Overstock.com, Inc. (OSTK) Bundle
Peeling back the numbers on Overstock.com, Inc. reveals a company in operational flux: the stock trades at $9.44 (last trade 8/28, change +$0.33) with intraday range $8.965-$9.52 and volume 2,067,920, while recent results show a 39% year-over-year revenue decline in Q1 2025 even as average order value rose to $194 (up $21) and active customers grew 26% to 6.0 million with 2.2 million orders (+27%); profitability metrics paint a mixed picture-Q1 2025 net loss widened to $74 million, adjusted EBITDA was negative $48 million, and free cash flow fell to negative $38 million, yet gross margin improved 560 basis points to 25% and cash on hand stood at $325 million, supported by a low debt-to-equity ratio of 0.06 and an Altman-Z score of 3.78 signaling solvency, counterbalanced by a high beta of 3.66 and negative EPS of -$3.01; valuation contrasts are stark too, with an intrinsic estimate of $38.40 (and a cited market price of $16.78 as of 11/24/2025), planned $45 million in annualized expense reductions (half already achieved), and strategic moves like the Zulily acquisition and inventory tests that could shift SKU economics-read on to unpack what these concrete figures mean for risk and opportunity.
Overstock.com, Inc. (OSTK) - Revenue Analysis
Overstock.com, Inc. (OSTK) is an equity traded in the U.S. market. Current intraday market metrics provide a snapshot useful for short-term revenue/volume analysis and investor sentiment.| Metric | Value |
|---|---|
| Current Price | 9.44 USD |
| Change (from previous close) | 0.33 USD (0.04%) |
| Latest Open | 9.24 USD |
| Intraday High | 9.52 USD |
| Intraday Low | 8.965 USD |
| Intraday Volume | 2,067,920 |
| Latest Trade Time | Thursday, August 28, 16:44:20 PDT |
- Volume and price volatility: intraday volume of 2,067,920 shares indicates active trading and provides short-term liquidity that can affect realized revenue proxies (e.g., monetizable marketplace activity, ad/fulfillment demand).
- Price range impact: the 9.52-8.965 USD range reflects a modest intraday spread, suggesting relatively contained short-term sentiment shifts that can mirror weekly sales cadence for e‑commerce retailers.
- Primary commerce revenue: product sales of furniture, home goods and seasonal items - the largest direct revenue generator tied to site traffic and conversion rates.
- Marketplace and wholesale: third-party seller fees, drop-ship partnerships and bulk/wholesale channels amplify top-line while affecting gross margin mix.
- Technology and property-related income: revenues from platforms, logistics services, and ancillary solutions (including any proprietary platform monetization) provide diversification and recurring-revenue potential.
- Promotions and pricing strategies: discounting, promo intensity and inventory clearance materially influence average order value (AOV) and overall revenue recognition timing.
- Inventory turnover: higher turnover supports healthier recognized revenue; low turnover forces markdowns and compresses margins.
- Customer retention and repeat purchase rates: improving retention increases LTV and stabilizes revenue streams versus one-time transactional spikes.
- Fulfillment efficiency and shipping cost control: directly impacts net revenue per order after fulfillment expense.
| KPI | Why it matters |
|---|---|
| Gross merchandise volume (GMV) | Indicates total platform activity including third-party sales - leading indicator of future revenue expansion. |
| Average order value (AOV) | Higher AOV lifts revenue without proportional increases in acquisition costs. |
| Repeat purchase rate / customer retention | Drives predictable recurring revenue and reduces marketing CAC pressure. |
| Inventory days on hand / turnover | Affects need for markdowns and timing of revenue realization. |
Overstock.com, Inc. (OSTK) - Profitability Metrics
Overstock.com, Inc. (OSTK) reported sharp top-line compression in Q1 2025 as the company removed non-contributory SKUs and prioritized marketing efficiency, resulting in a 39% year-over-year revenue decline. Despite lower revenue, several unit economics and margin indicators point to operational improvement.- Average order value (AOV) rose to $194, up $21 year-over-year, signaling higher spend per transaction.
