Relaxo Footwears Limited (RELAXO.NS) Bundle
Curious whether Relaxo Footwears is a rebound candidate or a cautionary tale for investors? The company reported Q4 FY25 revenue of ₹695 crore (down 6.97% YoY from ₹747 crore) and FY25 revenue of ₹2,789 crore (down 4.27% YoY), with Q2 FY26 revenues slipping further to ₹628.54 crore amid weak mass-market demand and GST timing effects; yet management points to a potential demand uptick after GST on footwear under ₹2,500 fell to 5%, while the firm stayed net cash positive at ₹986.8 million (₹2.13 billion debt vs. ₹3.11 billion cash) and maintained FY25 EBITDA margin of 13.7% despite PAT margin pressure to 6.1% for FY25 and a QoQ PAT margin dip to 5.75% in Q2 FY26-factors that sit alongside a conservative debt-to-equity of ~0.10, a market cap of ₹10,496.50 crore as of 14 Nov 2025 and a stock trading at ₹421.65 (down 40.17% from its 52-week high), setting up a complex risk-reward profile shaped by margin recovery targets, expansion plans (50 new outlets in FY26), the Relaxo Parivaar app rollout, GST tailwinds, and persistent threats from unorganized competition, input-cost volatility and capex-driven cash flow swings that investors will want to probe further
Relaxo Footwears Limited (RELAXO.NS) - Revenue Analysis
Relaxo Footwears has shown a clear downtrend in top-line growth across recent quarters and the full FY25 year, driven largely by subdued mid‑range and mass‑market demand and timing impacts from GST changes. Key headline figures highlight the pressure on sales while core profitability metrics remained relatively stable in some periods.
- Q4 FY25 revenue: ₹695 crore (down 6.97% vs. Q4 FY24 ₹747 crore) - subdued demand in the mid‑range segment.
- FY25 revenue: ₹2,789 crore (down 4.27% vs. FY24 ₹2,914 crore) - consistent annual decline.
- Q2 FY26 revenue: ₹628.54 crore (declined 3.96% quarter‑on‑quarter) - third consecutive quarter of year‑on‑year decline.
- Primary drivers of Q2 FY26 weakness: weak mass market demand and delayed purchases ahead of GST 2.0 implementation.
- Profitability resilience: PBT of ₹65.91 crore reported in Q1 FY25 despite revenue pressures.
- Management expectation: demand revival following GST cut to 5% for footwear priced under ₹2,500, improving competitiveness versus the unorganized sector.
| Period | Revenue (₹ crore) | Change (%) | Notes |
|---|---|---|---|
| Q4 FY24 | ₹747.00 | - | Reference quarter |
| Q4 FY25 | ₹695.00 | -6.97% YoY | Subdued mid‑range demand |
| FY24 (Full Year) | ₹2,914.00 | - | Preceding fiscal year |
| FY25 (Full Year) | ₹2,789.00 | -4.27% YoY | Consistent annual decline in sales |
| Q1 FY25 (PBT) | ₹65.91 (PBT) | - | Profit before tax maintained despite revenue pressure |
| Q2 FY26 | ₹628.54 | -3.96% QoQ | Third consecutive quarter of YoY revenue decline; weak mass market demand; GST 2.0 purchase delays |
For additional context on ownership and investor mix that could influence demand and strategy, see: Exploring Relaxo Footwears Limited Investor Profile: Who's Buying and Why?
Relaxo Footwears Limited (RELAXO.NS) - Profitability Metrics
Relaxo reported resilient profitability despite revenue pressures, with margin movements reflecting operational swings across FY24-FY26 quarters and management's focus on premiumisation and efficiencies.- Q4 FY25 net profit margin: 8.1% (vs 8.2% in Q4 FY24) - a small year‑on‑year dip while revenues declined.
- FY25 PAT margin: 6.1% (down from 6.9% in FY24) - a decline of 77 basis points on an annual basis.
- FY25 EBITDA margin: 13.7% - maintained through cost efficiencies and improved working capital.
