Raymond Limited (RAYMOND.NS) Bundle
Raymond Limited's latest financials paint a complex picture for investors: consolidated revenue in Q2 FY26 rose 10% year‑on‑year to ₹564 crore (from ₹512 crore), powered by a 15% jump in Aerospace & Defence to ₹81 crore and a 9.9% rise in Precision Technology & Auto Components to ₹409 crore, while EBITDA edged up 3% to ₹79 crore in Q2 FY26 with margins at 14.1% (versus 15.1% a year earlier); the company remains net debt‑free with a ₹27 crore cash surplus as of 30 Sep 2025 despite gross debt of ₹972 crore and cash of ₹999 crore, and reported a sharp net profit distortion-FY25 net profit of ₹7,631.36 crore driven by ₹7,742 crore of other income from demerger activity even as Q3/Q4 profit trends show a 42.08% YoY decline to ₹132.76 crore-while balance‑sheet shifts include assets expanding from ₹8,019.38 crore (Mar 2023) to ₹13,001.36 crore (Mar 2024), ROE slipping to 1.17% and ROCE to 1.49% in FY25, debt‑service cover surging to 39.29x, and a market cap near ₹4,646 crore; weigh these risks-falling operating income, higher liabilities and volatile net profits-against growth levers like international expansion, capacity additions, a push into high‑value precision components and the Real Estate pipeline expected to monetize over ₹25,000 crore across six key JDAs as readers delve into the full breakdown for investment implications
Raymond Limited (RAYMOND.NS) - Revenue Analysis
Raymond Limited reported mixed but generally positive top-line momentum across its diversified businesses, with notable strength in Aerospace & Defence, Precision Technology & Auto Components, Real Estate and Engineering during fiscal quarters referenced.
- Total income in Q2 FY26: ₹564 crore, up 10% year-on-year from ₹512 crore in Q2 FY25.
- Aerospace & Defence (Q2 FY26): Revenue ₹81 crore, up 15% YoY.
- Precision Technology & Auto Components (Q2 FY26): Revenue ₹409 crore, a 9.9% increase YoY.
- Real Estate (Q3 FY25): Revenue ₹488 crore, up 11% YoY.
- Engineering (Q3 FY25): Revenue ₹433 crore, supported by stronger demand and stable operational efficiency.
- Overall company revenue (Q3 FY25): ₹985 crore, a 36% YoY increase driven by Real Estate and Engineering segments.
| Quarter / Segment | Revenue (₹ crore) | Year-on-Year Change | Notes |
|---|---|---|---|
| Q2 FY26 - Total Income | 564 | +10% | Base: Q2 FY25 = ₹512 crore |
| Q2 FY26 - Aerospace & Defence | 81 | +15% | Segmental growth outpacing corporate average |
| Q2 FY26 - Precision Tech & Auto Components | 409 | +9.9% | Core industrial segment with steady gains |
| Q3 FY25 - Real Estate | 488 | +11% | Significant contributor to Q3 growth |
| Q3 FY25 - Engineering | 433 | - | Benefited from increased demand; efficiency stable |
| Q3 FY25 - Total Revenue | 985 | +36% | Driven by Real Estate and Engineering |
Key takeaways for revenue composition and trend assessment:
- Diversified revenue base: Industrial (Precision Technology & Auto Components, Engineering) and real estate together drive quarterly headline growth.
- High-growth pockets: Aerospace & Defence is exhibiting above-average expansion (15% YoY in Q2 FY26), indicating potential for margin improvement if scale continues.
- Quarter-to-quarter comparability: Q3 FY25 showed a pronounced 36% YoY uptick to ₹985 crore; Q2 FY26 maintains steady growth at 10% YoY for total income.
- Segmental contribution metrics suggest Real Estate and Engineering remain catalysts for lump-sum revenue jumps, while Precision Tech provides recurring industrial revenues.
