SEB SA (SK.PA) Bundle
How healthy is SEB SA right now? Q2 2025 delivered an operating profit of SEK 10.4 billion and a reported return on equity of 15.0%, supported by a robust CET1 capital ratio of 17.7% with a 290 basis-point buffer and net inflows of SEK 30 billion into assets under management, yet the bank faces pressures - net interest income has fallen amid declining rates, net expected credit losses jumped 76% in Q1 2025, levies rose 13% and operating profit slipped 1% in Q1 before rebounding 4% quarter-on-quarter to Q2; balance-sheet metrics show total assets of €9.1 billion, total liabilities of €6.0 billion, shareholder equity of €3.2 billion and a debt-to-equity ratio of 96.4%, with EBIT at €637.9 million and an interest coverage of 7 alongside €679.1 million in cash and short-term investments, while valuation signals include an enterprise value of €5.46 billion (down 31.71% versus the recent four-quarter average) and an intrinsic value estimate of €49.73 versus a market price of €50.15 (about 0.80% overvalued), and contrasting return-on-equity figures appear in the dataset (historical mean 14.08% vs a reported current figure of 4.28%), so keep reading to parse these figures, risks and growth levers in detail.
SEB SA (SK.PA) Revenue Analysis
Q2 2025 showed resilient top-line dynamics for SEB SA (SK.PA) despite a softer net interest margin environment. Operating profit reached SEK 10.4 billion, a quarter-on-quarter increase of 4%, supported by volume growth in lending and deposits and continued net inflows to asset management.
- Operating profit: SEK 10.4 billion (Q2 2025)
- Quarter-on-quarter change: +4% (implied prior quarter ~SEK 10.0 billion)
- Return on equity (RoE): 15.0% (Q2 2025)
- CET1 capital ratio: 17.7% with a capital buffer of 290 bps
- Net inflows to assets under management: SEK 30 billion
- Net interest income: decreased due to falling rates but partly offset by higher lending/deposit volumes
| Metric | Q2 2025 | Notes / Trend |
|---|---|---|
| Operating profit | SEK 10.4 bn | Up 4% QoQ (prior ~SEK 10.0 bn) |
| Return on Equity | 15.0% | Improved, reflects higher profitability vs. capital base |
| CET1 capital ratio | 17.7% | Strong capitalization with 290 bps buffer |
| Capital buffer | 290 bps | Provides resilience against stress scenarios |
| Net interest income | Decreasing | Pressure from lower market rates; offset by volume growth |
| Lending volume | Growing | Contributed to offsetting NII decline |
| Deposit volume | Growing | Supports net interest spread management |
| Net inflows (AUM) | SEK 30 bn | Breadth across business segments |
- Revenue mix shift: lower NII but higher fee and commission potential from SEK 30 bn AUM inflows.
- Capital & profitability: CET1 17.7% and RoE 15.0% indicate a healthy trade-off between growth and capital strength.
- Quarterly momentum: operating profit +4% QoQ suggests manageable near-term pressure from rates.
For more context on the bank's background and business model see: SEB SA: History, Ownership, Mission, How It Works & Makes Money
SEB SA (SK.PA) - Profitability Metrics
SEB SA (SK.PA) delivered a solid profitability profile in Q2 2025 with operating profit of SEK 10.4 billion and a return on equity of 15.0%. Operating profit rose 4% versus the previous quarter, supported by volume growth despite margin pressure.- Operating profit (Q2 2025): SEK 10.4 billion (up 4% q/q)
- Return on equity (Q2 2025): 15.0% (increase y/y and q/q)
- CET1 capital ratio: 17.7% with a capital buffer of 290 basis points
- Net interest income: decreased due to declining interest rates; partially offset by growth in lending and deposit volumes
- Net inflows into assets under management across segments: SEK 30 billion
| Metric | Q2 2025 | Change / Comment |
|---|---|---|
| Operating profit | SEK 10.4 bn | +4% vs previous quarter |
| Return on equity (ROE) | 15.0% | Increased to 15.0% in Q2 2025 |
| CET1 capital ratio | 17.7% | Capital buffer 290 bps |
| Net interest income | Decreased | Pressure from lower rates; partially offset by lending & deposit volume growth |
| Lending volumes | Increased | Growth supported NII offset (no figure disclosed) |
| Deposit volumes | Increased | Contributed to NII offset (no figure disclosed) |
| Net inflows (AUM) | SEK 30.0 bn | Across business segments |
- Key drivers: resilient fee and AUM inflows (SEK 30 bn), disciplined cost/credit control, strong capital position (CET1 17.7%)
- Main headwind: net interest income decline from lower market rates
SEB SA (SK.PA) Debt vs. Equity Structure
Key balance-sheet and capital-structure metrics for SEB SA (SK.PA) provide a snapshot of leverage, liquidity and valuation dynamics that investors should weigh alongside operational profitability.
