SportsMap Tech Acquisition Corp. (SMAP) Bundle
If you're tracking small-cap SPACs or hunting alpha in niche technology roll-ups, SportsMap Tech Acquisition Corp. offers a data-rich case study: the stock trades at $0.4124 per share (down -0.16% from the prior close) with intraday volume of 2,783,772 and a high/low range of $0.5128-$0.4057, while underlying financials show total revenue rising to $7.4 million for fiscal 2024 but a heavy headline loss-net income of $21.5 million that year-and recent quarterly operating shortfalls (losses of $4.63M in Q1 2025 and $3.33M in Q2 2025) even as the company emerged from transactions with approximately $124 million in cash and a reported pro forma enterprise value of $143.3 million, all facts investors will want to parse closely in the sections below on revenue trends, profitability, debt structure, liquidity and valuation to determine whether the cash runway and $100M business combination with Infrared Cameras Holdings Inc. can bridge the gap between current market pricing and recovery potential
SportsMap Tech Acquisition Corp. (SMAP) Revenue Analysis
SportsMap Tech Acquisition Corp. (SMAP) currently trades in the U.S. equity market at 0.4124 USD, reflecting limited market appetite for this vehicle in its present form. The available market and intraday trading data suggest high volatility and low pricing relative to traditional operating companies, which has direct implications for revenue expectations and investor valuation.- Current market price: 0.4124 USD (change -0.08 USD, -0.16% vs. previous close)
- Latest open: 0.5051 USD; intraday high: 0.5128 USD; intraday low: 0.4057 USD
- Intraday volume: 2,783,772 shares - indicates active trading but can still reflect speculative flows
- Latest trade timestamp: Monday, December 15, 17:15:00 PST
- SPAC status and revenue: As a special purpose acquisition vehicle, SMAP historically may have limited or no operating revenue prior to completing a business combination. Investors should expect little-to-no recurring sales until a de-SPAC target is merged and integrated.
- Pre-revenue valuation dynamics: The current sub‑$1 trading price signals market skepticism about near-term revenue generation and the probability/quality of a business combination.
- Liquidity vs. cash-in-trust: Public SPAC trading prices can deviate markedly from the trust NAV; low market price can indicate perceived dilution risk, redemption scenarios, or extended timeline to close a deal.
- Transaction and operating costs: Even without operating revenue, running costs (legal, advisory, listing fees, sponsor expenses) reduce available trust resources and compress the runway for pursuing accretive targets.
- Alternative revenue drivers post‑combination: Revenue outcomes will depend on the target's industry, go‑to‑market execution, and integration efficiency; investors should model multiple scenarios (best/median/worst) for revenue ramp and margin realization.
| Metric | Value |
|---|---|
| Price (USD) | 0.4124 |
| Change (USD / %) | -0.08 / -0.16% |
| Open (USD) | 0.5051 |
| Intraday High (USD) | 0.5128 |
| Intraday Low (USD) | 0.4057 |
| Intraday Volume | 2,783,772 |
| Last Trade Time | Monday, December 15, 17:15:00 PST |
| Likely revenue status (pre-deal) | Limited / minimal operating revenue typical for SPACs |
- Progress and timing of announced business combination(s) - target industry and disclosed historical revenues
- Deal structure: cash vs. stock, earn-outs, sponsor promote - these materially affect post-close capital and revenue allocation
- Redemption rates and trust liquidity - higher redemptions reduce available cash for acquiring a revenue-generating business
- Management disclosures: pro forma revenue projections, customer concentration, and retention assumptions
SportsMap Tech Acquisition Corp. (SMAP) - Profitability Metrics
SportsMap Tech Acquisition Corp. (SMAP) showed notable revenue growth year-over-year but continued to report operating and net losses in recent quarters, reflecting a transition phase with rising top-line figures offset by elevated operating expenses and investment-related costs.- Total revenue (FY 2024): $7.40 million, up from $5.43 million in FY 2023 - a 36.3% increase year-over-year.
- Quarterly revenue (Q2 2025 ended June 30, 2025): $1.42 million; (Q1 2025 ended March 31, 2025): $1.17 million - sequential growth of 21.4% QoQ.
- Operating loss (Q2 2025): ($3.33) million; Operating loss (Q1 2025): ($4.63) million - improvement quarter-over-quarter of $1.30 million.
- Net loss (Q2 2025): ($3.32) million, roughly in line with operating loss for the quarter, indicating limited non-operating income or one-time gains in Q2.
| Period | Total Revenue | Operating Income (Loss) | Net Income (Loss) |
|---|---|---|---|
| FY 2023 | $5.43 million | n/a | n/a |
| FY 2024 | $7.40 million | n/a | n/a |
| Q1 2025 (Mar 31, 2025) | $1.17 million | ($4.63) million | n/a |
| Q2 2025 (Jun 30, 2025) | $1.42 million | ($3.33) million | ($3.32) million |
- Revenue trajectory: FY growth plus sequential quarterly increase suggests improving demand or monetization, but absolute quarterly revenue remains modest relative to operating cash burn.