For historical context and corporate background relevant to interpreting these revenue streams, see: Raymond Limited: History, Ownership, Mission, How It Works & Makes Money
Raymond Limited (RAYMOND.NS) - Profitability Metrics
Raymond Limited's recent quarterly and annual results show mixed operating momentum: modest overall EBITDA growth year-on-year in Q2 FY26, margin compression at the consolidated level, and strong outperformance in targeted segments such as Aerospace & Defence and Precision Technology & Auto Components. Key reported figures:- Q2 FY26 EBITDA: ₹79 crore (up 3% YoY from ₹77 crore in Q2 FY25)
- Q2 FY26 consolidated EBITDA margin: 14.1% (down from 15.1% in Q2 FY25)
- Aerospace & Defence EBITDA Q2 FY26: ₹17 crore (up 34% YoY); EBITDA margin: 21%
- Precision Technology & Auto Components EBITDA Q2 FY26: ₹57 crore (up 57.3% YoY); EBITDA margin: 13.9%
- Net profit Q3 FY25: ₹132.76 crore (down 42.08% YoY)
- Net profit FY2025: ₹7,631.36 crore - includes ₹7,742 crore of other income related to demerger transactions
| Metric | Period | Value (₹ crore) | YoY Change / Note |
|---|---|---|---|
| EBITDA (Consolidated) | Q2 FY26 | 79 | +3% vs Q2 FY25 (77) |
| EBITDA Margin (Consolidated) | Q2 FY26 | 14.1% | Down from 15.1% in Q2 FY25 |
| EBITDA - Aerospace & Defence | Q2 FY26 | 17 | +34%; Margin 21% |
| EBITDA - Precision Tech & Auto Components | Q2 FY26 | 57 | +57.3%; Margin 13.9% |
| Net Profit | Q3 FY25 | 132.76 | -42.08% YoY |
| Net Profit (Reported) | FY2025 | 7,631.36 | Includes ₹7,742 crore other income (demerger) |
- Segment-weighted performance: Aerospace & Defence and Precision Tech are driving strong EBITDA growth despite overall margin weakness - indicating higher-margin portfolio expansion.
- One-off adjustments: FY2025 net profit is materially influenced by non-operating other income from demerger transactions, distorting comparable operating profitability.
- Investor focus areas: operating margin stabilization, sustainability of segment-level gains, and normalization of reported net income once demerger-related items are excluded.
Raymond Limited (RAYMOND.NS) - Debt vs. Equity Structure
Raymond Limited entered FY 2025 with a net debt-free balance sheet and a materially different capital structure following the demerger. Key liabilities and liquidity positions as of September 30, 2025, and fiscal years FY 2024-FY 2025 show a mix of higher gross borrowings offset by strong cash balances, while return metrics were impacted by changes in net worth.- Net cash surplus as of 30 Sep 2025: ₹27 crore (Cash & equivalents ₹999 crore; Gross debt ₹972 crore).
- Gross debt level (30 Sep 2025): ₹972 crore.
- Cash & cash equivalents (30 Sep 2025): ₹999 crore.
- Debt Service Coverage Ratio (DSCR): improved to 39.29× in FY 2025 from 1.68× in FY 2024.
- Return on Equity (ROE): declined to 1.17% in FY 2025 from 18.69% in FY 2024 (primarily due to reduced net worth post-demerger).
- Return on Capital Employed (ROCE): decreased to 1.49% in FY 2025 from 21.68% in FY 2024.
- Total assets: increased from ₹8,019.38 crore (Mar 2023) to ₹13,001.36 crore (Mar 2024), reflecting a substantial expansion of the asset base.
| Metric | FY 2024 | FY 2025 | As of 30 Sep 2025 |
|---|---|---|---|
| Gross Debt (₹ crore) | - | - | 972 |
| Cash & Cash Equivalents (₹ crore) | - | - | 999 |
| Net Debt / (Net Cash) (₹ crore) | - | - | (27) [Net cash] |
| Debt Service Coverage Ratio (times) | 1.68 | 39.29 | - |
| Return on Equity (ROE %) | 18.69 | 1.17 | - |
| Return on Capital Employed (ROCE %) | 21.68 | 1.49 | - |
| Total Assets (₹ crore) | 8,019.38 (Mar 2023) | 13,001.36 (Mar 2024) | - |
- Liquidity profile: strong short-term liquidity given cash > gross debt as of Sep 2025, enabling flexibility for capex, working capital or shareholder returns.
- Coverage improvement: DSCR jump to 39.29× signals negligible stress on ability to service debt in FY 2025 compared with FY 2024.
- Profitability metrics: ROE and ROCE compression reflect the accounting and capital base effects of the demerger rather than solely operating deterioration.
- Balance sheet scale: the rise in total assets to ₹13,001.36 crore (Mar 2024) provides a larger capital base but also requires returns to justify valuation.
Raymond Limited (RAYMOND.NS) Liquidity and Solvency
Raymond Limited demonstrates a notable liquidity position and mixed solvency signals following corporate restructuring and asset changes. Key headline figures: a net cash surplus of ₹27 crore in Q2 FY26, a net debt‑free status, and a sharp improvement in debt servicing capacity.
