Ra Medical Systems, Inc. (RMED) Bundle
Curious whether Ra Medical Systems, Inc. (RMED) is a turnaround story or a cautionary tale? Current market ticks show a stock price of $2.235 (down $0.23, -0.09%) with an intraday high/low of $2.45/$2.20 and 59,984 shares traded, while the company reported full-year revenue of $420,000 for 2024 (down from $442,000) and a markedly improved but still negative net loss of $21.8 million versus a $70.57 million loss in 2023; operating income swung to -$11.24 million and operating margin to -2.68% in 2024 from -$78.12 million and -17.68% a year earlier, even as the firm shifts focus to the VIVO line and LockeT devices after divesting Pharos; balance-sheet pressures remain visible with total assets of $25.56 million against liabilities of $19.01 million and a high debt-to-equity ratio of ~2.9, while liquidity is strained with a current ratio of 0.44 and quick ratio of 0.39-factors reflected in an 86.8% six-month and 92.7% one-year stock decline and a negative EPS of -$3.83-read on to drill into the revenue drivers, financing moves, valuation quirks (including a November 7, 2025 price of $0.59 and a startling fair value estimate of -$44.64), and the risks and growth avenues that matter to investors.
Ra Medical Systems, Inc. (RMED) - Revenue Analysis
Real-time market snapshot and intraday context for Ra Medical Systems, Inc. (RMED):
| Metric | Value |
|---|---|
| Exchange / Equity | USA - Equity |
| Current Price (USD) | 2.235 |
| Change | -0.23 USD (-0.09%) |
| Latest Open | 2.55 USD |
| Intraday High | 2.45 USD |
| Intraday Low | 2.20 USD |
| Intraday Volume | 59,984 |
| Latest Trade Time | Monday, December 15, 17:15:00 PST |
Key revenue-focused observations investors should weigh given the market context above:
- Price action: Current sub-$3 trading indicates market assigns modest near-term growth expectations; volatility within the session (2.20-2.45) suggests limited buying conviction.
- Liquidity: Intraday volume ~60k shares-adequate for occasional trades but may be thin for large institutional moves; watch for volume spikes on news or earnings.
- Market timing: The latest trade at 17:15 PST shows after-hours/late-session activity; after-hours trades can reflect news or sentiment shifts that impact reported revenue guidance and analyst reaction.
Revenue drivers and the analytical lens to apply when assessing Ra Medical Systems, Inc. (RMED):
- Top-line sensitivity: For small-cap med-tech firms, reported revenue growth (quarter-over-quarter and year-over-year) can be lumpy-compare device sales, recurring consumables, and service/license revenue separately.
- Bookings vs recognized revenue: Monitor backlog, order intake, and deferred revenue disclosures-these presage future recognized revenue and help interpret short-term share-price moves.
- Gross margin dynamics: Changes in product mix, manufacturing scale, and discounting materially affect reported gross margins and therefore operating leverage.
- Cash vs revenue runway: With lower share prices, capital access may be constrained; investors must reconcile cash burn and financing needs against revenue trajectory.
| Revenue-Related Metric | Why It Matters | Where to Find |
|---|---|---|
| Quarterly revenue growth (QoQ / YoY) | Shows momentum and seasonality; confirms adoption of products | Company quarterly filings, earnings releases |
| Order backlog & deferred revenue | Leads future recognized revenue; indicates demand health | 10-Q / 10-K notes |
| Gross margin % | Indicates profitability per sale and pricing power | Income statement, MD&A |
| Cash burn & operating cash flow | Assesses runway relative to revenue-critical for small caps | Cash flow statement |
| Subscription/recurring revenue share | Improves predictability and valuation multiples | Management commentary and segment disclosures |
Practical signals to watch in upcoming releases and events:
- Quarterly revenue beat/miss vs consensus and any revision to full-year revenue guidance.
- Management commentary on the pace of commercial adoption, reimbursement developments, and channel expansion.
- Any capital raises or convertible issuances that could dilute equity and impact per-share revenue metrics.
- Clinical or regulatory milestones that materially change addressable market assumptions.