- Total shareholder equity: €3.2 billion
- Total debt: €3.0 billion
- Debt-to-equity ratio: 96.4%
- Total assets: €9.1 billion; total liabilities: €6.0 billion
- Cash & short-term investments: €679.1 million
- EBIT: €637.9 million; Interest coverage ratio: 7x
- Enterprise value (current): €5.46 billion (down 31.71% vs. 4‑quarter average €7.99B)
- 10‑year historical average enterprise value: €7.94 billion
| Metric | Value | Notes |
|---|---|---|
| Total Shareholder Equity | €3.2 billion | Book equity base |
| Total Debt | €3.0 billion | Includes short- and long-term debt |
| Debt-to-Equity | 96.4% | Debt ≈ Equity - moderate leverage |
| Total Assets | €9.1 billion | Asset scale |
| Total Liabilities | €6.0 billion | Liabilities = Assets - Equity |
| Cash & Short-term Investments | €679.1 million | Near-term liquidity |
| EBIT | €637.9 million | Operating profitability |
| Interest Coverage Ratio | 7x | EBIT / Interest expense - comfortable buffer |
| Enterprise Value (Current) | €5.46 billion | -31.71% vs. 4‑quarter avg €7.99B |
| EV 10‑Year Historical Average | €7.94 billion | Long-term valuation reference |
Highlights and investor considerations:
- The near 1:1 debt-to-equity ratio (96.4%) shows SEB SA is moderately leveraged; debt levels are sizeable but not excessive relative to equity.
- Interest coverage of 7x (EBIT €637.9m) indicates ample operating earnings to service interest - lowers default risk from operations.
- Cash and short-term investments of €679.1m support short-term obligations, but represent a modest portion of total liabilities (€6.0bn).
- Enterprise value decline to €5.46bn (vs. recent and 10-year averages near €7.9-8.0bn) signals market repricing - may reflect sentiment, sector moves or company-specific factors.
- Balance-sheet structure (assets €9.1bn vs. liabilities €6.0bn) leaves tangible equity buffer, though monitoring liability composition and off‑balance exposures is important.
For additional context on SEB SA's history, ownership and business model, see: SEB SA: History, Ownership, Mission, How It Works & Makes Money
SEB SA (SK.PA) - Liquidity and Solvency
SEB SA (SK.PA) enters Q2 2025 with solid capital and improving profitability metrics while navigating a lower interest rate environment. Key metrics and drivers below highlight liquidity strength, capital adequacy and near-term earnings dynamics.
- CET1 capital ratio: 17.7% (capital buffer: 290 bps vs regulatory requirements).
- Operating profit Q2 2025: SEK 10.4 billion; up 4% vs prior quarter.
- Return on equity Q2 2025: 15.0% (increase to 15%).
- Net interest income: decreased due to declining interest rates, partially offset by growth in lending and deposit volumes.
- Net inflows of assets under management: SEK 30 billion across business segments.
| Metric | Q2 2025 | Comment |
|---|---|---|
| CET1 ratio | 17.7% | Comfortable buffer of 290 bps |
| Capital buffer | 290 bps | Above regulatory minima |
| Operating profit | SEK 10.4 bn | +4% QoQ |
| Return on equity (ROE) | 15.0% | Improved profitability metric |
| Net interest income | Declined | Offset partly by lending & deposit growth |
| Lending & deposit volumes | Growth (positive offset) | Supports NII resilience |
| Net AUM inflows | SEK 30 bn | Demonstrates client asset momentum |
Capital adequacy at 17.7% CET1 with a 290 bps buffer provides a significant solvency cushion, supporting lending capacity and liquidity coverage. The Q2 operating profit of SEK 10.4 billion and a 15.0% ROE reflect operational resilience despite net interest income headwinds; growth in lending, deposits and SEK 30 billion in net AUM inflows help offset margin compression.
For more on the bank's strategic orientation and values, see Mission Statement, Vision, & Core Values (2026) of SEB SA.
SEB SA (SK.PA) - Valuation Analysis
Key valuation metrics and recent shifts for SEB SA (SK.PA) to inform investor decision-making.