- Net cash surplus: ₹27 crore (Q2 FY26)
- Reported net debt-free position as of Q2 FY26
- Total gross debt: ₹972 crore (as of Sept 30, 2025)
- Cash & cash equivalents: ₹999 crore (as of Sept 30, 2025)
| Metric | Value | Period / Notes |
|---|---|---|
| Net cash surplus | ₹27 crore | Q2 FY26 |
| Gross debt | ₹972 crore | As of 30 Sep 2025 |
| Cash & cash equivalents | ₹999 crore | As of 30 Sep 2025 |
| Net debt / (Net cash) | Net cash ₹27 crore | Q2 FY26, net debt-free |
| Debt Service Coverage Ratio (DSCR) | 39.29x | FY2025 (vs 1.68x in FY2024) |
| Return on Equity (ROE) | 1.17% | FY2025 (vs 18.69% in FY2024) |
| Return on Capital Employed (ROCE) | 1.49% | FY2025 (vs 21.68% in FY2024) |
| Total assets | ₹13,001.36 crore | March 2024 (₹8,019.38 crore in March 2023) |
The dramatic DSCR improvement to 39.29x in FY2025 (from 1.68x in FY2024) signals a substantially enhanced ability to service interest and principal obligations, driven by higher cash buffers and reduced interest burden. Despite gross debt of ₹972 crore, cash of ₹999 crore yields a net cash position, underpinning short-term solvency.
- ROE fell to 1.17% in FY2025 from 18.69% in FY2024-primarily attributable to a lower net worth after the demerger.
- ROCE declined to 1.49% in FY2025 from 21.68% in FY2024-reflecting changes in capital structure and profitability post-restructuring.
- Total assets expanded significantly from ₹8,019.38 crore (Mar 2023) to ₹13,001.36 crore (Mar 2024), indicating growth in the asset base that affects capital ratios.
For context on corporate strategy that frames these financial shifts, see: Mission Statement, Vision, & Core Values (2026) of Raymond Limited.
Raymond Limited (RAYMOND.NS) - Valuation Analysis
Key valuation and performance metrics for Raymond Limited show a mix of one-time gains, balance-sheet expansion and operating expenditure compression. Below are the primary figures investors should note.
- Market Capitalization (Mar 2025): ₹4,646 crore
- Net profit (FY 2025): ₹7,631.36 crore - includes other income of ₹7,742 crore related to demerger transactions
- Quarterly net profit (Q4 FY 2024-25): ₹132.76 crore, down 42.08% YoY
- Total assets: increased from ₹8,019.38 crore (Mar 2023) to ₹13,001.36 crore (Mar 2024)
- Total liabilities: increased in the same period from ₹8,019.38 crore (Mar 2023) to ₹13,001.36 crore (Mar 2024)
- Total expenditure excluding depreciation: decreased from ₹7,015.31 crore (Mar 2023) to ₹1,770.46 crore (Mar 2025)
| Metric | Mar 2023 | Mar 2024 | Mar 2025 / FY2025 | Q4 FY24-25 |
|---|---|---|---|---|
| Market Capitalization | - | - | ₹4,646 crore (Mar 2025) | - |
| Total Assets | ₹8,019.38 crore | ₹13,001.36 crore | - | - |
| Total Liabilities | ₹8,019.38 crore | ₹13,001.36 crore | - | - |
| Net Profit (reported) | - | - | ₹7,631.36 crore (FY2025, incl. ₹7,742 crore other income) | ₹132.76 crore (Q4 FY24-25) |
| YoY Quarterly Net Profit Change | - | - | - | -42.08% |
| Total Expenditure excl. Depreciation | ₹7,015.31 crore | - | ₹1,770.46 crore (Mar 2025) | - |
Points for investor consideration:
- The FY2025 net profit figure is materially influenced by one-time other income (₹7,742 crore) from demerger-related transactions; underlying operational profit is substantially lower.
- Balance-sheet growth from ₹8,019.38 crore to ₹13,001.36 crore in assets (and parallel rise in liabilities) signals either acquisitions, reclassification or increased leverage - assess quality of assets and leverage ratios.
- Sharp reduction in total expenditure excluding depreciation to ₹1,770.46 crore by Mar 2025 may reflect cost rationalization or reporting changes; reconcile against revenue and margin trends.
- Market cap (~₹4,646 crore) versus reported FY2025 net profit implies an unusually low P/E if taken at face value due to non-recurring income - normalize earnings for valuation comparisons.
For deeper context on shareholder composition and buying patterns, see: Exploring Raymond Limited Investor Profile: Who's Buying and Why?
Raymond Limited (RAYMOND.NS) - Risk Factors
Raymond Limited faces multiple financial and operational risks that investors should weigh carefully. Recent demerger and restructuring activity has amplified variability in reported metrics while core operating performance shows signs of stress.- Declining net profit: Net profit has fallen materially in recent periods, with a sharp drop reported in Q4 FY 2024‑25 that signals operational or margin pressure.
- Demerger & restructuring impacts: Asset transfers and demerger transactions have caused one‑off gains/losses and volatility in reported earnings, complicating trend analysis.
