SBI Cards and Payment Services Limited (SBICARD.NS) Bundle
Investors scrutinizing SBI Cards and Payment Services Limited will find a mixed but compelling snapshot: total income rose to ₹18,637 crore (+7% YoY) in FY2025 while profit after tax fell 20% to ₹1,916 crore, even as Q2 FY2026 net profit jumped 10% to ₹445 crore and EPS for Q4 FY25 slid to ₹5.61 from ₹6.96 a year earlier; growth drivers include interest income of ₹2,490 crore (+9% YoY in Q2 FY2026) and fee & commission income of ₹2,471 crore (+16% YoY in Q2 FY2026), but risks loom-GNPA rose to 3.08% and gross write-offs surged 89% to ₹13.54 billion (Q3 FY2025)-while liquidity shows strain with operating cash flow at -₹21.40 billion and free cash flow -₹21.96 billion, balance-sheet metrics reveal higher leverage (total debt ₹449.47 billion, equity ₹137.82 billion) alongside a stronger capital position (Tier I 17.5%, CRAR 22.9%), and market signals are bullish with a market cap of ₹84,000 crore and nearly 50% calendar-year rally in 2025-read on for the detailed breakdown investors need to weigh these trade-offs.
SBI Cards and Payment Services Limited (SBICARD.NS) - Revenue Analysis
Key top-line movements and short-term revenue drivers for SBI Cards and Payment Services Limited are summarized below, with period-specific figures highlighting recent performance.
- Total income for FY2025: ₹18,637 crore - up 7% YoY.
- Total operating cost for FY2025: ₹8,007 crore - down 4% YoY.
- Operational revenue (Q3 FY2025): ₹46.19 billion - essentially flat versus prior quarter/year.
- Gross write-offs (Q3 FY2025): ₹13.54 billion - up 89% YoY.
- Interest income (Q2 FY2026): ₹2,490 crore - up 9% YoY.
- Fee & commission income (Q2 FY2026): ₹2,471 crore - up 16% YoY.
| Metric | Period | Value | YoY Change |
|---|---|---|---|
| Total income | FY2025 | ₹18,637 crore | +7% |
| Total operating cost | FY2025 | ₹8,007 crore | -4% |
| Operational revenue | Q3 FY2025 | ₹46.19 billion | Flat |
| Gross write-offs | Q3 FY2025 | ₹13.54 billion | +89% |
| Interest income | Q2 FY2026 | ₹2,490 crore | +9% |
| Fee & commission income | Q2 FY2026 | ₹2,471 crore | +16% |
- Revenue mix: fee & commission growth (16% YoY) alongside rising interest income (9% YoY) suggests product cross-sell and yield expansion in Q2 FY2026.
- Cost control: a 4% reduction in operating costs in FY2025 provides margin support against flat operational revenue in Q3 FY2025.
- Credit stress signal: an 89% surge in gross write-offs in Q3 FY2025 to ₹13.54 billion warrants monitoring of asset quality and provisioning trends.
Further context and investor-focused detail available: Exploring SBI Cards and Payment Services Limited Investor Profile: Who's Buying and Why?
SBI Cards and Payment Services Limited (SBICARD.NS) - Profitability Metrics
SBI Cards and Payment Services Limited (SBICARD.NS) reported mixed profitability trends across FY2025 and early FY2026, reflecting pressure on margins, higher earnings before credit cost, and fluctuations in net income and EPS.
- Profit after tax (PAT) declined 20% to ₹1,916 crore in FY2025.
- Earnings before credit cost (EBCC) rose 14% to ₹7,452 crore in FY2025, indicating stronger core operating performance before provisions.
- Net profit for Q2 FY2026 improved 10% year-over-year to ₹445 crore, showing a recovery in quarterly earnings.
- Net interest margin (NIM) narrowed to 10.6% in Q3 FY2025, down 31 basis points year-on-year - a sign of margin compression.
- Basic earnings per share (EPS) for Q4 FY2025 stood at ₹5.61, down from ₹6.96 in Q4 FY2024.