For background on the company's business model and longer-term revenue context, see: Ra Medical Systems, Inc. (RMED): History, Ownership, Mission, How It Works & Makes Money
Ra Medical Systems, Inc. (RMED) - Profitability Metrics
Revenue Analysis Total revenue for the fiscal year ending December 31, 2024, was $420,000, down from $442,000 in 2023. The decline primarily reflects the divestiture of the Pharos dermatology business in Q3 2024, which reduced legacy dermatology-related sales but aligns RMED with its strategic focus on VIVO and new LockeT suture retention/closure devices.- 2024 total revenue: $420,000
- 2023 total revenue: $442,000
- Q2 2025 revenue: $93,000
- Primary revenue headwinds: Pharos divestiture (Q3 2024)
- Strategic growth focus: VIVO product line and LockeT devices
- Net loss 2024: $21.8 million (improved from $70.57 million in 2023)
- Net loss Q2 2025: $4.6 million
- Improvement drivers: cost reductions, fewer legacy-product operating costs following divestiture
| Period | Total Revenue | Net Loss | Notable Items |
|---|---|---|---|
| FY 2023 | $442,000 | $(70,570,000) | Pre-divestiture operations |
| FY 2024 | $420,000 | $(21,800,000) | Pharos divestiture in Q3 2024; strategic refocus |
| Q2 2025 (quarter) | $93,000 | $(4,600,000) | Ongoing transition to VIVO and LockeT commercialization |
- Drivers: leaner cost structure post-divestiture, commercialization efforts for VIVO, introduction of LockeT suture retention/closure devices.
- Short-term risk: reduced revenue base due to sale of Pharos dermatology business; potential timing lag before VIVO/LockeT scale revenue.
- Potential upside: successful market adoption of VIVO and LockeT could materially increase recurring revenue versus legacy dermatology sales.
Ra Medical Systems, Inc. (RMED) - Debt vs. Equity Structure
Ra Medical Systems, Inc. (RMED) showed meaningful improvements in core profitability metrics from 2023 to 2024, though the company remains unprofitable on a net basis and reports negative returns to equity holders.| Metric | 2024 | 2023 | Change (Absolute) | Change (Percent) |
|---|---|---|---|---|
| Operating Income | -$11.24 million | -$78.12 million | $66.88 million | +85.6% |
| Operating Margin | -2.68% | -17.68% | +15.00 percentage points | +84.8% (points improvement) |
| Net Income | -$21.8 million | -$70.57 million | $48.77 million | +69.1% |
| Return on Equity (ROE) | -3.63% | (Not provided - negative historically) | N/A | N/A |
- The operating income move from -$78.12M to -$11.24M is the largest driver of margin improvement, reflecting cost control and/or revenue recovery.
- Operating margin improvement to -2.68% indicates the company is approaching break-even operationally but remains slightly unprofitable on core operations.
- Net loss narrowed to -$21.8M, a substantial year-over-year reduction that improves cash burn outlook and investor confidence.
- Negative ROE of -3.63% in 2024 signals the company is not generating positive returns on shareholders' equity; equity holders are not receiving profits from invested capital.
- A negative ROE typically arises from net losses or low equity base; for RMED it reflects ongoing net losses despite improvement.
- Capital structure implications:
- If RMED maintains or grows leverage while ROE is negative, equity dilution or higher interest burden could exacerbate returns pressure.
- Improving operating income and narrowing net loss reduce the need for immediate dilutive financing and can provide flexibility to manage debt maturities or seek favorable credit terms.
- Cost reduction and efficiency programs likely contributed to the operating income swing; management cites strategic initiatives to further improve profitability.
- Revenue recovery strategies - e.g., expanded sales channels, new product adoption, reimbursement optimization - aim to convert operating improvements into positive net income and ROE.
- Balance sheet management - prioritizing cash preservation, targeted financing, and potential equity raises only if necessary to support growth investments.
| Item | Value (2024) |
|---|---|
| Operating Income | -$11.24M |
| Operating Margin | -2.68% |
| Net Income | -$21.8M |
| Return on Equity (ROE) | -3.63% |
| Primary Strategic Focus | Profitability improvement, cost efficiency, revenue growth initiatives |
Ra Medical Systems, Inc. (RMED) - Liquidity and Solvency
As of June 30, 2025, Ra Medical Systems, Inc. (RMED) reported total assets of $25.56 million and total liabilities of $19.01 million, yielding shareholders' equity of $6.55 million and a debt-to-equity ratio of approximately 2.9. This capital structure reflects a debt-heavy balance relative to equity and has driven recent financing behavior.- Total assets (6/30/2025): $25.56 million
- Total liabilities (6/30/2025): $19.01 million
- Shareholders' equity (calculated): $6.55 million
- Debt-to-equity ratio (6/30/2025): ~2.9
| Metric / Event | Amount | Date | Notes |
|---|---|---|---|
| Total assets | $25.56M | 6/30/2025 | Reported on balance sheet |
| Total liabilities | $19.01M | 6/30/2025 | Includes short- and long-term obligations |
| Shareholders' equity | $6.55M | 6/30/2025 | Assets minus liabilities |
| Debt-to-equity ratio | ~2.9 | 6/30/2025 | High leverage level |
| Private placement | $8.0M | Q1 2023 | Raised to support operations |
| At-the-market facility (gross proceeds) | $7.6M | Q2 2022 | Completed to provide additional liquidity |
- Recent financing history highlights: Q2 2022 ATM ($7.6M) and Q1 2023 private placement ($8.0M), among other financings to support operations and strategy.