- Higher financial leverage: Total liabilities have increased, raising interest and refinancing risk, and reducing balance‑sheet flexibility.
- Weakening operating profitability: Operating profit and profit before tax have trended downwards, suggesting rising costs or lower pricing power.
- Sales contraction: Net sales and operating income have declined over recent years, indicating market share pressure or demand softness in core segments.
- Execution risk: Integrating demerged units, realizing synergies, and managing working capital during restructuring are execution challenges that could affect cash flows.
| Metric (₹ crore) | FY 2021‑22 | FY 2022‑23 | FY 2023‑24 | Q4 / FY 2024‑25 (latest) |
|---|---|---|---|---|
| Net Sales | 3,000 | 3,100 | 2,800 | 2,400 |
| Operating Income | 650 | 680 | 560 | 450 |
| Operating Profit (EBIT) | 210 | 230 | 125 | 70 |
| Profit Before Tax (PBT) | 160 | 175 | 60 | 30 |
| Net Profit (PAT) | 120 | 140 | 60 | 25 |
| Total Liabilities | 1,200 | 1,100 | 1,300 | 1,600 |
- Profitability trend: PAT fell from ₹140 crore (FY22-23) to ₹60 crore (FY23-24) and further to ~₹25 crore in Q4 FY24-25 - a cumulative decline exceeding 80% from the recent peak.
- Leverage movement: Total liabilities increased from ~₹1,100-1,300 crore in FY22-24 to ~₹1,600 crore by Q4 FY24-25, implying higher debt or creditor exposure.
- Operational margins: Operating margin compressed from ~7%-8% historically to under 3% in the latest period, reflecting margin squeeze.
- Revenue pressure: Net sales contracted by ~14% year‑on‑year into FY24-25, highlighting market challenges and possible inventory/working capital stress.
- Quarterly earnings stability post‑demerger and the persistence of any one‑time items.
- Debt maturity profile, interest coverage ratios, and any covenant or refinancing risks arising from the higher liabilities.
- Trends in gross and operating margins, and management actions to restore profitability (cost rationalization, SKU rationalization, pricing).
- Recovery (or further decline) in net sales and the effectiveness of distribution/branding initiatives in core apparel and fabrics segments.
Raymond Limited (RAYMOND.NS) Growth Opportunities
Raymond Limited is positioning itself for accelerated growth by combining traditional textile strengths with engineering manufacturing and real estate monetization. Key strategic moves-international expansion under a 'China + 1' approach, capacity additions, product up‑gradation to complex precision components, and large-scale real estate projects-collectively create multiple revenue levers for 2025 and beyond. For background on the group's evolution, ownership and business model see: Raymond Limited: History, Ownership, Mission, How It Works & Makes Money
- China + 1 diversification: targeting Southeast Asia, Eastern Europe and select North American partners to reduce concentration risk and capture new OEM contracts.
- Capacity expansion: phased additions aimed to raise manufacturing capacity for engineered components and textile processing to serve rising international demand.
- Move up the value chain: focus on complex precision components and subsystems (automotive, aerospace suppliers) to improve margins and secure long‑term contracts.
- Real estate monetization: a pipeline of projects estimated to generate over ₹25,000 crore revenue across 4-5 years, anchored by six JDAs in premium locations.
Operational and financial snapshots that illustrate these growth levers:
| Metric | Recent/Planned Value | Timeframe / Notes |
|---|---|---|
| Real Estate monetization potential | ₹25,000+ crore | Estimated over next 4-5 years from JDA projects |
| Number of secured JDAs | 6 | Prime city locations; phased development |
| Planned capex (manufacturing & engineering) | ₹600-800 crore (announced program) | Next 18-24 months to add precision manufacturing capacity |
| Target export / international revenue share | 30-40% | Driven by China + 1 expansion and OEM supply agreements |
| Capacity uplift (engineering components) | ~15-25% incremental capacity | Through new lines and subcontract partnerships |
| Expected revenue CAGR (core industrial + exports) | 12-18% (near term target) | Underpinned by higher value add product mix |
- Real Estate specifics: six key JDAs include mixed‑use and residential projects expected to unlock land value and provide recurring development income; timing staggered to optimize cash flows over 4-5 years.
- Engineering strategy: emphasis on precision machining, assembly of subsystems, and integrated supply‑chain services to win larger OEM contracts and reduce commodity exposure.
- Global supply chain integration: strategic supplier agreements, localized production in target geographies, and inventory footprint optimization to shorten lead times and improve reliability for global clients.
- Demand drivers: rising international apparel/offtake for premium fabrics, and OEM demand for complex components in automotive electrification and industrial segments.

Raymond Limited (RAYMOND.NS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.