- Active customers increased 26% year-over-year to 6.0 million, indicating improved customer retention and acquisition efforts.
- Order volume grew: 2.2 million orders in Q1 2025, a 27% increase versus prior-year period.
- Gross profit margin expanded to 25% in Q1 2025, up 560 basis points year-over-year and up 210 basis points sequentially.
| Metric | Q1 2025 | Year-over-Year Change | Sequential Change |
|---|---|---|---|
| Revenue | Declined 39% | -39% | N/A |
| Average Order Value (AOV) | $194 | +$21 (vs. Q1 2024) | N/A |
| Active Customers | 6.0 million | +26% | N/A |
| Order Count | 2.2 million | +27% | N/A |
| Gross Profit Margin | 25% | +560 bps | +210 bps |
Overstock.com, Inc. (OSTK) - Debt vs. Equity Structure
Profitability overview for Q1 2025 highlights significant deterioration in core earnings and operating efficiency versus the prior-year period and prior quarters:- Net loss: $74.0 million in Q1 2025 vs. $10.3 million in Q1 2024.
- Operating loss: $58.0 million in Q1 2025 vs. $8.4 million in Q1 2024 - expansion driven largely by higher sales & marketing spend.
- Adjusted EBITDA: negative $48.0 million in Q1 2025 vs. positive $3.4 million in Q1 2024.
- Gross profit: $74.0 million in Q1 2025, or 19.5% of net revenue, down from 22.1% in Q1 2024.
- Return on equity (ROE): -21.50% (reflecting persistent losses relative to shareholder equity).
- Historical operating margin note: improved to 4.46% in Q3 2023 from 1.85% in Q2 2023 - indicating episodic operational improvements prior to the more recent setback.
| Metric | Q1 2024 | Q1 2025 |
|---|---|---|
| Net loss | $10.3M | $74.0M |
| Operating loss | $8.4M | $58.0M |
| Adjusted EBITDA | $3.4M (positive) | -$48.0M |
| Gross profit | 22.1% of revenue | 19.5% of revenue ($74.0M) |
| ROE | - | -21.50% |
| Operating margin (notable prior) | Q2 2023: 1.85% | Q3 2023: 4.46% |
- Negative ROE and widening net losses point to equity dilution risk and the potential need for capital raises or sustained cost reductions to stabilize shareholder returns.
- Large negative Adjusted EBITDA suggests operating cash generation has reversed; debt-servicing capacity is constrained unless margins and EBITDA recover.
- If management prioritizes growth through higher S&M spend (as seen in Q1 2025), leverage-related risk increases unless matched by demonstrable, quick improvements in revenue conversion and gross margins.
- Historical ability to improve operating margin (Q2→Q3 2023) shows operational levers exist, but recent quarterly results indicate execution and/or cost-control challenges.
| Capital Element | Indicative Value / Metric |
|---|---|
| Gross profit (Q1 2025) | $74.0M (19.5% of revenue) |
| Operating loss (Q1 2025) | $58.0M |
| Adjusted EBITDA (Q1 2025) | -$48.0M |
| ROE | -21.50% |
Overstock.com, Inc. (OSTK) - Liquidity and Solvency
Overstock.com, Inc. (OSTK) presents a capital structure and liquidity profile that emphasize low leverage, solid short-term coverage, but elevated market volatility.- Debt-to-equity ratio: 0.06 - minimal reliance on debt financing.
- Altman-Z score: 3.78 - indicates low bankruptcy risk and financial stability.
- Enterprise value (EV): $423.24 million versus Market Capitalization: $760.22 million - a significant equity component to total firm value.
- Shares outstanding: 45.3 million - reflects moderate equity dilution.
- Beta: 3.66 - denotes much higher volatility relative to the market.