- Intrinsic value: €49.73
- Current market price: €50.15 (implies a slight overvaluation of 0.80%)
- Enterprise value (current): €5.46 billion
- Enterprise value vs. 4-quarter average (€7.99B): 31.71% decrease
- Enterprise value vs. 10-year historical average (€7.94B): stated as a 6.77% increase
- 10-year mean historical return on equity (ROE): 14.08%
- Current ROE: 4.28% (a 69.63% decrease from the historical average)
| Metric | Value | Comparator | Change |
|---|---|---|---|
| Intrinsic value | €49.73 | Market price €50.15 | Overvalued by 0.80% |
| Enterprise value (current) | €5.46 billion | 4-quarter avg €7.99 billion | -31.71% |
| Enterprise value (current) | €5.46 billion | 10-year avg €7.94 billion | +6.77% (reported) |
| ROE (current) | 4.28% | 10-year mean 14.08% | -69.63% |
- Valuation tension: market price sits marginally above intrinsic value while ROE has weakened materially compared to the decade average.
- Capital-market perspective: the enterprise value trajectory shows a significant short-term decline versus recent quarterly averages, alongside the reported comparison to the longer-term average.
- For context on strategic direction and long-term positioning: Mission Statement, Vision, & Core Values (2026) of SEB SA.
SEB SA (SK.PA) - Risk Factors
Key near-term financial risks for SEB SA (SK.PA) center on profitability compression, rising credit costs and higher regulatory/industry charges. The following items summarize the most material risk drivers investors should monitor.
- Declining net interest income driven by lower market interest rates and margin pressure.
- Operating profit fell quarter-on-quarter, reducing internal buffers for provisions and investment.
- Significant rise in expected credit losses, indicating weakening credit quality or higher forward-looking provisioning.
- Higher imposed levies raising non-operating costs and compressing net results.
- Substantial drop in enterprise value versus the recent quarterly average, signaling market repricing and potential investor concern.
- Material decline in return on equity versus historical norms, limiting shareholder returns and capital generation.
| Metric | Q4 2024 | Q1 2025 | Change |
|---|---|---|---|
| Net interest income | Declining (baseline quarter) | Decreased (continuation of decline) | Negative trend (rate-driven decline) |
| Operating profit | Reference level | Reference level -1% | -1.0% |
| Net expected credit losses | Reference level | Reference level +76% | +76.0% |
| Imposed levies | Reference level | Reference level +13% | +13.0% |
| Enterprise value (EV) | Average of last four quarters | Current EV | -31.71% vs 4-quarter average |
| Return on equity (ROE) | Historical average | 4.28% | -69.63% vs historical average |
Investor implications and monitoring checklist:
- Track net interest income trends and management guidance on deposit/loan repricing.
- Watch quarterly operating profit trajectory and cost control measures after the -1% QoQ drop.
- Monitor credit portfolio metrics and staging: a +76% jump in net expected credit losses warrants scrutiny of NPLs, coverage ratios and forward-looking macro assumptions.
- Assess impact of rising levies (+13% QoQ) on net profit and whether they are temporary or structural.
- Review market valuation drivers given EV is -31.71% versus the recent four-quarter average; analyze whether this reflects fundamentals or market sentiment.
- Evaluate capital allocation and dividend policy amid a current ROE of 4.28%, down 69.63% from the historical average.
Contextual company profile and deeper background can be found here: SEB SA: History, Ownership, Mission, How It Works & Makes Money
SEB SA (SK.PA) - Growth Opportunities
SEB SA (SK.PA) presents measurable growth catalysts driven by asset-gathering momentum, improved profitability metrics and an attractive valuation framework for active investors. Net inflows of assets under management across business segments amounted to SEK 30 billion, supporting fee income resilience and scale benefits in wealth and asset management.- Net inflows AUM: SEK 30 billion (latest period)
- Operating profit: +4% vs prior quarter
- Return on equity (ROE): 15% in Q2 2025
| Metric | Latest | Comparison / Notes |
|---|---|---|
| Net AUM inflows | SEK 30,000,000,000 | Across business segments |
| Operating profit change (q/q) | +4% | Increase vs previous quarter |
| Return on equity (Q2 2025) | 15% | Improved profitability |
| Intrinsic value per share | €49.73 | Model estimate |
| Market price per share | €50.15 | Current market quote |
| Implied valuation gap | +0.80% | Market price vs intrinsic value (overvalued) |
| Enterprise value (current) | €5.46 billion | Current EV |
| EV vs 4‑quarter average | -31.71% | 4‑quarter average EV = €7.99 billion |
| 10‑year average EV | €7.94 billion | Historical baseline |
- Growth drivers: continued AUM inflows (SEK 30bn) underpin recurring fees and cross‑sell opportunities across corporate and private banking.
- Profitability trend: operating profit +4% q/q and ROE at 15% signal operational leverage and capital efficiency improvements.
- Valuation nuance: intrinsic value €49.73 vs market €50.15 (0.80% overvaluation) while EV is materially lower than multi‑quarter and decade averages, creating potential for valuation normalization if earnings momentum persists.

SEB SA (SK.PA) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.