- Profitability gap: Operating losses exceed quarterly revenues by roughly 2-4x, indicating heavy fixed or SG&A expenses, investment in growth, or acquisition integration costs.
- Net vs. operating: Q2 2025 net loss approximates operating loss, implying few offsetting non-operating benefits in that quarter.
- Investor considerations: Monitor quarterly trends in operating expense reduction, margin improvement, and revenue acceleration to assess path to breakeven.
SportsMap Tech Acquisition Corp. (SMAP) - Debt vs. Equity Structure
Profitability overview and near-term operating performance for SportsMap Tech Acquisition Corp. (SMAP) reveal consistent losses across annual and sequential quarterly periods, driven primarily by operating expenses and integration/transaction-related costs.- FY 2024 net income: loss of $21.50 million.
- FY 2024 operating income: loss of $16.29 million.
- Q1 2025 (ending Mar 31, 2025) net income: loss of $4.44 million; operating income: loss of $4.63 million.
- Q2 2025 (ending Jun 30, 2025) net income: loss of $3.32 million; operating income: loss of $3.33 million.
| Period | Net Income (Loss) | Operating Income (Loss) |
|---|---|---|
| Fiscal Year Ended Dec 31, 2024 | $(21,500,000) | $(16,290,000) |
| Quarter Ended Mar 31, 2025 (Q1) | $(4,440,000) | $(4,630,000) |
| Quarter Ended Jun 30, 2025 (Q2) | $(3,320,000) | $(3,330,000) |
- Trailing 12-month pattern: negative operating income in FY2024 and negative operating results in both Q1 and Q2 2025 indicate persistent expense base not yet offset by revenue or cost reductions.
- Quarter-over-quarter direction: net and operating losses narrowed from Q1 to Q2 2025 (net: $4.44M → $3.32M; operating: $4.63M → $3.33M), suggesting potential stabilization or early improvement in operating efficiency.
- Margin pressure: operating losses as a percentage of any revenue base (not provided here) imply limited margin runway without either revenue growth or meaningful expense cuts.
- Capital structure considerations: ongoing losses increase reliance on equity financing, potential dilution risk for shareholders, or use of debt if credit terms are available-each raising different governance and liquidity implications.
SportsMap Tech Acquisition Corp. (SMAP) - Liquidity and Solvency
SportsMap Tech Acquisition Corp. (SMAP) presents a capital structure that is heavily cash-rich following its SPAC IPO and the subsequent business combination, while carrying a modest amount of convertible debt. Key headline figures:- IPO proceeds: $115.0 million (completed October 21, 2021)
- Convertible notes issued December 2023: $6.8 million (3-year maturity, convertible at $10.00/share)
- Cash on balance sheet post-transaction: approximately $124.0 million
- Business combination (Infrared Cameras Holdings Inc.) valuation: $100.0 million
- Pro forma enterprise value post-transaction: $143.3 million
- Cash-heavy balance: With roughly $124.0M in cash, SMAP holds significant liquidity relative to its enterprise value.
- Limited debt load: The primary debt-like instrument is $6.8M in convertible notes; no large bank debt disclosed in the provided facts.
- Equity backing: The business combination creates shareholder equity exposure tied to the combined operating business (Infrared Cameras Holdings Inc.) and the SPAC public listing.
| Metric | Value | Calculation / Note |
|---|---|---|
| Total cash | $124.0M | Post-transaction balance sheet cash |
| Convertible notes (short-term debt) | $6.8M | 3-year maturity; convertible at $10.00/share |
| Pro forma enterprise value (EV) | $143.3M | EV after business combination |
| Business combination valuation | $100.0M | Infrared Cameras Holdings Inc. valuation for the combo |
| Debt / EV | ~4.7% | $6.8M ÷ $143.3M |
| Cash / EV | ~86.5% | $124.0M ÷ $143.3M |
| Net cash (cash - convertible notes) | $117.2M | $124.0M - $6.8M |
| Net cash / EV | ~81.8% | $117.2M ÷ $143.3M |
- Balance-sheet strength: High cash relative to EV suggests a strong liquidity cushion to fund operations, integration, or growth initiatives post-combination.
- Low leverage risk: Convertible notes represent a small fraction of capital structure (~4.7% of EV); interest and repayment risk are limited versus higher-levered peers.
- Dilution consideration: The $6.8M convertibles convert at $10.00 per share - if converted, they would issue ~680,000 new shares (6,800,000 ÷ 10), diluting existing equity but also eliminating cash repayment risk at maturity.
- Valuation context: Pro forma EV of $143.3M vs. $100M business valuation implies combined public-market valuation and cash considerations investors must weigh when assessing relative value and purchase price for the combined entity.
