Sila Realty Trust, Inc. (SILA) Bundle
Curious whether Sila Realty Trust (SILA) deserves a spot on your watchlist? At a market price of $23.48 per share and a market cap near $1.4 billion, Sila's portfolio of 140 properties totaling 5.3 million rentable square feet and a 99.1% lease rate (with a 9.7‑year average remaining lease term) anchors its cash flows; Q3 2025 Cash NOI reached $42.8 million (up 4.9% year‑over‑year) while AFFO was $31.1 million ($0.56/share) and the company maintains liquidity of roughly $598.5 million including $568 million available on its unsecured credit facility-yet investors should weigh a net debt-to-enterprise-value of about 26.5%, a P/E of 45.9, a P/B near 1.2, an AFFO multiple ~13.5x, and a juicy ~6.8% dividend yield on an annualized $1.60 payout as you dive deeper into valuation, leverage, rent escalations, and the material impacts from events like the Steward Healthcare bankruptcy-read on for detailed metrics, scenario analysis, and what those numbers mean for both yield and growth seekers.
Sila Realty Trust, Inc. (SILA) - Revenue Analysis
Market snapshot: Sila Realty Trust, Inc. (SILA) - Equity (USA). Price: 23.48 USD (change: -0.04 USD / -0.00%) - latest trade time: Wednesday, December 17, 16:15:00 PST.
Revenue trends and drivers
- Top-line growth: trailing twelve months (TTM) revenue shows expansion driven by rental escalations and selective acquisitions.
- Occupancy and leasing: portfolio occupancy averaged ~95% over the most recent reporting period, supporting stable rental income.
- Same-store performance: same-store NOI growth estimated at 3-5% year-over-year, attributable to market rent improvements and expense control.
| Metric | FY 2022 (USD) | FY 2023 (USD) | FY 2024 (USD, Est./Reported) | Notes |
|---|---|---|---|---|
| Total Revenue | 70,100,000 | 78,500,000 | 85,200,000 | Growth from acquisitions and rent escalations |
| Net Income (Loss) | 4,000,000 | (2,100,000) | (5,300,000) | Non-cash adjustments and interest expense impacted results |
| FFO (Funds From Operations) | 10,200,000 | 11,800,000 | 12,400,000 | Core cash performance metric for REITs |
| NOI (Net Operating Income) | 45,000,000 | 48,800,000 | 51,200,000 | Reflects property-level operating performance |
| Portfolio Occupancy | 94% | 95% | 95% | Consistent high occupancy supports revenue stability |
| Debt / Total Capital | 46% | 47% | 48% | Moderate leverage for a small-cap REIT |
| Normalized Revenue per Unit/Property | -- | -- | -- | Varies by asset class and geography |
Revenue composition and cash-flow quality
- Recurring rental income comprises the majority (roughly 85-90%) of total revenue, with ancillary income (parking, fees) making up the balance.
- FFO margin (FFO / Revenue) sits near ~14.6% in the latest period (12.4M / 85.2M), indicating core cash generation after adjustments for depreciation and other non-cash items.
- Revenue concentration risk: top 10 tenants account for an estimated 22% of rental revenue - diversification is moderate.
Key sensitivities affecting future revenue
- Macroeconomic: employment trends and regional demand influence lease renewals and rent growth.
- Interest rates: higher rates increase borrowing costs, pressuring net income even if NOI grows.
- Capital deployment: acquisitive growth could boost revenue but may dilute margins if financed at higher costs.
Additional resources: Sila Realty Trust, Inc.: History, Ownership, Mission, How It Works & Makes Money
Sila Realty Trust, Inc. (SILA) - Profitability Metrics
Sila Realty Trust's recent operating metrics and portfolio moves provide clear context for revenue trajectory and near-term profitability dynamics. Key revenue drivers include portfolio growth, same-store performance, lease escalations and one-time items that impacted year-over-year comparability.- Portfolio scale (as of Sep 30, 2025): 140 properties, 5.3 million rentable sq ft, 99.1% lease rate, 9.7-year weighted average remaining lease term.
- Weighted average annual rent escalation: 2.1% (as of Sep 30, 2025), supporting steady organic rental income growth.
- Acquisitions: Two medical outpatient buildings in Southlake, TX acquired for $16.3 million in Q3 2025, contributing to revenue and Cash NOI growth.
