Owl Rock Capital Corporation (ORCC) Bundle
Curious whether Owl Rock Capital Corporation (ORCC) is a buy, hold or cautionary tale? This deep-dive peels back the numbers: the stock trades at $13.01 (last trade 12/15, change -$0.04), with an intraday range of $12.93-$13.23 and volume of 4,314,929 shares, while Q3 2024 revenue climbed to $250 million (up 15% YoY) amid a $1.5 billion annual revenue base (down 8.83% YoY) and $800 million from investment activities last fiscal year; profitability shows a TTM non-GAAP EPS of $1.55 (+19.92% YoY) but a thin net margin of 1.34% and an operating margin of -36.02%, valuation metrics paint a mixed picture with a P/E of 269.19 and P/B of 0.91, leverage sits at net 1.17x (within target), debt-to-equity 1.18, and a diversified $3.5 billion portfolio (top 10 investments ~22%), liquidity includes over $4 billion in cash and facility capacity and regulatory asset coverage of 206% with gross leverage 0.93x, non-accruals remain low at 0.3%, and contrasting valuation signals-an intrinsic value estimate of -$0.18 versus market cap of $5.27 billion and enterprise value swings (EV $6.46B as of Nov 2025, down 48.52% vs four-quarter average)-all of which we unpack next to help investors parse risk, capital structure, liquidity and growth opportunities.
Owl Rock Capital Corporation (ORCC) - Revenue Analysis
Key market snapshot and intraday trading details for Owl Rock Capital Corporation (ORCC):
| Ticker | ORCC |
|---|---|
| Market | USA (Equity) |
| Last Price | 13.01 USD |
| Change | -0.04 USD (-0.00%) |
| Open | 13.17 USD |
| Intraday High | 13.23 USD |
| Intraday Low | 12.93 USD |
| Intraday Volume | 4,314,929 |
| Latest Trade Time | Monday, December 15, 16:15:00 PST |
- ORCC is a publicly traded business development company (BDC) focused on lending to middle-market companies, generating revenue primarily from interest income and fees.
- Primary revenue driver: net investment income (interest income after interest expense and credit losses).
- Price behavior shows tight intraday range (12.93-13.23 USD) with notable liquidity (4.3M shares traded intraday).
Recent reported operating and revenue-related figures (approximate, company disclosures and quarter filings):
| Metric | Value (approx.) |
|---|---|
| Quarterly Net Investment Income (NII) | ~$120M |
| Trailing 12-Month Interest Income | ~$480M |
| Net Assets / NAV per share | ~$13.50 per share |
| Total Assets (most recent) | ~$18.5B |
| Debt / Equity (leverage) | ~1.4x |
| Annualized Dividend Rate | ~$1.68 per share (implied) |
| Dividend Yield (implied) | ~12.9% (based on 13.01 USD) |
- Revenue composition: majority from coupon and fee income on floating-rate loans; a smaller portion from prepayment/other fees and realized gains/losses.
- Interest-rate sensitivity: floating-rate loan mix tends to lift interest income as short-term rates rise; interest expense on corporate debt and warehouse lines partially offsets gains.
- Credit performance: provisioning and realized credit losses are key drivers of net revenue volatility-monitor non-accruals and realized credit impairments each quarter.
Quarterly trends and investor-relevant ratios:
| Quarter | Interest Income (est.) | Interest Expense (est.) | Net Investment Income (est.) | Non-accruals / Total Investments |
|---|---|---|---|---|
| Q1 | $118M | $24M | $94M | 0.8% |
| Q2 | $122M | $25M | $97M | 0.9% |
| Q3 | $124M | $26M | $98M | 1.0% |
| Q4 (LTM) | $116M | $23M | $93M | 0.9% |
- Coverage: dividend coverage is evaluated by comparing NII to declared dividends-sustained NII above dividend payout supports distribution sustainability.
- Liquidity & capital: cash balances, undrawn credit facilities and the ability to issue unsecured debt are key to funding new originations that produce future revenue.
- Valuation context: with a last trade at 13.01 USD and NAV near mid-teens, price-to-NAV and dividend yield are primary inputs for investor return expectation models.
For broader background on the company's history, governance and how it generates revenue, see: Owl Rock Capital Corporation (ORCC): History, Ownership, Mission, How It Works & Makes Money
Owl Rock Capital Corporation (ORCC) - Profitability Metrics
Revenue Analysis- Total revenue for Q3 2024: $250 million (up 15% vs Q3 2023).
- Annual revenue (last fiscal year): $1.5 billion (down 8.83% year-over-year).
- Revenue from investment activities (last fiscal year): $800 million.
- Portfolio average investment size: ~40 basis points (0.40%).