- Q1 FY26 → Q2 FY26: operating margin contracted from 15.20% to 12.91%; PAT margin compressed from 7.47% to 5.75% quarter‑on‑quarter.
- Management target: +100 bps margin expansion in FY26 via operational efficiencies and premium product mix.
Drivers behind the recent margin moves include operating profitability swings, a modest increase in other income that partially offset Q2 FY26 compression, and continued focus on inventory & receivables management that supported FY25 EBITDA resilience.
| Metric | Q4 FY24 | Q4 FY25 | FY24 | FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|
| Net Profit Margin | 8.2% | 8.1% | 6.9% (PAT) | 6.1% (PAT) | 7.47% (PAT) | 5.75% (PAT) |
| Operating Margin | - | - | - | - | 15.20% | 12.91% |
| EBITDA Margin | - | - | - | 13.7% | - | - |
| YoY PAT Margin Change | - | - | - | -77 bps | - | - |
| Management Margin Target (FY26) | +100 bps (operational efficiencies & premium mix) | |||||
- Key short‑term risk: operating margin volatility evidenced by Q2 FY26 contraction; partially mitigated by other income and working‑capital gains.
- Key opportunity: execution of premiumisation and cost levers to realize the targeted 100 bps expansion in FY26.
For broader company context and background on strategy and ownership, see Relaxo Footwears Limited: History, Ownership, Mission, How It Works & Makes Money
Relaxo Footwears Limited (RELAXO.NS) - Debt vs. Equity Structure
Relaxo Footwears Limited maintains a conservative capital structure characterized by low leverage, a dominant equity base and a net cash position as of March 2025.- Gross debt (Mar 2025): ₹2.13 billion
- Cash & equivalents (Mar 2025): ₹3.11 billion
- Net cash (Mar 2025): ₹986.8 million (cash minus debt)
- Debt-to-equity ratio (Mar 2025): ~0.10 - indicates low leverage
- Equity ratio (Mar 2025): ~76% - strong equity financing
| Metric | 2021 | 2022 | 2023 | 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Gross Debt (₹ bn) | 0.90 | 1.05 | 1.60 | 1.95 | 2.13 |
| Cash & Equivalents (₹ bn) | 1.20 | 1.30 | 1.85 | 2.75 | 3.11 |
| Net Cash / (Net Debt) (₹ bn) | 0.30 | 0.25 | 0.25 | 0.80 | 0.987 |
| Debt-to-Equity Ratio | 0.06 | 0.07 | 0.09 | 0.10 | 0.10 |
| Equity Ratio | 82% | 80% | 78% | 77% | 76% |
| Return on Equity (ROE) | 19% | 15% | 12% | 10% | 8% |
| Operating Cash Flow (₹ bn) | 0.45 | 0.50 | 0.55 | 0.60 | 0.78 |
| Free Cash Flow (₹ bn) | 0.05 | -0.10 | 0.02 | -0.15 | 0.10 |
| Capital Expenditure (₹ bn) | 0.40 | 0.60 | 0.53 | 0.75 | 0.68 |
- Profitability trend: ROE declined from 19% (2021) to 8% (Mar 2025), signaling reduced returns to shareholders despite a strong balance sheet.
- Cash generation: Operating cash flow improved notably in 2025 (₹0.78 bn), reflecting operational efficiency gains.
- Free cash flow volatility: Periodic negative FCF years due to elevated capex have constrained distributable cash despite overall net cash.
- Leverage posture: With a debt-to-equity ~0.10 and net cash ~₹986.8 million, the company has financial flexibility to absorb shocks or fund selective growth.
Relaxo Footwears Limited (RELAXO.NS) - Liquidity and Solvency
Relaxo's reported balance-sheet cash dominance and limited borrowings underpin a solid liquidity and solvency position despite specific current/quick ratios not being disclosed.
- Cash on hand: ₹3.11 billion.
- Total debt: ₹2.13 billion.
- Net cash position: ₹986.8 million (₹3.11B - ₹2.13B).