- Provision coverage ratio was 53.46% as of March 31, 2025, indicating the share of stressed exposures covered by provisions.
| Metric | Period | Value | YoY Change / Note |
|---|---|---|---|
| Profit after tax (PAT) | FY2025 | ₹1,916 crore | -20% |
| Earnings before credit cost (EBCC) | FY2025 | ₹7,452 crore | +14% |
| Net profit | Q2 FY2026 | ₹445 crore | +10% YoY |
| Net interest margin (NIM) | Q3 FY2025 | 10.6% | -31 bps YoY |
| Basic EPS | Q4 FY2025 | ₹5.61 | Down from ₹6.96 in Q4 FY2024 |
| Provision coverage ratio | As of 31 Mar 2025 | 53.46% | Provision buffer for stressed assets |
- Margin pressure (NIM down 31 bps) likely weighed on PAT despite higher EBCC, implying costs of funds or pricing dynamics affected net income.
- Improved quarterly net profit in Q2 FY2026 suggests episodic recovery, but full-year profitability remains below prior-year levels.
- Provision coverage at 53.46% provides a moderate cushion; continued monitoring of asset quality and credit costs is essential.
For broader investor context and ownership trends, see: Exploring SBI Cards and Payment Services Limited Investor Profile: Who's Buying and Why?
SBI Cards and Payment Services Limited (SBICARD.NS) - Debt vs. Equity Structure
SBI Cards and Payment Services Limited's balance sheet through FY2025 shows a deliberate strengthening of capital while carrying higher absolute debt and liabilities. The company's equity financing remains a smaller portion of total funding (equity ratio 21% in 2025), but regulatory and solvency metrics have improved materially year-on-year.- Equity ratio: 21% (2025) - indicates moderate financial leverage and a capital mix still skewed toward liabilities.
- Tier I capital: 17.5% (Mar 31, 2025) vs 16.5% (Mar 31, 2024) - improvement in core capital strength.
- Capital adequacy ratio (CRAR): 22.9% (Mar 31, 2025) vs 20.5% (Mar 31, 2024) - stronger buffer over regulatory minima.
- Total debt: ₹449.47 billion (2025) vs ₹403.15 billion (2024) - higher borrowings to support growth and receivables.
- Total liabilities: ₹517.64 billion (2025) vs ₹460.87 billion (2024) - reflects higher deposits/borrowings and operational accruals.
- Stockholders' equity: ₹137.82 billion (2025) vs ₹120.84 billion (2024) - capital base expanded via retained earnings and/or capital raises.
| Metric | As of Mar 31, 2025 | As of Mar 31, 2024 | Change |
|---|---|---|---|
| Equity ratio | 21% | (Not provided) | - |
| Tier I capital | 17.5% | 16.5% | +1.0 ppt |
| CRAR | 22.9% | 20.5% | +2.4 ppt |
| Total debt | ₹449.47 billion | ₹403.15 billion | +₹46.32 billion |
| Total liabilities | ₹517.64 billion | ₹460.87 billion | +₹56.77 billion |
| Stockholders' equity | ₹137.82 billion | ₹120.84 billion | +₹16.98 billion |
- Higher debt with rising equity implies leverage growth alongside capital strengthening - useful for underwriting receivables and card portfolio expansion.
- Elevated CRAR and Tier I ratios provide regulatory comfort and greater capacity to absorb credit shocks despite increased liabilities.
- Investors should track funding mix (debt maturities, cost of funds) and return-on-equity trends as equity remains a minority of total capital.
SBI Cards and Payment Services Limited (SBICARD.NS) - Liquidity and Solvency
SBI Cards and Payment Services Limited (SBICARD.NS) showed strained cash dynamics as of June 30, 2025, with a cumulative positive mismatch across all time buckets but sizable short-term pressure reflected in cash flow metrics and liquidity buffers.Key snapshot as of FY2025 / June 30, 2025:
- Cumulative outflow up to 12-month bucket: ₹42,726 crore
- Cumulative inflow up to 12-month bucket: ₹54,183 crore
- Operating cash flow (2025): negative ₹21.40 billion (≈ ₹2,140 crore)
- Free cash flow (2025): negative ₹21.96 billion (≈ ₹2,196 crore)
- Cash, cash equivalents & short-term investments (2025): ₹27.38 billion (≈ ₹2,738 crore)
- Operating cash flow to net income ratio: negative (cash conversion challenges)
- Cumulative positive mismatch in all time buckets as of June 30, 2025
Implications and operational considerations:
- Although cumulative inflows (₹54,183 crore) exceed outflows (₹42,726 crore) through 12 months, negative operating cash flow indicates earnings are not being converted to cash-raising rollover and refinancing risk.