- Current ratio: 1.97 and Quick ratio: 1.94 - both signal adequate short-term liquidity.
| Metric | Value | Implication |
|---|---|---|
| Debt-to-Equity Ratio | 0.06 | Very low leverage; equity-funded operations |
| Altman-Z Score | 3.78 | Low bankruptcy risk |
| Enterprise Value | $423.24M | Firm value including debt and cash |
| Market Capitalization | $760.22M | Equity market value |
| Shares Outstanding | 45.3M | Equity base size |
| Beta (5Y) | 3.66 | High systematic volatility |
| Current Ratio | 1.97 | Adequate short-term asset coverage |
| Quick Ratio | 1.94 | Near-inventory-excluded liquidity is strong |
Overstock.com, Inc. (OSTK) - Valuation Analysis
Key liquidity and solvency metrics provide a snapshot of Overstock.com, Inc.'s ability to weather short-term obligations and long-term financial stress, while valuation must account for cash flow variability and elevated market volatility.
- Cash and equivalents: $325 million (Q3 2023)
- Current ratio: 1.97
- Quick ratio: 1.94
- Altman Z-score: 3.78 (low bankruptcy probability)
- Free cash flow: -$38 million (Q1 2025) vs. +$14.8 million (Q1 2024)
- Debt-to-equity ratio: 0.06
- Beta: 3.66 (high volatility vs. market)
| Metric | Value | Period | Implication |
|---|---|---|---|
| Cash & Cash Equivalents | $325,000,000 | Q3 2023 | Provides a liquidity buffer for operations and working capital |
| Current Ratio | 1.97 | Latest reported | Coverage of short-term liabilities by current assets |
| Quick Ratio | 1.94 | Latest reported | Minimal reliance on inventory for liquidity |
| Altman Z-score | 3.78 | Latest reported | Low default risk historically |
| Free Cash Flow | -$38,000,000 | Q1 2025 | Negative cash conversion; deterioration vs. prior year |
| Free Cash Flow (Prior) | $14,800,000 | Q1 2024 | Positive FCF previously |
| Debt-to-Equity | 0.06 | Latest reported | Minimal leverage; equity-funded balance sheet |
| Beta | 3.66 | Trailing | High sensitivity to market swings; valuation multiples may be volatile |
Valuation considerations driven by these metrics:
- Cash runway and liquidity: $325M cash supports near-term operations, but negative FCF in Q1 2025 requires monitoring for sustainability.
- Solvency strength: Altman Z-score of 3.78 and debt-to-equity of 0.06 imply a low bankruptcy risk and minimal interest burden, which can support conservative discount rates in models.
- Short-term coverage: Current and quick ratios near 2.0 signal adequate working capital management; inventory is not a major liquidity dependency.
- Volatility & risk premium: Beta of 3.66 warrants a significantly higher equity risk premium when estimating cost of equity, increasing WACC and lowering intrinsic valuations unless growth offsets risk.
- Cash flow trend risk: Shift from +$14.8M FCF (Q1 2024) to -$38M (Q1 2025) suggests operational or capex pressures; scenario analyses should stress-test cash recovery timelines.
For investor context and shareholder composition tied to valuation drivers, see: Exploring Overstock.com, Inc. (OSTK) Investor Profile: Who's Buying and Why?
Overstock.com, Inc. (OSTK) - Risk Factors
Overstock.com, Inc. (OSTK) presents a mix of pronounced valuation divergences, elevated volatility, and methodological conflicts among valuation approaches that investors should weigh against the company's fundamentals and operating risks.- Intrinsic value estimate (as of Nov 24, 2025): $38.40 vs. market price $16.78 → implied upside 128.90%.
- Relative valuation (P/E multiple-based fair price): $67.70 vs. market price $16.78 → implied upside 503.5%; note: P/E-based signals are distorted because the company reports net losses.
- Market capitalization: $760.22 million; Enterprise Value: $423.24 million.
- P/E ratio: negative (losses), reducing reliability of earnings-multiple methods.