- Low gross leverage supports flexibility for operations, capex and working capital needs.
| Metric | Value (₹) | Notes |
|---|---|---|
| Cash & cash equivalents | 3,110,000,000 | Reported cash balance |
| Total debt (short + long term) | 2,130,000,000 | Includes interest-bearing borrowings |
| Net cash (cash - debt) | 986,800,000 | Positive net cash enhances solvency |
| Current/Quick ratios | Not specified | Strong cash buffers imply comfortable short-term coverage |
| Planned FY26 capital expenditure | Allocated for efficiency & maintenance | Focus on sustainable, productivity-driven capex |
- Cash reserves and low debt strengthen the company's ability to meet short-term obligations and absorb demand volatility.
- Management expects demand recovery driven by GST reductions, which could improve cash flows and working-capital dynamics.
- Ongoing cost-efficiency and operational-improvement initiatives are directed at preserving liquidity and enhancing financial stability.
- Capex for FY26 prioritizes efficiency and maintenance-supporting sustainable margin and cash-generation prospects.
For context on strategic direction and guiding principles, see: Mission Statement, Vision, & Core Values (2026) of Relaxo Footwears Limited.
Relaxo Footwears Limited (RELAXO.NS) - Valuation Analysis
Relaxo Footwears Limited's valuation as of 14 November 2025 reflects market concerns over near-term revenue contraction and margin compression, while management guidance and strategic shifts provide a path to re-rating if execution improves.- Stock price (14‑Nov‑2025): ₹421.65
- 52‑week high: ₹704.70 (decline of 40.17% from 52‑week high)
- Market capitalization: ₹10,496.50 crore
- Primary drivers of decline: sustained revenue decline and margin pressure in recent quarters
- Management view: expects sales and margins to improve in H2 FY26
- Strategic levers: premium product mix, operational efficiencies, cost discipline
| Metric | Value / Note |
|---|---|
| Last traded price (14‑Nov‑2025) | ₹421.65 |
| 52‑week high | ₹704.70 |
| Drawdown from 52‑week high | 40.17% |
| Market capitalization | ₹10,496.50 crore |
| Near‑term valuation pressure | Linked to revenue decline and margin squeeze over recent quarters |
| Management guidance | Sales & margins expected to recover in H2 FY26 |
| Strategic initiatives | Premiumisation, operational efficiencies, product mix optimization |
- Valuation sensitivity: improvement in quarterly top‑line and gross/EBIT margins would likely compress valuation discount and support market cap recovery.
- Risk factors: slower than expected recovery in demand, continued input‑cost pressures, and execution delays on premiumisation.
- Monitorables for investors: quarterly revenue trajectory, gross margin trends, operating leverage realization, and commentary versus guidance.
Relaxo Footwears Limited (RELAXO.NS) - Risk Factors
Relaxo operates in a highly competitive, cost-sensitive consumer segment. The following risk factors, supported by recent financial signals and operational indicators, are critical for investors to weigh.- Competitive pressure and channel fragmentation: Increased competition from low-cost, unorganized players has led to consumer downtrading and price sensitivity, pressuring volumes and ASPs (average selling prices).
- Margin compression and operational inefficiencies: Operating margins have contracted in recent quarters amid higher freight, labour and overheads, and rising brand & distribution spends.
- Input cost volatility: Fluctuations in raw material (PVC, EVA, rubber) and fuel prices have adversely affected gross margins; management commentary and AR notes point to gross-margin erosion during periods of commodity inflation.
- Regulatory and tax changes: GST rate adjustments, slab reclassifications or compliance costs can impact pricing strategy, consumer demand elasticity and working capital.
- Expansion and capex execution risk: Plant capacity additions, supply-chain scaling and distribution expansion can strain free cash flow if demand does not scale as forecast; delays or cost overruns can pressurize balance sheet ratios.
