The Shipping Corporation of India Limited (SCI.NS) Bundle
As investors scrutinize Shipping Corporation of India Limited (SCI.NS), the financial picture combines impressive FY25 gains-consolidated revenue of ₹5,605.83 crore (up 11.08% from ₹5,046.53 crore) and consolidated net profit of ₹843.58 crore (up 24.24% year-on-year)-with mounting near-term headwinds: Q2 FY26 operational revenue fell 8% to ₹1,339 crore and produced a consolidated net loss of ₹189 crore (a 35% swing versus Q2 FY25), driven partly by an ₹67 crore forex loss and weakness in the liner segment; balance sheet metrics show long-term debt of ₹2,526 crore, shareholder funds of ₹3,001.51 crore and total assets of ₹11,700 crore with fixed assets of ₹8,100 crore (debt-to-equity ~0.84), liquidity supported by cash and liquid investments of ₹1,875 crore and a current ratio above 1, and the market signaling confidence with a November 2025 share price of ₹261.15 and a 30% interim dividend (implying ~11.5% yield), while growth catalysts include a planned JV by December 2025, an ambition to acquire 59 vessels over five years and an estimated JV investment of ₹10,000-15,000 crore aiming to multiply revenue 2-3x-read on for a detailed breakdown of these figures, risks and valuation implications.
The Shipping Corporation of India Limited (SCI.NS) - Revenue Analysis
The Shipping Corporation of India Limited (SCI.NS) reported consolidated revenue growth for FY25 but faced headwinds in early FY26. Key topline figures and segment contributions reveal where growth concentrated and where pressure emerged.
- FY25 consolidated revenue: ₹5,605.83 crore (up 11.08% from ₹5,046.53 crore in FY24).
- Primary segment contributor: Crude and product tankers - ₹3,609.60 crore in FY25.
- Liner business contribution: ₹1,036.23 crore in FY25.
- Q2 FY26 operational revenue: ₹1,339 crore (down 8% vs. ₹1,451 crore in Q2 FY25).
- H1 FY26 revenue: ₹2,654 crore (down 10.4% vs. ₹2,965 crore in H1 FY25).
- Company declared a 30% interim dividend during Q2 FY26 despite the revenue decline.
- Revenue pressure drivers: weakness in the liner segment and broader global economic uncertainties impacting shipping demand.
| Period | Consolidated Revenue (₹ crore) | Year-over-Year Change | Notes |
|---|---|---|---|
| FY24 | 5,046.53 | - | Base year |
| FY25 | 5,605.83 | +11.08% | Growth led by crude & product tankers |
| Q2 FY25 | 1,451.00 | - | Quarter prior to decline |
| Q2 FY26 | 1,339.00 | -8.0% | Decline due to liner weakness |
| H1 FY25 | 2,965.00 | - | First half prior year |
| H1 FY26 | 2,654.00 | -10.4% | Aggregate H1 decline |
Segment breakdown (FY25):
- Crude & product tankers: ₹3,609.60 crore - dominant share of consolidated revenue.
- Liner services: ₹1,036.23 crore - significant but underperforming in Q2 FY26.
- Other segments (remaining revenue): ₹959.99 crore (calculated as FY25 total minus tankers and liner).
Operational and strategic implications for investors:
- Dependence on tanker segment: Crude & product tankers underpin FY25 growth; any volatility in oil volumes or freight rates would materially affect revenues.
- Liner segment vulnerability: Performance deterioration in Q2 FY26 drove the recent revenue contraction - monitor freight rates, trade volumes, and slot utilization.
- Dividend policy signal: A 30% interim dividend amid falling quarterly revenue suggests management confidence in cash flows and balance sheet resilience.
- Near-term risks: Global economic softness, trade disruption, and container/liner demand weakness can pressure top-line in subsequent quarters.
For investor context and shareholder composition, see: Exploring The Shipping Corporation of India Limited Investor Profile: Who's Buying and Why?
The Shipping Corporation of India Limited (SCI.NS) - Profitability Metrics
FY25 showed a strong annual improvement in consolidated profitability, while FY26 early results indicate operational pressures and currency headwinds. Key headline numbers and drivers are summarized below.
| Metric | FY24 | FY25 |
|---|---|---|
| Consolidated Net Profit (₹ crore) | 678.97 | 843.58 |
| Year-over-Year Net Profit Change | - | +24.24% |
| Operating Profit Margin (OPM) | 28.82% | 28.19% |
- FY25: Consolidated net profit rose to ₹843.58 crore from ₹678.97 crore in FY24, a 24.24% increase.