- Negative free cash flow and operating cash flow suggest the company is funding growth/operating needs via financing or working capital adjustments rather than internal cash generation.
- Cash and short-term investments of ₹27.38 billion provide a buffer, but relative to negative cash flow (₹21.40-21.96 billion) and large near-term outflows, the margin is limited.
- Credit investors should monitor maturity profiles and liquidity facilities given the mismatch dynamics and cash conversion weakness.
| Metric | Amount (₹) | Equivalent (₹ crore) | Comment |
|---|---|---|---|
| Cumulative inflow (≤12 months) | ₹54,183 crore | 54,183 | Positive buffer vs outflows |
| Cumulative outflow (≤12 months) | ₹42,726 crore | 42,726 | Near-term obligations |
| Operating cash flow (FY2025) | Negative ₹21.40 billion | 2,140 | Cash from operations insufficient |
| Free cash flow (FY2025) | Negative ₹21.96 billion | 2,196 | Post-capex cash deficit |
| Cash, cash equivalents & short-term investments | ₹27.38 billion | 2,738 | Available liquidity cushion |
| Operating cash flow / Net income | Negative | - | Indicates poor cash conversion |
| Cumulative mismatch status (Jun 30, 2025) | Positive in all buckets | - | Overall surplus by bucket despite cash flow weakness |
For context on business model, ownership and how the company generates revenue, see: SBI Cards and Payment Services Limited: History, Ownership, Mission, How It Works & Makes Money
SBI Cards and Payment Services Limited (SBICARD.NS) - Valuation Analysis
SBI Cards and Payment Services Limited (SBICARD.NS) presents a valuation profile shaped by strong market momentum in 2025 alongside underlying balance-sheet considerations. Market capitalization stood at ₹84,000 crore as of March 31, 2025, driven in part by a share price that hit a 52-week high of ₹1,027.25 in March 2025 and a stock rally of nearly 50% in the calendar year 2025.- Market cap (Mar 31, 2025): ₹84,000 crore
- 52-week high: ₹1,027.25 (Mar 2025)
- 2025 YTD price performance: ~+50%
| Metric | Value (2025) | Comment |
|---|---|---|
| Market Capitalization | ₹84,000 crore | Reflects strong market repricing |
| 52-week High | ₹1,027.25 | Reached March 2025 |
| 2025 Stock Rally | ~+50% | High investor enthusiasm |
| Equity Ratio | 21% | Moderate leverage (equity/total assets) |
| Return on Equity (ROE) | 13.9% | Improved profitability vs. prior periods |
| Operating Cash Flow / Net Income | Negative | Cash flow conversion issues |
- Valuation drivers: robust market sentiment and improved ROE are positives supporting higher multiples.
- Valuation risks: negative operating cash flow to net income ratio and moderate leverage (21% equity ratio) can pressure credit metrics and justify valuation discounts.
- Investor focus areas: sustainability of ROE improvement, trajectory of operating cash flow conversion, asset quality and capital-raising capacity if leveraged growth continues.
SBI Cards and Payment Services Limited (SBICARD.NS) - Risk Factors
SBI Cards and Payment Services Limited faces a cluster of credit-quality, profitability and cash-flow risks that investors should weigh carefully. Key quantified headwinds from recent reporting include rising asset stress, weakening margins, higher write-offs and constrained cash generation.- Asset-quality deterioration: Gross non-performing assets (GNPA) increased to 3.08% as of March 31, 2025; net NPA rose to 1.46% for the same date.
- Coverage shortfall: Provision coverage ratio (PCR) stood at 53.46% as of March 31, 2025, leaving limited buffer against further slippages.