- Top 10 investments represent ~22% of the portfolio (down from 24% in prior quarter).
- Weighted average credit rating: B.
| Metric | Value |
|---|---|
| Q3 2024 Total Revenue | $250,000,000 |
| Q3 2024 YoY Revenue Growth | +15% |
| Annual Revenue (Last Fiscal Year) | $1,500,000,000 |
| Annual Revenue YoY Change | -8.83% |
| Revenue from Investment Activities (Last Fiscal Year) | $800,000,000 |
| Average Investment Size | ~40 bps (0.40%) |
| Top 10 Holdings (% of Portfolio) | 22% (prior quarter: 24%) |
| Weighted Average Credit Rating | B |
- A 15% quarter-over-quarter revenue uptick for Q3 2024 points to improving short-term origination or fee recognition relative to the prior-year quarter.
- Annual revenue down 8.83% signals seasonality or a pullback in deal volume/realized gains across the fiscal year despite the strong investment-activity revenue line of $800M.
- Concentration decline in top 10 positions (24% → 22%) suggests ongoing diversification of the portfolio.
- Weighted average credit rating of B indicates a middle-market, higher-yielding credit profile with active credit selection and risk management required to sustain NII and control losses.
Owl Rock Capital Corporation (ORCC) - Debt vs. Equity Structure
Owl Rock Capital Corporation's recent profitability and valuation profile presents a mixed picture: improving non-GAAP EPS and strong free cash flow metrics coexist with thin net margins, negative operating margin, and a high P/E. Below are the key figures and their immediate implications for investors.| Metric | Value | Comment |
|---|---|---|
| Non-GAAP EPS (TTM) | $1.55 | +19.92% YoY |
| Net Profit Margin | 1.34% | Very thin profitability on the bottom line |
| Operating Margin | -36.02% | Significant negative operating performance before non‑GAAP adjustments |
| Return on Equity (ROE) | 0.35% | Extremely low shareholder return |
| Return on Assets (ROA) | 0.15% | Limited asset efficiency |
| Free Cash Flow | $336.58M | Substantial absolute FCF available |
| Free Cash Flow Yield | 8.40% | Attractive cash‑return relative to market cap |
| P/E Ratio | 269.19 | Market pricing shows a large premium to earnings |
| P/B Ratio | 0.91 | Price near book value-potential undervaluation |
- EPS growth vs. operating margin: Non‑GAAP EPS growth (+19.92% TTM) signals improving adjusted earnings, but the operating margin of -36.02% highlights reliance on non‑GAAP adjustments and/or one‑time items to reach positive adjusted earnings.
- Profitability ratios: ROE of 0.35% and ROA of 0.15% indicate limited realized returns to shareholders and low asset productivity despite the positive EPS trajectory.
- Cash generation: Free cash flow of $336.58M and an 8.40% FCF yield provide a meaningful cushion for distributions, debt service, or opportunistic investments.
- Valuation tension: A P/E of 269.19 reflects market expectations of future earnings growth or low reported earnings; by contrast, a P/B of 0.91 implies the market values ORCC roughly at book value, pointing to mixed signals between earnings multiples and balance‑sheet valuation.
- Leverage sensitivity: Given the small net margin and negative operating margin, ORCC's earnings are more sensitive to interest rate moves and credit costs; free cash flow helps but may not fully offset rising funding costs.
- Equity cushion: P/B near 0.91 suggests limited market premium over book equity-equity holders have modest downside cushion if asset values deteriorate, but upside may be constrained unless earnings and operating margins improve.
- Investor focus areas:
- Trend in operating margin normalization (move toward positive operating income).
- Sustainability of non‑GAAP adjustments driving EPS growth.
- Use of free cash flow-distribution sustainability, deleveraging, or accretive investments.
| Category | Figure |
|---|---|
| TTM Non‑GAAP EPS | $1.55 |
| EPS YoY Change | +19.92% |
| Net Profit Margin | 1.34% |
| Operating Margin | -36.02% |
| ROE | 0.35% |
| ROA | 0.15% |
| Free Cash Flow | $336.58M |
| FCF Yield | 8.40% |
| P/E | 269.19 |
| P/B | 0.91 |
Owl Rock Capital Corporation (ORCC) - Liquidity and Solvency
Owl Rock Capital Corporation (ORCC) maintains a capital structure that balances debt financing with equity to support its $3.5 billion investment portfolio concentrated in upper middle-market companies. Recent capital markets activity and portfolio protection metrics point to a moderately leveraged, liquidity-conscious profile.- Net leverage: 1.17x as of Q1 2025, inside ORCC's target range of 0.9x-1.25x.
- Debt-to-equity ratio: 1.18, reflecting moderate leverage relative to shareholders' equity.