- OPM slipped marginally to 28.19% in FY25 from 28.82% in FY24, indicating slight margin compression despite higher absolute profit.
| Period | Net Profit / (Loss) (₹ crore) | Change vs. Prior Period | Notable Drivers |
|---|---|---|---|
| Q2 FY25 | +291 | - | Stronger operational revenue, limited forex impact |
| Q2 FY26 | (189) | Down ~35% vs Q2 FY25 (profit to loss) | 8% fall in operational revenue; forex loss ₹67 crore from rupee depreciation |
| H1 FY25 | 577 | - | Higher early-year profitability |
| H1 FY26 | 519 | Down 10% vs H1 FY25 | Revenue decline and currency loss pressure |
- Q2 FY26 net loss of ₹189 crore reflects a sharp swing from Q2 FY25 profit of ₹291 crore driven by an 8% drop in operational revenue plus a ₹67 crore forex loss due to rupee depreciation.
- H1 FY26 consolidated net profit stands at ₹519 crore, down 10% from ₹577 crore in H1 FY25.
- Despite the Q2 FY26 loss, the board declared a 30% interim dividend, signaling confidence in return of long-term profitability.
For broader context on the company's strategic positioning and how it generates revenue, see: The Shipping Corporation of India Limited: History, Ownership, Mission, How It Works & Makes Money
The Shipping Corporation of India Limited (SCI.NS) - Debt vs. Equity Structure
The Shipping Corporation of India Limited (SCI.NS) exhibits a capital-intensive balance sheet with significant fixed assets and a moderate level of financial leverage. As of March 2025, long-term debt stood at ₹2,526 crore against shareholder funds of ₹3,001.51 crore, yielding a debt-to-equity ratio of approximately 0.84. Total assets were ₹117 billion, with fixed assets comprising ₹81 billion, underscoring the heavy investment in vessels and related infrastructure.- Long-term debt (Mar 2025): ₹2,526 crore
- Shareholder funds (Mar 2025): ₹3,001.51 crore
- Debt-to-equity ratio: 0.84 (moderate leverage)
- Total assets: ₹117 billion; fixed assets: ₹81 billion (capital-intensive)
- Q2 FY26 net loss: ₹189 crore (pressure on profitability from debt servicing and operating conditions)
| Metric | Value |
|---|---|
| Long-term debt (Mar 2025) | ₹2,526 crore |
| Shareholder funds | ₹3,001.51 crore |
| Debt-to-Equity Ratio | 0.84 |
| Total assets | ₹117 billion |
| Fixed assets | ₹81 billion |
| Q2 FY26 Net result | Net loss ₹189 crore |
- Monitor interest coverage and cashflow from operations to assess debt-servicing capacity.
- Watch capital expenditure and drydocking schedules that can strain cash in downturns.
- Evaluate fleet composition and charter coverage to gauge revenue stability versus fixed-cost obligations.
- Track quarterly profitability trends (e.g., Q2 FY26 loss of ₹189 crore) to see if operational performance offsets financing costs.
The Shipping Corporation of India Limited (SCI.NS) - Liquidity and Solvency
The Shipping Corporation of India Limited (SCI.NS) presents a mixed liquidity and solvency profile in the latest reporting period. Key point readings show adequate short-term coverage but emerging stress on cash flows driven by a Q2 FY26 loss and a year-on-year profit decline in H1 FY26.
- Current ratio: >1 - indicates short-term obligations can be met from current assets.
- Cash & liquid investments: ₹1,875 crore - a liquid buffer supporting operations and distributions.
- Q2 FY26 net loss: ₹189 crore - creates near-term cash flow concerns and pressure on operating liquidity.
- H1 FY26 net profit: ₹519 crore (down 10% from ₹577 crore in H1 FY25) - an erosion that may weigh on retained earnings.
- Debt-to-equity ratio: 0.84 - moderate leverage, balancing debt financing with equity.