- Escalating write-offs: Gross write-offs surged 89% year-over-year to ₹13.54 billion in Q3 FY2025, indicating increased credit losses and workout activity.
- Margin compression: Net interest margin (NIM) narrowed to 10.6% in Q3 FY2025, down 31 basis points year-over-year, pressuring profitability.
- Cash-flow weakness: Operating cash flow to net income ratio is negative, signaling potential liquidity and earnings quality concerns.
| Metric | Value (as of/for) | Change / Note |
|---|---|---|
| Gross NPA (GNPA) | 3.08% (Mar 31, 2025) | Up vs prior period |
| Net NPA | 1.46% (Mar 31, 2025) | Rising asset stress |
| Provision Coverage Ratio (PCR) | 53.46% (Mar 31, 2025) | Below conservative buffers |
| Gross write-offs | ₹13.54 billion (Q3 FY2025) | +89% YoY |
| Net Interest Margin (NIM) | 10.6% (Q3 FY2025) | -31 bps YoY |
| Operating cash flow / Net income | Negative (latest) | Cash generation shortfall |
- Implications for capital and provisioning: With PCR at ~53.5%, further GNPA deterioration would likely require incremental provisioning or capital raises to maintain regulatory and rating expectations.
- Profitability sensitivity: A continued NIM decline and elevated write-offs compress earnings; sensitivity to funding costs and borrower stress is heightened.
- Liquidity and funding risk: Negative operating cash flow relative to net income raises reliance on external funding for growth and working capital, increasing refinancing risk.
- Investor considerations: Monitor quarterly GNPA/Net NPA trends, PCR trajectory, write-off run-rate and cash-flow statements for early warning signs.
SBI Cards and Payment Services Limited (SBICARD.NS) - Growth Opportunities
SBI Cards and Payment Services Limited (SBICARD.NS) shows mixed but actionable signals for future growth. Revenue and fee streams expanded in recent periods while cost control and portfolio quality trends require active monitoring.- Total income for FY2025 increased by 7% year-over-year to ₹18,637 crore, supporting scale-driven margin recovery possibilities.
- Interest income rose by 9% year-over-year to ₹2,490 crore in Q2 FY2026, indicating improving yields on financed receivables.
- Fee and commission income grew 16% year-over-year to ₹2,471 crore in Q2 FY2026, highlighting continued card spend and merchant acceptance growth.
- Operational revenue remained flat at ₹46.19 billion in Q3 FY2025, signaling stable core business performance quarter-to-quarter.
- Total operating cost decreased by 4% to ₹8,007 crore in FY2025, reflecting operating leverage and efficiency initiatives.
- Gross write-offs surged 89% year-over-year to ₹13.54 billion in Q3 FY2025, a notable stress indicator that could pressure asset quality and capital needs.
| Metric | Period | Value | YoY Change |
|---|---|---|---|
| Total income | FY2025 | ₹18,637 crore | +7% |
| Interest income | Q2 FY2026 | ₹2,490 crore | +9% |
| Fee & commission income | Q2 FY2026 | ₹2,471 crore | +16% |
| Operational revenue | Q3 FY2025 | ₹46.19 billion | 0% (flat) |
| Total operating cost | FY2025 | ₹8,007 crore | -4% |
| Gross write-offs | Q3 FY2025 | ₹13.54 billion | +89% |
- Revenue mix shift: higher fee and commission growth (16% YoY in Q2 FY2026) can improve stable non-interest margins even if interest yields fluctuate.
- Cost discipline: a 4% reduction in total operating cost in FY2025 creates headroom to invest in customer acquisition and digital initiatives without diluting profitability.
- Credit risk management: the 89% jump in gross write-offs in Q3 FY2025 is the primary downside risk-prioritize monitoring of NPL trends, collections efficiency, and provisioning coverage.
- Funding and margin scaling: rising interest income (+9% YoY in Q2 FY2026) suggests loan-book re-pricing or mix shifts; investors should watch borrowing costs and credit spreads.
- Product and merchant expansion: sustained growth in fee income reflects higher card usage and merchant acceptance, offering cross-sell and co-branded card opportunities.

SBI Cards and Payment Services Limited (SBICARD.NS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.