- Weighted average loan-to-value (LTV): just over 40%, providing significant coverage against collateral depreciation.
- Unsecured debt: ~42% of total debt outstanding (as of March 31, 2023), indicating meaningful reliance on unsecured funding sources.
- Investment portfolio size: $3.5 billion, diversified across upper middle-market companies.
| Metric | Value | Notes / Date |
|---|---|---|
| Net leverage | 1.17x | Q1 2025 |
| Target net leverage range | 0.9x-1.25x | Corporate policy |
| Debt-to-equity ratio | 1.18 | Most recent reporting |
| Weighted avg. LTV | ~40% | Portfolio-level collateral metric |
| Unsecured debt (% of total) | ~42% | As of March 31, 2023 |
| Portfolio size | $3.5 billion | Diversified, upper middle-market focus |
| Recent debt issuance | $500 million of 3.750% notes due 2025 | Raised in Q2 2025 (public offering) |
- Short-term/liquidity considerations: recent notes due 2025 and working capital needs tied to portfolio exits and repayments.
- Collateral support: ~40% LTV across loans enhances loss-absorption capacity for secured exposures.
- Diversification benefits: a $3.5B portfolio across upper middle-market firms reduces idiosyncratic concentration risk.
Owl Rock Capital Corporation (ORCC) - Valuation Analysis
Liquidity and solvency position ORCC enters the period with meaningful liquidity sources but mixed short-term metrics. As of Q2 2025 the company reported over $4.0 billion in total cash and undrawn capacity on its facilities, providing immediate funding flexibility for originations, follow-on investments and covenant support. At the same time the reported current ratio of 0.00 signals an atypical presentation or classification of short-term liabilities vs. assets and highlights potential short-term liquidity monitoring needs for investors.- Cash and facility capacity (Q2 2025): > $4.0 billion
- Current ratio: 0.00 (flag for liquidity scrutiny)
- Gross leverage: 0.93x
- Regulatory asset coverage: 206% (implies a 37% asset coverage cushion above the 150% regulatory minimum)
- Non-accruals: 0.3% of investments at cost and 0.3% at fair value
- Management experience: average > 25 years in the industry
| Metric | Value |
|---|---|
| Enterprise value (Nov 2025) | $6.46 billion |
| Four-quarter average enterprise value | $12.56 billion |
| Percent change vs. 4Q average | -48.52% |
| Gross leverage (debt/EBITDA or debt/asset proxy) | 0.93x |
| Regulatory asset coverage | 206% (37% cushion) |
| Non-accruals (cost / fair value) | 0.3% / 0.3% |
- Management depth: average experience > 25 years - positive for credit selection, portfolio management and capital markets execution.
- Regulatory coverage cushion (206%) provides structural loss-absorption and investor-protection metrics monitored by rating agencies and regulators.
| Item | Amount / Rate |
|---|---|
| Total cash & facility capacity (Q2 2025) | > $4.0 billion |
| Current ratio | 0.00 |
| Enterprise value (Nov 2025) | $6.46 billion |
| EV vs. 4-quarter avg | -48.52% (from $12.56B) |
| Gross leverage | 0.93x |
| Regulatory asset coverage | 206% (37% cushion) |
| Non-accruals (cost / fair value) | 0.3% / 0.3% |
| Management average experience | > 25 years |
Owl Rock Capital Corporation (ORCC) - Risk Factors
This chapter dissects Owl Rock Capital Corporation (ORCC) valuation and related financial health indicators investors should weigh alongside operational and market risks.
Valuation Snapshot
| Metric | Value | Interpretation |
|---|---|---|
| Market Price | $13.48 | Current share price |
| Intrinsic Value (estimate) | -$0.18 | Model-derived; implies significant overvaluation vs. market |
| Implied Overvaluation | 101.35% | Percentage by which market price exceeds intrinsic estimate |
| P/E Ratio | 269.19 | Substantially above industry average (18.86) |
| Industry Avg P/E | 18.86 | Comparator |
| PEG Ratio | -15.30 | Negative due to earnings growth dynamics |
| P/B Ratio | 0.91 | Below 1.0 - suggests price near or below book value |
| EV / EBITDA | 7.84 | Relatively low enterprise-value multiple |
| Market Capitalization | $5.27 billion | Equity market value |
| Enterprise Value | $12.02 billion | EV includes debt and minority interests |
Key Interpretations
- Intrinsic value estimate of -$0.18 vs. market price $13.48 implies theoretical overvaluation of ~101.35% - indicates model assumptions (inputs like cash flows, discount rate, or terminal value) produce a deeply negative fair value.
- Extremely high P/E (269.19) relative to industry (18.86) signals either one-time earnings distortions, near-zero/negative EPS, or market pricing for growth that may not be reflected in fundamentals.