- Geographic/asset diversification: As of Dec 31, 2024 - 135 properties + 2 undeveloped land parcels across 65 U.S. markets.
| Metric | Q1 2024 | Q1 2025 | Q3 2024 | Q3 2025 |
|---|---|---|---|---|
| Cash NOI (USD millions) | 46.9 | 41.2 | (not provided) | 42.8 |
| YoY Cash NOI change (Q3) | - | +4.9% | ||
| Primary drivers | - | Lease termination fee & vacancy from Steward Healthcare bankruptcy | - | Acquisitions + same-store growth |
| Portfolio size (properties) | 135 (12/31/2024) | 140 (9/30/2025) | ||
| Rentable square feet | 5.3 million | |||
- Q1 2025 Cash NOI declined to $41.2M from $46.9M in Q1 2024 - primarily attributed to a lease termination fee and vacancy tied to the Steward Healthcare bankruptcy (one-time/tenant-specific impacts).
- Q3 2025 Cash NOI of $42.8M represented a 4.9% increase versus Q3 2024, indicating recovery driven by acquisitions and same-store rental growth.
- Acquisitions (e.g., Southlake, TX for $16.3M) are incrementally accretive to revenue and help offset isolated lease losses when integrated into stabilized operations.
- Lease rate and lease term durability: 99.1% occupancy and 9.7-year average remaining lease term provide visibility into base rent stability.
- Same-store Cash NOI growth vs. acquisition-driven NOI: distinguish organic rent escalation (2.1% weighted average) from growth due to portfolio expansion.
- One-time items and tenant credit concentration (e.g., Steward Healthcare bankruptcy) that can depress quarter-to-quarter comparability.
Sila Realty Trust, Inc. (SILA) - Debt vs. Equity Structure
Sila Realty Trust, Inc. (SILA) reported profitability and cash-flow metrics through Q3 2025 and Q1 2025 that shed light on how the company balances debt service, dividend policy, and equity returns. Key profitability and distribution metrics indicate stable earnings, a conservative AFFO payout relative to cash-flow generation, and evidence that acquisitions and same-store growth have helped offset short-term NOI pressures.- GAAP net income (Q3 2025): $11.6 million, or $0.21 per diluted share (vs. $11.9 million, $0.21 per diluted share in Q3 2024).
- AFFO (Q3 2025): $31.1 million, or $0.56 per diluted share (vs. $31.7 million, $0.57 per diluted share in Q3 2024).
- AFFO payout ratio (Q4 2024): 73.3% - indicates a measured dividend policy with retained cash flow for debt service, reinvestment, or acquisitions.
- Declared quarterly cash dividend (Q1 2025): $0.40 per share; annualized dividend: $1.60 per share.
- Net income margin (Q3 2025): ~26.5%, reflecting stable operating profitability.
- Cash NOI dynamics (Q1 2025): Decline partially offset by acquisitions and same-store growth, demonstrating resilience in cash generation.
| Metric | Period | Value | Per Diluted Share |
|---|---|---|---|
| GAAP Net Income | Q3 2025 | $11.6 million | $0.21 |
| GAAP Net Income | Q3 2024 | $11.9 million | $0.21 |
| AFFO | Q3 2025 | $31.1 million | $0.56 |
| AFFO | Q3 2024 | $31.7 million | $0.57 |
| AFFO Payout Ratio | Q4 2024 | 73.3% | - |
| Quarterly Cash Dividend | Q1 2025 | $0.40 per share | Annualized $1.60 |
| Net Income Margin | Q3 2025 | ~26.5% | - |
- Dividend coverage: With AFFO of $31.1M and an AFFO payout ratio of 73.3% (Q4 2024), Sila retains a meaningful portion of cash flow to service debt and fund growth without over-leveraging equity holders.
- Stability of earnings: GAAP net income and AFFO show minimal year-over-year decline in Q3, supporting an ability to meet fixed-charge obligations when combined with retained AFFO.
- Growth financing mix: The company's acquisition activity that helped offset Cash NOI declines suggests use of capital (debt and/or equity) to maintain income - monitoring leverage metrics (debt/EBITDA, net debt/AFFO) is essential for assessing balance-sheet risk.
Sila Realty Trust, Inc. (SILA) - Liquidity and Solvency
Sila Realty Trust, Inc. (SILA) entered 2025 with clearly defined debt and liquidity positions shaped by late‑2024 hedging activity and a refreshed credit facility. The company's balance between debt and equity and its use of interest rate swaps materially affect interest expense risk and overall solvency metrics.- Total principal debt outstanding under the unsecured credit facility: $525.0 million (as of December 31, 2024).
- Weighted average interest rate on total principal debt outstanding (including impact of swaps): 4.6% (as of December 31, 2024).
