Petronet LNG Limited (PETRONET.NS) Bundle
Dive into a data-driven look at Petronet LNG Limited's financial health where FY 2024-25 delivered total revenue of ₹50,979.56 crore (down from ₹52,728.43 crore) even as operational efficiency propelled the company to its highest-ever PBT of ₹5,275.18 crore and PAT of ₹3,926.37 crore; explore how improved capacity utilization, a 7-10% uptick in recent quarterly throughput (220 TBTU in Q1 FY2025-26; Dahej 207 TBTU), and stable LNG prices helped lift margins-EPS rose to ₹26.48 and net profit margin to 7.7%-while balance-sheet strength is underscored by a net worth of ₹19,382.38 crore, zero long-term debt and cash of ₹9,104.44 crore (March 2025), valuation metrics such as P/E 11.76 and EV/EBITDA 6.92, and an analyst target of ₹324; read on for granular revenue, profitability, liquidity, valuation, risk and expansion analysis that investors need.
Petronet LNG Limited (PETRONET.NS) - Revenue Analysis
Total revenue for FY 2024-25 stood at ₹50,979.56 crore, down from ₹52,728.43 crore in FY 2023-24. The company reported its highest-ever profit before tax (PBT) of ₹5,275.18 crore and profit after tax (PAT) of ₹3,926.37 crore in FY 2024-25 despite the revenue decline.- Reported FY 2024-25 revenue: ₹50,979.56 crore (FY 2023-24: ₹52,728.43 crore).
- PBT (FY 2024-25): ₹5,275.18 crore - highest on record.
- PAT (FY 2024-25): ₹3,926.37 crore - highest on record.
- FY LNG volumes cited: 934 TBTU in FY 2024-25 vs 919 TBTU in the prior year (company commentary links the revenue movement to LNG throughput dynamics).
| Metric | FY 2023-24 | FY 2024-25 | Q1 FY 2025-26 |
|---|---|---|---|
| Total revenue (₹ crore) | 52,728.43 | 50,979.56 | - |
| LNG processed (TBTU) | 919 | 934 | 220 (Q1 overall) |
| Dahej terminal throughput (TBTU) | - | - | 207 (10% QoQ increase) |
| PBT (₹ crore) | - | 5,275.18 | - |
| PAT (₹ crore) | - | 3,926.37 | - |
| QoQ LNG volume change | - | - | +7% (overall) |
- Drivers of improved profitability despite lower reported revenue: higher capacity utilization, stable LNG prices, and operational efficiencies that compressed unit costs.
- Near-term recovery signals: Q1 FY 2025-26 throughput gains - Dahej +10% QoQ and overall LNG +7% QoQ - indicating strengthening demand and better terminal utilization.
- Implication for investors: margin expansion from efficiency gains helped deliver record PBT/PAT; continued throughput recovery will be key to restoring top-line growth.
Petronet LNG Limited (PETRONET.NS) - Profitability Metrics
Petronet LNG's recent financials show stronger bottom-line metrics and improving operating efficiency driven by better cost management and steady returns to equity holders. Key figures for FY 2024-25 versus FY 2023-24 and recent-quarter behavior are summarized below.- Return on Capital Employed (RoCE): 24.45% in FY 2024-25 (vs. 24.51% in FY 2023-24).
- Return on Equity (RoE): 21.61% in FY 2024-25 (vs. 22.17% in FY 2023-24).
- Net profit margin: improved to 7.7% in FY 2024-25 from 6.7% in FY 2023-24.
- Earnings per share (EPS): ₹26.48 in March 2025 (vs. ₹24.35 in March 2024).
- Operating profit margin (excluding other income): 10.84% in March 2025 (vs. 9.87% in March 2024).