- Negative PEG (-15.30) can occur when EPS growth is negative or when P/E and growth produce a ratio that lacks conventional meaning - treat as red flag requiring detailed earnings-growth scrutiny.
- P/B of 0.91 suggests shares trade near book value - could indicate undervaluation vs. assets or signal asset-quality concerns.
- EV/EBITDA of 7.84 is relatively low, which may reflect attractive operating cash generation relative to enterprise value or depressed EBITDA; compare to peers for context.
Risk Drivers Related to Valuation
- Earnings volatility: If EPS is depressed or volatile, P/E and PEG multiples become unreliable; ORCC's elevated P/E points to earnings-base issues.
- Model sensitivity: The negative intrinsic value underscores sensitivity to discount rates, projected net income, and capital structure assumptions.
- Credit and interest-rate exposure: As a business development company (BDC) focused on lending, ORCC's asset yields and net interest margins are sensitive to rate moves and credit deterioration, affecting EBITDA and intrinsic estimates.
- Leverage and enterprise value: EV ($12.02B) far exceeds market cap ($5.27B), meaning debt and preferred/minority claims materially increase claims on assets; higher leverage amplifies downside risk.
- Asset-quality and NAV risk: P/B ~0.91 implies limited cushion; declines in portfolio fair value or higher-than-expected losses would compress book value per share.
Quantitative Stress Considerations
- Debt-service pressure: With EV/EBITDA 7.84, simulate EBITDA declines of 20-40% to assess covenant, interest-coverage, and default risk.
- EPS sensitivity: Small negative swings in EPS can swing P/E dramatically when EPS is near zero - calculate breakpoints where P/E normalizes toward industry average (18.86).
- NAV shock: A 10-30% mark-to-market decline in loan portfolio valuations would materially lower book value and could push P/B below 0.7 under stress scenarios.
Additional Investor Considerations
- Dividend sustainability: Assess distributable earnings and coverage ratios versus dividend policy - high P/E with low/negative EPS raises questions about payout coverage.
- Peer benchmarking: Compare ORCC's EV/EBITDA, P/B, and leverage metrics to other BDCs and credit-focused managers for relative valuation context.
- Governance and fee structure: Fee arrangements between ORCC and manager can influence reported earnings and NAV; review for potential conflicts that affect valuations.
Further background on corporate structure and strategy can be found here: Owl Rock Capital Corporation (ORCC): History, Ownership, Mission, How It Works & Makes Money
Owl Rock Capital Corporation (ORCC) - Growth Opportunities
Owl Rock Capital Corporation (ORCC) presents a mixture of defensive positioning and measured leverage that shapes its growth runway and investor thesis. Key structural strengths include a concentrated focus on upper middle-market companies, low credit stress indicators, and a seasoned management team; nevertheless, investors should weigh several risk factors tied to portfolio composition, interest-rate sensitivity, and leverage.- Portfolio focus: diversified $3.5 billion investment portfolio concentrated in upper middle-market companies, largely within non-cyclical sectors (business services, healthcare, software, and other resilient industries).
- Credit quality: non-accruals are immaterial at 0.3% of total investments at cost and 0.3% at fair value, signaling limited realized credit deterioration to date.
- Management experience: senior team averages over 25 years in credit, direct lending, and alternative asset management, supporting underwriting consistency and portfolio oversight.
- Capital structure: gross leverage of 0.93x with regulatory asset coverage at 206%, implying a 37% asset coverage cushion relative to regulatory minimums.
| Metric | Value | Notes |
|---|---|---|
| Total Investment Portfolio | $3.5 billion | Primarily senior secured loans to upper middle-market firms |
| Non-Accruals (cost) | 0.3% | Low level of impaired loans |
| Non-Accruals (fair value) | 0.3% | Consistent with cost-based measure |
| Gross Leverage | 0.93x | Measured as total debt / equity |
| Regulatory Asset Coverage | 206% | Provides a 37% cushion above the 150% requirement |
| Average Management Experience | >25 years | Deep sector and credit expertise |
- Concentration risk: despite diversification across industries and issuers, upper middle-market focus can concentrate exposure to covenant-light structures and sponsor-backed financings.
- Interest-rate and spread risk: floating-rate exposure helps in rising-rate environments, but spread compression or a disorderly risk-off episode could weigh on valuations and fee income.
- Liquidity and funding: leverage near 0.93x is modest, yet reliance on wholesale funding markets and credit facilities can introduce refinancing or margin risks during market stress.
- Macroeconomic sensitivity: non-cyclical sector focus mitigates cyclicality but does not eliminate sensitivity to credit cycles, especially if sponsor activity or default rates rise in the middle market.

Owl Rock Capital Corporation (ORCC) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.