- Interim dividend: 30% declared in Q2 FY26 - signals management confidence in liquidity despite the quarterly loss.
| Metric | Value | Context / Implication |
|---|---|---|
| Current Ratio | >1 | Adequate short-term liquidity cushion; precise ratio not disclosed but above 1 is supportive. |
| Cash & Liquid Investments | ₹1,875 crore | Provides a buffer for operational volatility and working capital needs. |
| Q2 FY26 Net Result | Net loss ₹189 crore | Raises questions on near-term cash generation and potential reliance on reserves or financing. |
| H1 FY26 Net Profit | ₹519 crore (-10% YoY) | Profit decline reduces internal cash accruals versus prior year (₹577 crore in H1 FY25). |
| Debt-to-Equity Ratio | 0.84 | Moderate leverage - manageable interest burden but limits headroom for additional debt. |
| Dividend Policy (Recent) | 30% interim dividend (declared Q2 FY26) | Management's vote of confidence in liquidity despite quarterly loss; may constrain cash retention. |
Practical implications for investors:
- Short-term safety: current ratio >1 and ₹1,875 crore cash suggest solvency under routine stress scenarios.
- Watch cash flows: the ₹189 crore Q2 loss and H1 profit decline signal potential strain - monitor operating cash flow and working capital trends in coming quarters.
- Leverage flexibility: debt-to-equity of 0.84 is moderate but reduces capacity for aggressive borrowing if earnings weaken further.
- Dividend vs. reserves: the 30% interim dividend underscores management confidence but marginally reduces liquidity buffers that could be needed if losses persist.
For context on ownership and investor activity that may affect liquidity strategy, see: Exploring The Shipping Corporation of India Limited Investor Profile: Who's Buying and Why?
The Shipping Corporation of India Limited (SCI.NS) - Valuation Analysis
The following valuation-focused snapshot highlights metrics and events from H1 FY26 and November 2025 that directly influence how investors may value The Shipping Corporation of India Limited (SCI.NS).- Market price: ₹261.15 per share (as of November 2025), serving as the reference for market-cap and yield calculations.
- Interim dividend: 30% declared in November 2025, translating to an approximate dividend yield of 11.5% based on the ₹261.15 share price.
- Profitability trend: H1 FY26 net profit of ₹519 crore, down 10% from ₹577 crore in H1 FY25 - a factor that can compress earnings-based multiples.
- Leverage: Debt-to-equity ratio of 0.84, indicating moderate leverage and a relatively balanced capital structure for a capital-intensive shipping business.
- Asset base: Fixed assets of ₹81,000 million (₹81 billion), underscoring a capital-heavy balance sheet that affects asset-backed valuation measures.
- Shareholder returns vs. operating performance: Q2 FY26 reported a loss, yet management declared a 30% interim dividend, signaling a prioritization of shareholder cash returns that can affect investor sentiment and implied yield-based valuation.
| Metric | Value | Notes / Relevance |
|---|---|---|
| Share price (Nov 2025) | ₹261.15 | Market reference for yield and market-cap |
| Interim dividend | 30% | Declared Nov 2025; supports high cash yield |
| Approx. dividend yield | ~11.5% | Calculated on ₹261.15; increases income investor appeal |
| H1 FY26 net profit | ₹519 crore | 10% decline vs H1 FY25 (₹577 crore); impacts EPS and P/E |
| Q2 FY26 result | Loss (quarter) | Short-term volatility; may widen valuation dispersion |
| Fixed assets | ₹81,000 million | Large capital base - affects depreciation, book value and asset-backed multiples |
| Debt-to-equity | 0.84 | Moderate leverage for shipping industry; influences WACC and risk premium |
- Income vs. earnings multiples: The high interim dividend yield (≈11.5%) may make yield-based valuations and dividend discount approaches comparatively attractive versus forward P/E given declining H1 earnings and a Q2 loss.
- Capital intensity: Large fixed assets (₹81 billion) support higher book value and asset-backed valuation methods (P/B, EV/EBITDA adjusted for capex), but also imply heavier maintenance capex and slower free-cash-flow conversion.
- Leverage and risk-adjusted discounting: Debt/equity of 0.84 keeps financing risk moderate; however, cyclical shipping earnings volatility (H1 decline, Q2 loss) argues for a higher equity risk premium when deriving a cost of equity.
- Market signal from dividend: Declaration of a 30% interim dividend despite a Q2 loss signals strong shareholder-return focus - this can lift demand among income investors and compress yield spreads, temporarily supporting a higher price multiple than fundamentals alone might warrant.
The Shipping Corporation of India Limited (SCI.NS) - Risk Factors
The Shipping Corporation of India Limited (SCI.NS) faces a set of measurable and structural risks that investors should weigh carefully. Recent quarterly and half‑year results highlight operational stress, currency exposure and balance‑sheet characteristics that can amplify downside in adverse market conditions.