- EBIT margin (recent quarters): fluctuated between 9.66% and 12.02%, indicating some volatility but generally healthy operational profitability.
| Metric | FY 2023-24 | FY 2024-25 |
|---|---|---|
| RoCE | 24.51% | 24.45% |
| RoE | 22.17% | 21.61% |
| Net Profit Margin | 6.7% | 7.7% |
| Operating Profit Margin (excl. other income) | 9.87% | 10.84% |
| EBIT Margin (recent quarters) | Range: 9.66% - 12.02% | |
| EPS (Mar) | ₹24.35 (Mar 2024) | ₹26.48 (Mar 2025) |
- Improved net profit and operating margins point to tighter cost control and favorable operating leverage despite minor RoCE/RoE drift.
- EBIT margin range suggests quarter-to-quarter variability - monitor seasonal/market drivers and commodity/pass-through effects on margins.
Petronet LNG Limited (PETRONET.NS) - Debt vs. Equity Structure
Petronet LNG Limited exhibits a conservative capital structure characterized by an absence of long-term debt and a strong equity base, enabling financial flexibility and supporting expansion plans.- No long-term debt reported - long-term debt ratios are absent from the financial statements.
- Debt-to-equity ratio: 0.00 - indicating no reliance on debt financing.
- Net worth rose 14.26% from ₹16,962.80 crore (31 Mar 2024) to ₹19,382.38 crore (31 Mar 2025).
- Dividend payout of ₹10 per share declared during the period - increase in net worth despite cash returns to shareholders.
- Strong retained earnings and equity buffer support capital expenditure and operational resilience.
| Metric | 31 Mar 2024 | 31 Mar 2025 | Change |
|---|---|---|---|
| Net Worth (₹ crore) | 16,962.80 | 19,382.38 | +2,419.58 (14.26%) |
| Long-term Debt | 0.00 | 0.00 | - |
| Debt-to-Equity Ratio | 0.00 | 0.00 | - |
| Dividend Declared (per share) | - | ₹10 | - |
- Financial flexibility: zero interest burden and capacity to fund projects from internal accruals.
- Risk profile: lower financial risk compared to leveraged peers due to nil long-term borrowings.
- Capital allocation: ability to balance shareholder returns (₹10/share dividend) with retained earnings for growth.
Petronet LNG Limited (PETRONET.NS) - Liquidity and Solvency
Petronet LNG demonstrates a solid short-term and medium-term liquidity profile, supported by rising cash balances and improved operating cash generation alongside targeted capital investments.- Current ratio: strong - the company can comfortably meet short-term obligations (working capital position supportive).
- Quick ratio: favorable - even excluding inventory, short-term liquidity metrics indicate resilience.
- Operating cash flow: improved materially to ₹4,871 crore in March 2024 from ₹2,518 crore in March 2023, reflecting better core cash generation.
- Cash and cash equivalents: increased from ₹5,685.79 crore in March 2023 to ₹9,104.44 crore in March 2025, providing a sizeable liquidity buffer.
- Net cash flow: turned negative in March 2025, primarily due to higher capital expenditures for expansion projects, though overall liquidity remains strong due to healthy cash reserves.
| Metric | March 2023 | March 2024 | March 2025 |
|---|---|---|---|
| Cash & Cash Equivalents (₹ crore) | 5,685.79 | - | 9,104.44 |
| Cash Flow from Operations (₹ crore) | 2,518 | 4,871 | - |
| Net Cash Flow | - | - | Negative (due to capex) |
| Current Ratio | Strong | Strong | Strong |
| Quick Ratio | Favorable | Favorable | Favorable |
- Drivers of liquidity strength: rising operating cash flows (2023→2024), enlarged cash reserves (2023→2025), and prudent balance-sheet management.
- Liquidity risk considerations: temporary negative net cash flow in 2025 tied to capex - monitor project timelines and financing mix to assess medium-term cash conversion and leverage impacts.
- Investor takeaway: solid cash buffer and improved operating cash make Petronet LNG well-positioned to absorb capital spending while maintaining solvency metrics.
