NLC India Limited (NLCINDIA.NS) Bundle
Navigating NLC India Limited's latest numbers reveals a company in active transition: Q1 FY26 revenue from operations rose to ₹3,825.61 crore (up 13.25% YoY) with total income at ₹4,115.85 crore (+12.99% YoY), building on FY25's ₹16,889.45 crore total income (a 21.08% increase) and an all‑time high EBITDA of ₹6,512.96 crore; profitability signals include Q1 FY26 PBT of ₹912 crore (vs ₹829 crore in Q4 FY25), PAT of ₹839.21 crore (+48.09% YoY), an operating margin of 31.67% in FY25 and ROE/ROCE of 14.00% and 7.25% respectively, while the balance sheet shows a debt‑to‑equity ratio of 1.20, long‑term debt down to ₹184.91 billion, cash flow from operations surging 62.9% to ₹9,043 crore even as net cash flow turned negative at ₹‑4,000 crore due to capex, current assets and liabilities shifting (current assets ₹9,589 crore, current liabilities ₹12,996 crore), total assets up 6% to ₹58,949 crore and capital employed rising 5.31% to ₹28,646.40 crore; market valuation at July 2025 stood at a market cap of ₹31,588 crore with a P/E of 12.50, P/B of 1.81 and Q1 FY26 EPS of ₹5.00 (525% q‑o‑q), while strategic moves-660 MW commissioning at Ghatampur, new mineral blocks and a 450 MW wind‑solar hybrid-underline growth levers amid risks like under‑utilized capital, rising current liabilities and increased capex, so read on for a detailed, line‑item breakdown and what these numbers mean for investors
NLC India Limited (NLCINDIA.NS) - Revenue Analysis
NLC India Limited reported robust top-line growth across quarterly and annual periods, driven by capacity additions, project completions and strategic mineral acquisitions.
- Q1 FY26 revenue from operations: ₹3,825.61 crore (up 13.25% vs Q1 FY25: ₹3,378.17 crore).
- Q1 FY26 total income: ₹4,115.85 crore (up 12.99% vs Q1 FY25: ₹3,642.65 crore).
- FY25 total income: ₹16,889.45 crore (up 21.08% vs FY24: ₹13,948.47 crore).
- FY25 highest-ever EBITDA: ₹6,512.96 crore, indicating improved operational efficiency.
- FY25 net profit: ₹2,713.61 crore (reported as a 28.29% increase from ₹2,881.64 crore in the previous fiscal year per company disclosure).
| Metric | Q1 FY26 | Q1 FY25 | FY25 | FY24 |
|---|---|---|---|---|
| Revenue from operations | ₹3,825.61 crore | ₹3,378.17 crore | - | - |
| Total income | ₹4,115.85 crore | ₹3,642.65 crore | ₹16,889.45 crore | ₹13,948.47 crore |
| EBITDA | - | - | ₹6,512.96 crore | - |
| Net profit | - | - | ₹2,713.61 crore | ₹2,881.64 crore |
- Primary growth drivers:
- Dedication of a 660 MW unit at Ghatampur Thermal Power Station boosting generation capacity and revenue recognition.
- Securing new mineral blocks improving fuel security and long-term supply economics.
- Strategic investments and project completions elevating EBITDA margins and scale.
- Implications for cash flow and reinvestment: higher EBITDA in FY25 creates headroom for capex and debt servicing, supporting ongoing expansion projects.
For company positioning, mission and strategic priorities linked to these results, see: Mission Statement, Vision, & Core Values (2026) of NLC India Limited.
NLC India Limited (NLCINDIA.NS) - Profitability Metrics
Key profitability readings for NLC India Limited show improving margins and earnings year-on-year, with mixed signals on capital efficiency.
- PBT (Q1 FY26): ₹912 crore vs ₹829 crore (Q4 FY25) - sequential improvement.
- PAT (Q1 FY26): ₹839.21 crore, up 48.09% from ₹566.69 crore (Q1 FY25).
- Operating profit margin (FY25): 31.67% (improved from 23.24% in FY19).
- Gross profit margin (FY25): 36.09%.
- ROE (latest): 14.00% vs five-year average 10.39%.
- ROCE (latest): 7.25% vs five-year average 6.39%.
| Metric | Q1 FY26 | Q4 FY25 | Q1 FY25 | FY25 | FY19 |
|---|---|---|---|---|---|
| PBT (₹ crore) | 912 | 829 | - | - | - |
| PAT (₹ crore) | 839.21 | - | 566.69 | - | - |
| Operating Profit Margin | - | - | - | 31.67% | 23.24% |
| Gross Profit Margin | - | - | - | 36.09% | - |
| ROE | 14.00% | - | - | 10.39% (5‑yr avg) | - |
| ROCE | 7.25% | - | - | 6.39% (5‑yr avg) | - |
- Drivers: margin expansion (operating + gross) suggests cost control and pricing support; strong PAT growth driven by higher PBT and lower tax/exceptionals in the quarter.
- Capital efficiency: ROE improvement indicates better shareholder returns, but ROCE at 7.25% signals underutilized capital relative to typical industrial benchmarks.