- Quarterly performance shock: Q2 FY26 net profit fell by 35% year‑on‑year, moving from a net profit in Q2 FY25 to a net loss in Q2 FY26. This sharp swing underscores near‑term operational challenges.
- Revenue contraction and forex hit: Operational revenue declined 8% in Q2 FY26, while rupee depreciation produced a forex loss of ₹67 crore in the quarter, directly weighing on profitability.
- H1 FY26 slowdown: Net profit for H1 FY26 dropped 10% to ₹519 crore from ₹577 crore in H1 FY25, a trend likely to influence investor sentiment and valuation multiples.
- Capital intensity: The business has a capital‑intensive asset base dominated by fixed assets (vessels and related infrastructure), which can constrain financial flexibility when cash flows weaken.
- Leverage profile: A debt‑to‑equity ratio of 0.84 indicates moderate financial leverage-sufficient to boost returns in upcycles but a potential constraint on margins and liquidity during downturns.
- Segment concentration: Heavy reliance on the liner segment, currently facing headwinds, increases concentration risk and the potential for continued pressure on revenues and margins.
| Metric | Reported Value / Change | Impact |
|---|---|---|
| Q2 FY26 operational revenue change | -8% | Lower top line, margin compression |
| Q2 FY26 forex loss (rupee depreciation) | ₹67 crore | Negative on net profit |
| Q2 FY26 net profit change (YoY) | -35% (profit → loss) | Operational deterioration, volatility risk |
| H1 FY26 net profit | ₹519 crore | -10% vs H1 FY25 (₹577 crore) |
| Debt-to-equity ratio | 0.84 | Moderate leverage; interest and refinancing sensitivity |
| Asset base | Capital‑intensive; significant fixed assets | Limited short‑term flexibility; high maintenance capex |
| Business concentration | Reliance on liner segment | Segment performance materially affects results |
- Liquidity and refinancing risk: With a capital‑heavy fleet and moderate leverage (D/E 0.84), downturns that compress cash flow could increase dependency on external financing or asset sales.
- FX volatility: Material foreign‑currency exposures can produce earnings volatility, as demonstrated by the ₹67 crore Q2 FY26 loss from rupee depreciation.
- Operational sensitivity: Weakness in the liner segment and an 8% fall in operational revenue in Q2 FY26 suggest earnings are sensitive to trade volumes and freight rate cycles.
For context on shareholder base and investor dynamics that may affect stock behaviour, see Exploring The Shipping Corporation of India Limited Investor Profile: Who's Buying and Why?
The Shipping Corporation of India Limited (SCI.NS) - Growth Opportunities
The Shipping Corporation of India Limited (SCI.NS) is positioning for scale through fleet expansion, joint ventures and alignment with government shipping initiatives. Management targets a substantial uplift in scale and profitability over the coming years.- Joint venture incorporation planned by December 2025 to accelerate fleet growth and capture market opportunities.
- Target to acquire 59 vessels over the next five years, aiming to grow revenue 2-3x versus current levels.
- Planned JV investment estimated at ₹10,000-15,000 crore, signaling material capital commitment to expand capacity.
- Operating margin target of 50%, reflecting a strategic focus on operational efficiency and higher-return cargo mix.
| Metric | Current / Target | Timeline |
|---|---|---|
| Vessels to be acquired | 59 | Next 5 years |
| Revenue multiple target | 2-3× current revenue | 5 years |
| Planned JV investment | ₹10,000-15,000 crore | By Dec 2025 (JV formation); deployment over following years |
| Operating margin target | 50% | Medium term (post-expansion) |
| Government fleet expansion (potential market tailwind) | +1,000 ships planned over next decade | 10 years |
| Freight cost reduction target by proposed new firm | ~33% reduction for foreign firms by 2047 | By 2047 |
- The government's proposal to create a new shipping company to expand the national fleet by at least 1,000 ships over the next decade could increase demand for Indian shipping services and allied logistics, creating more cargo flows and potential partnerships.
- The proposed new firm's aim to cut freight costs to foreign firms by roughly one-third by 2047 could shift international shipping economics, potentially expanding market share for competitively priced Indian carriers like SCI.
- SCI's combined strategy of JV-led asset addition and internal efficiency targets positions it to capture both government-driven and commercial demand upside, particularly if the liner segment recovers.

The Shipping Corporation of India Limited (SCI.NS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.