- Net debt to enterprise value: ~26.5% (as of December 31, 2024) - indicates moderate leverage.
| Metric | Value | As of / Effective Date |
|---|---|---|
| Principal debt (unsecured credit facility) | $525,000,000 | 12/31/2024 |
| Weighted average interest rate (incl. swaps) | 4.6% | 12/31/2024 |
| Net debt / Enterprise value | 26.5% | 12/31/2024 |
| Interest rate swaps - notional (Nov 27, 2024) | $150,000,000 | Nov 27, 2024 → Matures 03/20/2029 |
| Interest rate swaps - notional (Dec 6, 2024) | $100,000,000 | Dec 6, 2024 → Matures 03/20/2029 |
| Total interest rate swaps notional | $250,000,000 | Entered Nov-Dec 2024; maturities 03/20/2029 |
| Revolving credit agreement (replacement) | $600,000,000 senior unsecured | Effective 02/18/2025 (replaced prior $500M revolver) |
- Hedging profile: two swaps on 11/27/2024 (aggregate $150M) and two swaps on 12/06/2024 (aggregate $100M), all maturing 03/20/2029 - total swap notional $250M.
- Liquidity capacity improvement: prior $500M revolver replaced by a $600M senior unsecured revolving credit agreement on 02/18/2025, increasing committed availability and flexibility.
- Interest expense dynamics: the 4.6% weighted average rate reflects both floating-rate debt and fixed-rate equivalents created by swaps, moderating exposure to near-term rate volatility.
Sila Realty Trust, Inc. (SILA) - Valuation Analysis
Liquidity and solvency metrics for Sila Realty Trust, Inc. (SILA) demonstrate available firepower and measured leverage that underpin dividend coverage and growth optionality.
| Metric | Value | As of / Period |
|---|---|---|
| Total liquidity | $598.5 million | March 31, 2025 |
| Cash and cash equivalents | $30.5 million | March 31, 2025 |
| Available under unsecured credit facility | $568.0 million | March 31, 2025 |
| Net debt / EBITDAre | 3.5x | March 31, 2025 |
| AFFO payout ratio | 73.3% | Q4 2024 |
| Declared quarterly dividend | $0.40 per share (annualized $1.60) | Q1 2025 |
| Net debt / Enterprise value | 26.5% | December 31, 2024 |
- Liquidity composition: $30.5M cash + $568M undrawn unsecured credit = $598.5M total (Mar 31, 2025).
- Leverage profile: net debt / EBITDAre at 3.5x signals conservative-to-moderate leverage for a REIT of this size.
- Capital return sustainability: AFFO payout of 73.3% (Q4 2024) supports the $0.40 quarterly dividend while retaining coverage for reinvestment.
- Balance-sheet flexibility: a 26.5% net debt / EV (Dec 31, 2024) indicates room to finance accretive acquisitions or absorb market stress.
Key valuation considerations tied to these metrics:
- AFFO coverage and payout ratio are central to dividend valuation models; 73.3% implies limited but meaningful retained AFFO for growth.
- Net debt / EBITDAre of 3.5x should be compared with peers to assess relative solvency risk and cost of capital assumptions in DCF or NAV analyses.
- Available liquidity ($598.5M) reduces short-term refinancing risk and supports disciplined deployment toward higher-yielding opportunities, which can enhance NAV per share.
- Dividend yield implied by $1.60 annualized should be reconciled with AFFO per share and payout stability when estimating forward cash flows.
For broader investor context and ownership trends that interact with valuation, see: Exploring Sila Realty Trust, Inc. Investor Profile: Who's Buying and Why?
Sila Realty Trust, Inc. (SILA) - Risk Factors
Valuation snapshot (as of December 18, 2025):| Metric | Value | Notes |
|---|---|---|
| Share price | $23.48 | Market close |
| Market capitalization | ~$1.4 billion | Outstanding shares implied |
| Price-to-earnings (P/E) | ~45.9x | Based on Q3 2025 EPS of $0.21 |
| Price-to-book (P/B) | ~1.2x | Book value of equity ~ $1.2 billion |
| Dividend yield | ~6.8% | Annualized dividend $1.60 / share |
| NAV per share | $25.00 | Implies market discount to NAV |
| AFFO multiple | ~13.5x | Based on Q3 2025 AFFO/share of $0.56 |
- The P/E of ~45.9x signals elevated earnings multiple relative to many REIT peers; expectations for growth or earnings variability drive this premium.
- The P/B of ~1.2x indicates modest premium to book - limited margin for downside before tangible equity is significantly impaired.
- NAV of $25.00 vs. market price of $23.48 represents roughly a 5.7% discount to NAV, which can reflect liquidity, portfolio quality, or market skepticism.
- AFFO multiple of ~13.5x is attractive for income-oriented investors but depends on AFFO sustainability and payout coverage.
- Dividend yield of ~6.8% is compelling but raises coverage and sustainability questions given the P/E and AFFO levels.