- Implications of current structure:
- High leverage can constrain financial flexibility and increase interest and covenant exposure.
- Equity cushion is limited (approx. $6.55M), making future downturns or cash shortfalls more acute.
- Dependence on capital markets or dilutive financings may continue if operating cash flow remains insufficient.
- Key solvency calculation (rounded):
- Equity = Assets - Liabilities = $25.56M - $19.01M = $6.55M
- Debt-to-Equity = Liabilities / Equity = $19.01M / $6.55M ≈ 2.9
Ra Medical Systems, Inc. (RMED) - Valuation Analysis
Liquidity and solvency are central to assessing Ra Medical Systems, Inc. (RMED) valuation. Key short-term coverage metrics as of June 30, 2025, highlight near-term funding constraints that investors should weigh against strategic actions management is taking to stabilize the balance sheet and position the company for growth.
- Current ratio (6/30/2025): 0.44 - indicates current assets cover less than half of current liabilities, signaling potential liquidity concerns.
- Quick ratio (6/30/2025): 0.39 - shows limited ability to cover short-term obligations using liquid assets (excludes inventories).
- Active cash-flow management - management is prioritizing working-capital optimization and timing of cash outflows to support operations and strategic initiatives.
| Metric | Value (as of 6/30/2025) | Investor Implication |
|---|---|---|
| Current Ratio | 0.44 | Short-term liquidity stress; greater reliance on external financing or asset disposals |
| Quick Ratio | 0.39 | Limited immediate liquid coverage for liabilities |
| Cash-flow focus | Ongoing operational cash management | Reduces near-term burn and extends runway |
| Strategic divestiture | Pharos dermatology business sold/divested | Expected reduction in operating costs and potential liquidity improvement |
| Financing activities | Ongoing (equity/debt initiatives) | Intended to bolster liquidity and fund growth |
| Strategic focus | Refocusing on core business | Targets improved margins and financial stability |
- Impacts on valuation multiples: depressed liquidity metrics tend to pressure multiples (higher risk premium); improvement from divestiture or successful financing could compress that premium.
- Value drivers to monitor:
- Realized benefits from the Pharos divestiture (cost savings, proceeds applied to liabilities)
- Trajectories in operating cash flow and free cash flow
- Access to capital markets or strategic partners to shore up the balance sheet
- Scenario sensitivities: a modest improvement in liquidity (current ratio rising toward 1.0) would materially lower perceived solvency risk and support higher valuation multiples; failure to secure financing or realize divestiture benefits would sustain discounting for liquidity risk.
For context on corporate direction tied to these financial actions, see: Mission Statement, Vision, & Core Values (2026) of Ra Medical Systems, Inc.
Ra Medical Systems, Inc. (RMED) - Risk Factors
Valuation analysis - snapshot (as of November 7, 2025)- Market price: $0.59
- Fair value estimate: -$44.64 (negative, implying valuation models view intrinsic value as below zero)
- Price-to-earnings (P/E) ratio: 0.22
- Earnings per share (EPS): -$3.83 (negative, ongoing net losses)
- 6‑month price change: -86.8%
- 1‑year price change: -92.7%
| Metric | Value |
|---|---|
| Stock price (11/07/2025) | $0.59 |
| Fair value estimate | -$44.64 |
| P/E ratio | 0.22 |
| EPS (TTM) | -$3.83 |
| 6‑month return | -86.8% |
| 1‑year return | -92.7% |
- The negative fair value indicates valuation models (discounted cash flow or similar) project liabilities, cash burn, or future cash flows that render the intrinsic value below zero - a strong red flag for fundamental investors.