Petronet LNG Limited (PETRONET.NS) - Valuation Analysis
Petronet LNG presents a compelling valuation profile among Indian energy and infrastructure names, combining moderate market multiples with strong profitability metrics that signal efficient capital use and potential upside per consensus analyst targets. Key figures to anchor investor assessment follow.- P/E ratio: 11.76 - a relatively low valuation compared to many industry peers, implying earnings-based undervaluation or lower growth expectations priced in.
- Return on Equity (RoE): 20.89% - indicates efficient utilization of shareholder funds and attractive profitability versus capital employed.
- EV/EBITDA: 6.92 - a reasonable enterprise valuation multiple suggesting fair pricing on operating cash-flow generation.
- Price-to-Book (P/B): 2.26 - market values equity at a premium to book, reflecting asset quality and expected return on assets.
- Analyst price target: ₹324 - consensus target implying potential upside from the current market price per analysts' estimates.
| Metric | Value | Implication |
|---|---|---|
| Price-to-Earnings (P/E) | 11.76 | Lower-than-average multiple - earnings appear attractively priced vs. peers |
| Return on Equity (RoE) | 20.89% | High return indicating strong shareholder capital efficiency |
| EV/EBITDA | 6.92 | Moderate enterprise valuation - reasonable relative to infrastructure cash flows |
| Price-to-Book (P/B) | 2.26 | Premium to book value - market prices in asset quality and growth prospects |
| Analyst Price Target | ₹324 | Indicates expected upside from current market pricing (per analysts) |
- Relative positioning: Across valuation metrics (P/E, EV/EBITDA, P/B), Petronet LNG sits favorably versus many competitors - combining a lower earnings multiple with strong RoE.
- Investor takeaway: The mix of sub-12 P/E, sub-7 EV/EBITDA and ~21% RoE supports a view of attractive value for income plus growth-oriented investors focused on energy infrastructure exposure.
Petronet LNG Limited (PETRONET.NS) Risk Factors
Petronet LNG Limited (PETRONET.NS) operates at the center of India's gas security and is therefore exposed to multiple business, market and geopolitical risks that can materially affect revenue, margins and cash flow. Below are the principal risk vectors with quantitative context where relevant.- Commodity price volatility - LNG price swings directly affect landed cost and resale margins. Global spot LNG prices have moved from under US$5/MMBtu (pre-2020 lows) to peaks above US$30-40/MMBtu (2021-2022 crises); even after moderation, 2023-24 Brent- and Henry-Hub‑linked variability can shift Petronet's cost of procurement by tens of percent, compressing gross margins on regasified volumes.
- Operational / terminal risks - Petronet's regasification capacity is concentrated in a few large terminals: Dahej (17.5 MMTPA) and Kochi (5.0 MMTPA) - combined ~22.5 MMTPA. Any prolonged technical failure, fire, accident, or extreme weather event at these sites can materially curtail throughput and sales volumes.
| Metric | Value / Note |
|---|---|
| Dahej terminal capacity | 17.5 MMTPA |
| Kochi terminal capacity | 5.0 MMTPA |
| Combined regasification capacity | 22.5 MMTPA |
| Approx. market share of India's regasification (historical) | ~55-60% |
| Typical procurement currency | US Dollar (majority of LNG purchase contracts) |
- Regulatory & policy risk - Changes in domestic gas pricing policy, cross-subsidy rules, port/harbour tariffs, environmental and coastal regulations, or third-party access rules for pipelines and terminals can increase operating costs or reduce throughput. Tariff revisions by regulators (e.g., those governing regasification charges or transmission tariffs) can alter revenue mix and returns on assets.
- Currency risk - Procurement, long‑term contracts and spot purchases are largely denominated in USD. A 10% INR depreciation versus USD increases landed LNG cost materially; for a company with most purchases in USD, currency swings can turn otherwise profitable margins negative unless hedged. (Management disclosures historically show significant USD exposure on procurement.)
- Competitive pressure - New domestic and global entrants (spot suppliers, pipeline gas, new FSRUs/terminals) and price-competitive contracts from global LNG sellers can erode Petronet's volumes and force price concessions. India's incremental regas capacity additions over the next 3-5 years lower barriers to entry for alternate suppliers.