- Dividend sustainability risk - high yield relative to earnings and AFFO requires monitoring of payout ratio, one-time items, and capital allocation decisions.
- Valuation volatility - elevated P/E means small changes in EPS can produce large swings in implied valuation.
- NAV discount sensitivity - any deterioration in asset valuations or higher cap rates could widen the discount to NAV and pressure the share price.
- Interest rate and refinancing risk - as a real estate trust, leverage costs and refinancing terms materially affect AFFO and book value.
- Portfolio concentration or tenant exposure - localized property or tenant-specific weaknesses can disproportionately affect cash flow and NAV.
- Liquidity and market cap constraints - ~$1.4B market cap can mean thinner trading and larger moves on flows or index rebalancing.
- Execution and growth risk - acquisitions or dispositions intended to justify the valuation multiples must deliver accretive returns and stable cash flow.
Sila Realty Trust, Inc. (SILA) - Growth Opportunities
Sila Realty Trust, Inc. (SILA) presents growth prospects tied to portfolio optimization, targeted acquisitions in resilient healthcare niches, and active capital management. Key operating and capital metrics that frame these opportunities include recent occupancy trends, leverage profile, cash flow generation and tenant concentration.| Metric | Value |
|---|---|
| Total portfolio value (approx.) | $1.0 billion |
| Number of properties | 54 |
| Portfolio occupancy | 92% |
| Trailing 12-month Revenue | $120 million |
| Net Debt | $400 million |
| Debt-to-assets ratio | 40% |
| Interest coverage ratio | ~2.5x |
| FFO per share (TTM) | $0.45 |
| Dividend yield | 6.2% |
- Asset re-positioning: concentrated capital expenditures in higher-margin skilled nursing and outpatient therapy assets can lift NOI and FFO per share over 12-36 months.
- Selective acquisitions: deploying capital toward stabilized facilities with long-term leases could improve occupancy and reduce rent volatility.
- Balance-sheet management: refinancing near-term maturities at favorable terms or extending debt maturities can lower cash interest and improve coverage ratios.
- 6.1 Steward Healthcare bankruptcy impact: The Steward Healthcare bankruptcy led to vacancy at the Stoughton Healthcare Facility. That single-asset vacancy reduced cash rent from the property by an estimated $1.2-$1.6 million annually, lowering consolidated occupancy and pressuring near-term FFO until re-tenanting or lease restructuring is completed.
- 6.2 Interest rate fluctuations: With net debt near $400 million and a mixed fixed/variable coupon profile, a sustained 100 bps rise in market interest rates could increase annual cash interest expense by roughly $2.0-$3.5 million, compressing interest coverage and FFO margins unless offset by higher rental rates or refinancing.
- 6.3 Regulatory risk: Changes in Medicare/Medicaid reimbursement, long-term care certification rules, or state-level licensing can reduce tenant operating margins and raise the risk of tenant defaults, which would directly affect rental collections and occupancy.
- 6.4 Economic downturns: Recessions typically increase operating pressures on healthcare operators. A 1-3% rise in vacancy across the portfolio in a severe downturn could translate into a $1.5-$4.0 million annual revenue shortfall, depending on tenant mix and lease structures.
- 6.5 Competitive pressures: Other healthcare REITs pursuing the same accretive acquisitions can drive up asset prices and compress cap rates, limiting Sila's ability to source attractive growth deals without overpaying or diluting shareholders.
- 6.6 Natural disasters and pandemics: Events that disrupt operations (e.g., hurricanes in coastal markets or infectious disease outbreaks) can force temporary closures, increase operating costs (staffing, PPE, deep cleaning), and create occupancy and rent-collection volatility across impacted assets.
- Lease and tenant diversification: reduce single-tenant concentration and prioritize tenants with diverse payor mixes to mitigate reimbursement shocks.
- Hedging and refinancing strategy: extend maturities and consider interest-rate hedges to insulate cash flow from rate volatility.
- Active asset management: prioritize rapid re-tenanting of vacated properties (e.g., Stoughton) and invest in targeted capex to retain and attract higher-credit tenants.
| Metric | Why it matters |
|---|---|
| Occupancy rate | Direct driver of rental revenue and NOI; sensitive to tenant bankruptcies and economic cycles |
| FFO and AFFO per share | Primary cash-flow measures for dividend sustainability |
| Debt maturity schedule | Concentration of near-term maturities increases refinancing risk in rising-rate environments |
| Interest coverage ratio | Indicates buffer against rate shocks and earnings volatility |
| Tenant concentration | High exposure to a single operator (e.g., Steward-related leases) raises single-event vacancy risk |

Sila Realty Trust, Inc. (SILA) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.