- Investor focus: monitor sustainability of margins, capex plans that could dilute ROCE, and quarterly PBT/PAT momentum for FY26.
For broader context on company history, ownership and business model see: NLC India Limited: History, Ownership, Mission, How It Works & Makes Money
NLC India Limited (NLCINDIA.NS) - Debt vs. Equity Structure
NLC India Limited's capital structure over FY23-FY25 reflects a transition toward moderated leverage while supporting growth across mining, thermal power and renewables. Key figures show modest reductions in long‑term debt, improved coverage of interest costs, and an increase in capital employed as the company invests for capacity expansion.- Debt-to-equity ratio: 1.20 as of March 2025 - signaling a balanced capital mix between debt and shareholders' funds.
- Long-term debt fell 3.8% to ₹184.91 billion in FY25 from ₹192.26 billion in FY24.
- Overall gearing improved to 1.17 in FY24 from 1.28 in FY23, indicating reduced financial leverage year-over-year.
- Interest coverage ratio rose to 4.16 in FY24 (from 3.62 in FY23), showing stronger ability to service interest obligations.
- Total debt reported at ₹22,415.49 crore in FY24 (compared with ₹22,333.14 crore in FY23).
- Capital employed (standalone) increased by 5.31% to ₹28,646.40 crore in FY25, driven by investments across mining, thermal and renewable segments.
| Metric | FY23 | FY24 | FY25 |
|---|---|---|---|
| Debt-to-Equity Ratio | - | - | 1.20 |
| Overall Gearing (Debt/Equity) | 1.28 | 1.17 | - |
| Interest Coverage Ratio (EBIT/Interest) | 3.62 | 4.16 | - |
| Total Debt (₹ crore) | 22,333.14 | 22,415.49 | - |
| Long-Term Debt (₹ billion) | - | 192.26 | 184.91 |
| Capital Employed (Standalone, ₹ crore) | - | - | 28,646.40 |
| Capital Employed Change (YoY) | - | - | +5.31% |
- Implication for investors: improved interest coverage and gearing in FY24 reduce short‑term financing risk, while FY25's lower long‑term debt and higher capital employed point to active reinvestment funded through a mix of equity and controlled leverage.
- Areas to monitor: trends in total debt consolidation, the pace of capital expenditures in renewables, and how these affect the debt-to-equity ratio going forward.
NLC India Limited (NLCINDIA.NS) - Liquidity and Solvency
NLC India Limited's liquidity profile in FY25 shows mixed signals: a strong operational cash generation improvement contrasted with tightening working capital and a negative net cash flow driven by higher capital expenditure.- Operating cash flow (CFO) strengthened materially - CFO rose 62.9% YoY to ₹9,043 crore in FY25 (from ~₹5,550 crore in FY24).
- Net cash flow turned negative at ₹-4,000 crore in FY25 versus ₹5,000 crore in FY24 - reflecting significantly increased capex and/or investing outflows.
- Fund-based bank facility: ~₹4,000 crore limit with drawing power of ₹579 crore as of 30 June 2025, providing a contingent liquidity buffer.
| Metric | FY24 | FY25 | YoY change |
|---|---|---|---|
| Cash flow from operating activities | ₹≈5,550 crore | ₹9,043 crore | +62.9% |
| Net cash flow | ₹5,000 crore | ₹-4,000 crore | ▼ ₹9,000 crore |
| Current assets | ₹11,629 crore | ₹9,589 crore | ▼17.5% |
| Current liabilities | ₹11,413 crore | ₹12,996 crore | +13.9% |
| Total assets | ₹55,494 crore | ₹58,949 crore | +6.0% |
| Fund-based bank limit / drawing power | ₹4,000 crore limit; drawing power ₹579 crore (as on 30‑06‑2025) | - | |
- Working-capital squeeze: current ratio fell from ~1.02 in FY24 (11,629/11,413) to ~0.74 in FY25 (9,589/12,996), indicating potential short-term liquidity pressure and greater reliance on external/short-term financing.
- Despite the weaker current ratio, strong operating cash generation (₹9,043 crore) improves the ability to service near-term obligations if converted efficiently into cash.
- Negative net cash flow (₹-4,000 crore) signals elevated investment activity - investors should monitor capex plans, asset commissioning timelines, and funding mix (debt vs. internal accruals).
NLC India Limited (NLCINDIA.NS) - Valuation Analysis
NLC India Limited's market valuation and recent operational gains have materially shifted its investment profile. As of July 2025 the company's market capitalization stood at ₹31,588 crore, supported by stronger earnings momentum and marked share-price appreciation.- Market cap (Jul 2025): ₹31,588 crore
- P/E ratio: 12.50 - indicates a reasonable multiple relative to current earnings
- P/B ratio: 1.81 - the stock trades at a premium to book value
- EPS (Q1 FY26): ₹5.00 - up 525% QoQ and 22% YoY
- Share-price reaction: +9% after Q4 FY25 net profit was reported ~4x higher
- 12-month performance: nearly tripled, reflecting strong investor confidence
| Metric | Value | Change/Note |
|---|---|---|
| Market Capitalization | ₹31,588 crore | As of July 2025 |
| P/E Ratio | 12.50 | Moderate valuation |
| P/B Ratio | 1.81 | Premium vs. book |
| EPS (Q1 FY26) | ₹5.00 | +525% QoQ, +22% YoY |
| Q4 FY25 Net Profit | ~4x increase | Triggered a 9% intraday rally |
| 1-Year Share Price Change | ~+200% to +300% | Nearly tripled |
- Improved EPS and earnings surprise in Q4 FY25 justify a re-rating that pushed the P/E into the mid-teens territory relative to past levels.