- Macroeconomic and market volatility: Economic slowdowns reduce discretionary footwear spend; currency swings and inflation can amplify cost and demand shocks.
| Metric / Indicator | Recent Value / Trend | Impact on Risk Profile |
|---|---|---|
| Revenue (FY recent range) | ~₹2,300-2,600 crore (recent fiscal year) | Large topline but sensitive to volume declines and pricing pressure |
| Operating margin (recent quarters) | Contracted from mid-teens to low-teens (~14% → ~9-10%) | Indicates margin pressure from costs and mix changes |
| Net profit margin | Compressed to single digits (~6-8%) | Less buffer for cyclical shocks or incremental costs |
| Gross margin impact from commodities | Negative swings of ~200-400 bps during commodity spikes | Directly reduces profitability absent price pass-through |
| Planned capex (near-term) | Indicative: ₹100-250 crore (expansion & modernization) | Execution risk and potential working-capital / leverage impact |
| Leverage / Liquidity | Prudent on a reported basis but sensitive to higher capex / weak cash flow | Higher leverage could raise refinancing and interest risks |
- Operational specifics to monitor: inventory days, receivables, channel inventory, SKU rationalization, and uptake of direct-to-consumer vs wholesale channels-any deterioration signals higher working-capital stress and margin dilution.
- Event risks: A sudden GST classification change, sustained raw-material inflation, or a demand shock in rural markets would meaningfully affect quarterly profitability and growth guidance.
Relaxo Footwears Limited (RELAXO.NS) - Growth Opportunities
Relaxo's near- to medium-term growth thesis rests on distribution expansion, premiumization, operational efficiencies and regulatory tailwinds. Key initiatives management has outlined and likely financial implications include:- Relaxo Parivaar app: digital engagement tool aimed at improving retailer ordering frequency, inventory turns and promotional alignment across ~100,000+ touchpoints in the dealer/retailer network (pilot → phased roll‑out to all partners).
- Store expansion: management plan to open 50 new retail outlets in FY26 to build physical brand presence and support premium product displays.
- Premiumisation & margins: higher mix of premium products combined with operating-leverage and cost-efficiency programs is expected to expand gross and EBITDA margins over the next 12-24 months.
- GST headroom: reduction in GST for footwear priced under ₹2,500 (threshold cited by authorities) is likely to stimulate demand in the organized sector and improve price competitiveness vs. unorganized players.
- Capex and sustainability: FY26 capex earmarked for new product development, energy-efficient manufacturing upgrades and packaging improvements to lower unit costs and carbon intensity.
- Channel & pricing discipline: strategic measures to control price undercutting on modern trade and marketplace reforms to protect brand value and share in high-margin segments.
| Metric / Initiative | Recent / Planned | Illustrative Financial Impact |
|---|---|---|
| Retail outlets (net new) | 50 new stores planned in FY26 | Incremental store-level revenue: ₹0.5-1.5 crore per store p.a. (maturity) |
| Relaxo Parivaar app | Roll‑out across retail network (FY25-FY26) | Improved order frequency → 2-4% uplift in retail channel sales |
| GST change (footwear ≤ ₹2,500) | Reduced GST bracket (policy change) | Demand uplift in organized segment: 3-6% (near term) |
| Premium mix | Higher SKUs & focused marketing | Gross margin expansion: 100-250 bps over 2 years |
| Capex (FY26) | Allocated to NPD & energy efficiency | One‑time capex with payback via lower energy costs and new SKU sales (3-5 year payback) |
- Supply‑chain optimization: factory rationalisation and modernization to reduce lead times and working capital.
- SKU rationalization and premium SKUs: higher ASP (average selling price) target in casual and athleisure ranges.
- E‑commerce reforms: tightened marketplace price parity and brand stores to reduce discount-driven churn.
- Base case: Revenue CAGR of 7-10% over FY25-FY27 driven by store rollouts + organic growth; EBITDA margin +100 bps.
- Upside case: Faster Parivaar adoption + GST tailwind → Revenue CAGR 10-14%; EBITDA margin +200-250 bps from premium mix and energy savings.

Relaxo Footwears Limited (RELAXO.NS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.