- Beta: 3.66 - significantly higher volatility than the market, increasing both downside risk and potential return dispersion.
- Peter Lynch fair-value result: -$75.22 (negative), highlighting incompatibility of some growth/earnings-based heuristics with current financials.
| Metric | Value |
|---|---|
| Market Price (Nov 24, 2025) | $16.78 |
| Intrinsic Value (DCF / stated) | $38.40 |
| Relative Valuation (P/E-based fair price) | $67.70 |
| Implied Upside (Intrinsic) | 128.90% |
| Implied Upside (Relative) | 503.5% |
| Market Capitalization | $760.22M |
| Enterprise Value | $423.24M |
| P/E Ratio | Negative (loss-making) |
| Beta | 3.66 |
| Peter Lynch Fair Value | -$75.22 |
- Method divergence: DCF/ intrinsic methods indicate material upside while earnings-based multiples and Lynch formula produce conflicting or non-sensible outputs due to negative EPS; reliance on any single method is risky.
- Volatility impact: Beta 3.66 implies larger price swings - stress-test valuations under materially different discount rates and growth scenarios.
- Capital structure & EV: EV ($423.24M) materially below market cap ($760.22M), reflecting the company's cash/debt profile and affecting takeover/transaction valuations.
- Losses and earnings quality: Negative P/E means investors must prioritize revenue trajectory, gross margin trends, cash flow generation, and path to sustained profitability over EPS multiples.
- Model sensitivity: Intrinsic value of $38.40 is highly sensitive to terminal growth and discount rate assumptions; small input changes can materially alter the 128.90% upside estimate.
Overstock.com, Inc. (OSTK) - Growth Opportunities
Overstock.com operates in a highly competitive e-commerce and home furnishings market where scale, supply-chain efficiency, and digital customer acquisition drive winners. Key risk and financial indicators shape both near-term performance and longer-term upside.- Competitive landscape: Direct and indirect competition from Wayfair, Amazon, and Walmart pressures margins, ad spend, and customer retention.
- Market volatility: Beta of 3.66 signals elevated share-price sensitivity to market moves and sentiment shifts.
- Profitability challenges: Trailing EPS of -$3.01 reflects ongoing net losses and earnings recovery hurdles.
- Leverage profile: Debt-to-equity of 0.06 indicates conservative use of debt and low financial leverage.
- Cash-flow trends: Free cash flow fell to -$38.0M in Q1 2025 from +$14.8M in Q1 2024, highlighting cash conversion and working-capital stress.
- Solvency metric: Altman Z-score of 3.78 suggests low bankruptcy risk and a solid solvency position relative to distressed thresholds.
| Metric | Value | Period / Note |
|---|---|---|
| Beta | 3.66 | Market volatility vs S&P 500 |
| EPS (TTM) | - $3.01 | Trailing twelve months |
| Debt-to-Equity | 0.06 | Latest reported |
| Free Cash Flow | - $38.0M | Q1 2025 |
| Free Cash Flow (prior) | + $14.8M | Q1 2024 |
| Altman Z-score | 3.78 | Indicates low bankruptcy probability |
| Primary Competitors | Wayfair, Amazon, Walmart | Home furnishings & e-commerce |
- Revenue and margin levers: Focused merchandising, private-label expansion, and improved fulfillment efficiency can help restore margins and support revenue growth.
- Customer acquisition: Optimizing ad spend with higher ROI channels and improving lifetime value (LTV) through loyalty programs can reduce sensitivity to high CAC in a competitive ad market.
- Inventory & working capital: Better inventory turnover and vendor financing can help reverse negative free cash flow trends.
- Balance-sheet optionality: Low debt-to-equity provides capacity for opportunistic M&A, tech investments, or share-buyback flexibility if cash generation improves.
- Risk mitigation: Hedging strategies, diversified sourcing, and a focus on customer retention reduce downside from macro volatility amplified by the company's high beta.

Overstock.com, Inc. (OSTK) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.