- Geopolitical & supply-chain risk - Petronet sources LNG from multiple exporting regions. Geopolitical disruptions (e.g., tensions in the Middle East, supply curtailments from major exporters, sanctions) can reduce cargo availability and spike spot prices. Shipping route disruptions or higher freight rates (e.g., VLGC rates) also increase landed costs.
| Risk | Quantitative Implication / Example |
|---|---|
| Spot price spike | +US$10/MMBtu increase on 5 Mtpa procurements ≈ materially higher annual fuel cost (order: hundreds of millions USD) |
| INR depreciation | 10% INR decline vs USD → ≈10% increase in USD‑linked procurement cost unless hedged |
| Terminal outage | 1-month full outage at a 17.5 MMTPA terminal → loss of regas capacity ≈ 1.46 MMTPA‑month throughput (substantial revenue impact) |
| Market share erosion | 5-10% decline in handled volumes → compresses fixed recovery on terminal assets and reduces EBITDA |
Petronet LNG Limited (PETRONET.NS) - Growth Opportunities
Petronet LNG is positioning for a multi-year growth phase driven by capacity expansion, downstream integration, market diversification and technology-led efficiency gains. Key stated targets and strategic initiatives frame an ambitious financial and operational roadmap.- Dahej expansion: add 5.0 million metric tons per annum (mmtpa) to Dahej terminal capacity, targeted commissioning by March 2026 (raising Dahej from ~17.5 mmtpa to ~22.5 mmtpa).
- Downstream integration: link existing LNG infrastructure to a planned petrochemical complex to capture feedstock value, lower unit costs and improve margins.
- Export market push: explore new LNG export corridors and long-term offtakes to reduce domestic-demand concentration and diversify revenue streams.
- Technology and efficiency: invest in digitalization, process optimization and asset reliability programs to lower operating expenditure and turnaround times.
- Strategic alliances: pursue partnerships with global energy majors for technology transfer, market access and shared investment risk.
- Financial ambition: target long-term milestones of ₹1,000 billion (₹1 trillion) in revenue and ₹100 billion in profit after tax, supported by planned capital expenditures of ₹400 billion over the next five years.
| Initiative | Key Metric / Target | Timeline | Estimated Financial Impact |
|---|---|---|---|
| Dahej capacity expansion | +5.0 mmtpa (to ~22.5 mmtpa) | Commissioning by March 2026 | Incremental throughput revenue; supports multi-billion-₹ uplift in annual topline once fully operational |
| Petrochemical integration | Feedstock linkage to downstream plant | Phased tie-ins linked to petrochemical project schedule | Improved gross margins via higher value realization per unit of LNG |
| Export market development | New long-term and short-term export offtakes | Ongoing (market engagement 2024-2027) | Revenue diversification; lowers volatility from domestic demand cycles |
| Technology investments | Operational efficiency programs, digitalization | Rolling investments (2024-2029) | Reduction in unit OPEX and maintenance costs; higher plant availability |
| Strategic partnerships | Alliances with global energy firms | Deal pipeline 2024-2026 | Access to expertise, co-investment opportunities, improved market reach |
| Five-year financial plan | Revenue ₹1,000 billion; PAT ₹100 billion | Target horizon (long-term) | Capex requirement: ₹400 billion over next 5 years |
- Investor implications: capacity addition and petrochemical integration can materially lift revenue and margin profiles; success hinges on timely project execution and favorable LNG market dynamics.
- Execution risks: capex scale (₹400 billion) requires disciplined project management, capital raising strategy and partner alignment to avoid dilution or leverage stress.
- Upside levers: export contracts, higher utilization post-expansion, and cost savings from technology and integration could accelerate progress toward the ₹1,000 billion revenue and ₹100 billion PAT goals.

Petronet LNG Limited (PETRONET.NS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.