- P/B of 1.81 signals investors are paying a meaningful premium for anticipated future earnings and asset returns, not just current net assets.
- Rapid share-price appreciation increases downside risk if earnings growth slows; however, current multiples remain reasonable vs. high-growth peers.
NLC India Limited (NLCINDIA.NS) - Risk Factors
NLC India Limited faces several measurable financial risks that investors should weigh against its strategic plans and sector dynamics. Key quantitative red flags reflect capital efficiency, leverage, liquidity pressure and short-term obligations.- Return on Equity (ROE): 14.00% - below typical industry benchmarks for large power and mining peers, signaling potential capital efficiency concerns and lower shareholder returns relative to peers.
- Return on Capital Employed (ROCE): 7.25% - indicates underutilization of capital and lower operational returns on invested capital, which may weigh on long-term profitability.
- Debt-to-Equity Ratio: 1.20 - a moderate leverage position that increases financial risk if earnings or cash flows deteriorate.
- Interest Coverage Ratio (FY24): 4.16 - improved versus prior years but still modest given high capital expenditure needs; limited buffer to absorb earnings volatility or rising interest rates.
- Net Cash Flow (FY25): ₹-4,000 crore - negative cash flow driven by increased capital expenditures, raising concerns about liquidity and the need for financing or equity measures.
- Current Liabilities (FY25): Increased 13.9% to ₹12,996 crore - higher short-term obligations that can pressure working capital and flexibility.
| Metric | Value | Year / Note |
|---|---|---|
| ROE | 14.00% | Latest reported |
| ROCE | 7.25% | Latest reported |
| Debt-to-Equity | 1.20 | Moderate leverage |
| Interest Coverage Ratio | 4.16 | FY24 |
| Net Cash Flow | ₹-4,000 crore | FY25 (increased capex) |
| Current Liabilities | ₹12,996 crore | FY25; +13.9% YoY |
- Liquidity strain: Negative operating/fiscal cash flow magnified by heavy capex can force additional borrowing, asset monetization, or equity dilution.
- Refinancing and rate risk: With leverage at 1.20 and interest coverage ~4.16, rising rates or narrower margins could increase financing costs and reduce net income.
- Working capital pressure: A 13.9% rise in current liabilities to ₹12,996 crore may require tighter receivables/inventory management or short-term financing.
- Execution risk on capex: Large capex contributing to ₹-4,000 crore net cash flow heightens risk that projects may underdeliver or face delays, further stressing returns (ROE/ROCE).
NLC India Limited (NLCINDIA.NS) - Growth Opportunities
NLC India Limited is actively transitioning from a coal-centric utility to a diversified energy and mining conglomerate, leveraging strategic investments and project commissioning to unlock future earnings and resilience.
- Renewable energy footprint: 450 MW wind-solar hybrid power project under development to capture growth in green power generation and merchant/PPAs revenue.
- Thermal capacity enhancement: Dedication of a 660 MW unit at Ghatampur Thermal Power Station increases firm generation capacity and improves capacity utilization.
- Critical minerals & mining: Secured new mineral blocks and expansion into critical minerals mining to support battery/raw-material supply chains and provide non-power revenue streams.
- Balance-sheet expansion: Capital employed rose 5.31% YoY to ₹28,646.40 crore (standalone) in FY25, driven by investments across mining, thermal and renewables.
| Metric | Value (FY25 / Jul 2025) |
|---|---|
| Capital Employed (Standalone) | ₹28,646.40 crore (↑5.31% YoY) |
| Total Assets | ₹58,949 crore (↑6% YoY) |
| Market Capitalization | ₹31,588 crore (as of July 2025) |
| Committed Renewable Project | 450 MW wind-solar hybrid |
| New Thermal Unit Commissioned | 660 MW (Ghatampur) |
| Strategic Move | Acquisition of new mineral blocks - critical minerals mining expansion |
Key investor implications:
- Revenue diversification: Renewables and minerals reduce concentration risk from thermal coal exposure and create new mid-to-long-term revenue streams.
- Capital deployment: Increased capital employed signals continued CAPEX cycle-monitor execution risk, commissioning timelines and project IRRs.
- Asset base growth: 6% rise in total assets to ₹58,949 crore supports higher future cash generation but may also increase depreciation and financing needs.
- Market sentiment: ₹31,588 crore market cap (Jul 2025) reflects investor confidence; valuation sensitivity to commodity prices, power tariffs and renewable offtake remains important.
For deeper context on corporate purpose and strategic orientation see: Mission Statement, Vision, & Core Values (2026) of NLC India Limited.

NLC India Limited (NLCINDIA.NS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.