- A P/E of 0.22 alongside negative EPS suggests distorted multiples: either the reported earnings base is anomalous or the ratio reflects accounting oddities; investors should treat P/E here with caution.
- Severe share price declines (near 90%+ across 6-12 months) reflect market loss of confidence, potential liquidity concerns, or material adverse developments.
- Negative EPS confirms the company is not profitable on a trailing basis, increasing the reliance on external financing or asset sales to sustain operations.
- Capital risk: ongoing losses (EPS -$3.83) increase likelihood of dilution through equity raises or unfavorable debt.
- Liquidity and solvency risk: a negative fair value suggests models expect liabilities/exposure to exceed value; potential bankruptcy or restructuring risk exists if cash burn continues.
- Market confidence risk: extreme share declines (86.8% six months; 92.7% one year) can trigger delisting risk, margin pressures, and shrink investor base.
- Valuation-metric distortion: contradictory metrics (very low P/E vs. negative EPS) may mislead momentum traders; fundamentals do not support multiple-driven rallies.
- Execution risk: rebuilding path to profitability is uncertain and contingent on commercial traction, cost control, and access to financing.
| Category | Data point | Investor implication |
|---|---|---|
| Price vs. fair value | $0.59 vs. -$44.64 | Model-implied overvaluation / structural concerns |
| Profitability | EPS -$3.83 | Not profitable; cash burn |
| Valuation multiple | P/E 0.22 | Misleading given negative EPS; use caution |
| Share performance | -86.8% (6M), -92.7% (1Y) | Severe market devaluation |
Ra Medical Systems, Inc. (RMED) - Growth Opportunities
Ra Medical Systems, Inc. (RMED) presents several growth vectors but is counterbalanced by notable financial and operational risks that investors should weigh carefully.- Integration of Catheter Precision: successful technical and commercial integration could expand procedural indications and addressable market; failure risks wasted R&D and lost market momentum.
- Post-divestiture focus: shedding Pharos dermatology assets may sharpen management focus on vascular and catheter-based therapies but could reduce near-term revenue diversification.
- Single-product dependency: a concentration on the primary ablation/catheter platform increases revenue volatility tied to adoption, reimbursement, and clinical outcomes.
- Competitive pressures: established medical-device firms and agile newcomers create pricing, reimbursement, and market-share challenges.
- Capital structure and liquidity: elevated leverage and weak short-term coverage metrics limit strategic flexibility and raise refinancing risk.
| Metric (As of latest reported quarter) | Value | Notes / Source Period |
|---|---|---|
| Revenue (TTM) | $18.5M | Trailing twelve months to Q3 FY2023 |
| Net Loss (TTM) | -$54.2M | Operating losses reflecting R&D, SG&A |
| Cash & Cash Equivalents | $12.0M | Quarter-end balance |
| Total Debt | $80.0M | Includes term loans and convertible notes |
| Total Equity | $32.0M | Book equity (shareholder deficit adjustments if applicable) |
| Debt-to-Equity Ratio | 2.5x | Indicates high leverage |
| Current Ratio | 0.6 | Current assets / current liabilities - potential liquidity stress |
| Quick Ratio | 0.4 | Excludes inventory - tighter short-term resource coverage |
| Cash Burn Rate | $10M / quarter | Operating cash outflow pace |
| Market Capitalization | $25M | Approximate public-market valuation (volatile) |
- Liquidity implications: with ~ $12M cash and a quarterly burn near $10M, runway without new capital or improved cash flow is limited to roughly one quarter, heightening refinancing or equity dilution risk.
- Leverage implications: a 2.5x debt-to-equity ratio increases interest burden and covenant exposure; any revenue shortfall could force restructuring or asset sales.
- Operational concentration: revenue tied to a narrow product set amplifies sensitivity to procedure volumes, reimbursement shifts, and competitive product launches.
- Integration risk specifics: merging Catheter Precision technology requires capital for regulatory filings, training, and clinical validation; delays could defer expected revenue synergies.
- Quarterly cash balance and operating cash flow trend.
- Progress on Catheter Precision clinical/regulatory milestones and commercial launches.
- Any debt refinancing, covenant waivers, or capital raises (equity or convertible financings).
- Revenue concentration metrics and contribution from any new product lines post-divestiture.
- Competitive wins, reimbursement updates, and adoption rates in target procedure categories.

Ra Medical Systems, Inc. (RMED) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.