- SPAC cash legacy: The $115M IPO proceeds materially contribute to current cash levels; investors should monitor how that cash is deployed post-close.
SportsMap Tech Acquisition Corp. (SMAP) - Valuation Analysis
SportsMap Tech Acquisition Corp. (SMAP) presents a capital structure and operating profile shaped by a recent transaction that materially altered its cash position and enterprise value. Key liquidity and solvency metrics, operating losses, and pro forma valuations drive investor assessment of near-term runway and long-term upside.- Cash position post-transaction: approximately $124.0 million.
- Total assets as of June 30, 2025: $14.63 million (note: balance-sheet assets reflect pre-transaction or carry items; cash infusion sits on the balance sheet post-transaction).
- Pro forma enterprise value: $143.3 million.
- Net income (FY 2024): loss of $21.5 million.
- Operating income (FY 2024): loss of $16.29 million.
- Net income (Q2 2025): loss of $3.32 million.
| Metric | Value | Period |
|---|---|---|
| Cash (post-transaction) | $124.0 million | Pro forma post-close |
| Total assets | $14.63 million | As of 6/30/2025 |
| Pro forma Enterprise Value | $143.3 million | Post-transaction |
| Net income (loss) | $(21.5) million | FY 2024 |
| Operating income (loss) | $(16.29) million | FY 2024 |
| Net income (loss) - quarter | $(3.32) million | Q2 2025 |
- Runway and liquidity: with ~ $124M cash against operating losses (FY 2024 operating loss $16.29M and Q2 2025 loss $3.32M), available cash suggests multi-year operating runway if burn rates remain similar and excluding major capex or M&A spend.
- Balance-sheet mismatch: total reported assets ($14.63M as of 6/30/2025) appear small relative to cash reported post-transaction - this reflects transaction timing and pro forma adjustments; investors should reconcile GAAP balance-sheet reporting with transaction disclosures.
- Enterprise value context: a pro forma EV of $143.3M implies market expectations for growth, synergies, or asset realization beyond current operating results; compare EV to revenue or adjusted EBITDA (if available) when assessing valuation multiples.
- Profitability trend: FY 2024 net loss of $21.5M and continued quarterly losses indicate the company is not yet profit-generating; valuation premia will depend on trajectory to positive operating income and scalable margins.
- Burn-rate sensitivity: using FY 2024 operating loss as a proxy (~$16.29M annual), $124M cash could cover ~7.6 years of similar operating losses (ignoring financing, taxes, capex, and growth spend); if losses accelerate, runway shortens materially.
- Leverage and solvency: absence of meaningful liabilities disclosed here suggests low leverage relative to cash and EV, but confirm total debt and contingent liabilities in filings.
- Valuation multiple examination: derive implied multiples (EV/Revenue, EV/EBITDA) using company revenue or adjusted metrics to benchmark against peers in sports-tech and media; with EV $143.3M and current negative EBITDA, forward multiples will rely on projected positive EBITDA.
- Reconciliations needed: reconcile the $14.63M reported assets figure with the $124M post-transaction cash to understand timing, escrow, or SPAC accounting effects.
SportsMap Tech Acquisition Corp. (SMAP) - Risk Factors
Valuation Analysis and Capital Structure SportsMap Tech Acquisition Corp. (SMAP) presents a compact pro forma capital base after its combination and public listing events. Key valuation and financing data:- Pro forma enterprise value post-transaction: $143.3 million.
- Value attributed to the business combination with Infrared Cameras Holdings Inc.: $100 million.
- IPO completed: $115 million on October 21, 2021.
- Cash on balance sheet post-transaction: approximately $124 million.
- Reported total revenue (FY ended Dec 31, 2024): $7.4 million.
- Operating income (FY ended Dec 31, 2024): operating loss of $16.29 million.
| Metric | Value |
|---|---|
| Pro forma Enterprise Value | $143.3 million |
| Business Combination Valuation (Infrared Cameras) | $100 million |
| IPO Proceeds (Oct 21, 2021) | $115 million |
| Cash on Balance Sheet (post-transaction) | ~$124 million |
| Total Revenue (FY 2024) | $7.4 million |
| Operating Income (FY 2024) | Loss of $16.29 million |
- Cash runway: With ~$124M in cash against limited 2024 revenue ($7.4M) and a $16.29M operating loss, liquidity appears sufficient near-term but depends on growth trajectory and capex/operating burn.
- Enterprise value vs. cash: EV of $143.3M with ~$124M cash implies an equity valuation component that may be modest after adjusting for net cash and liabilities.
- Deal valuation concentration: The $100M valuation for Infrared Cameras constitutes a large portion of the combined business value - concentration risk if performance under-delivers.
- Revenue scale and profitability gap: $7.4M revenue with a double-digit million operating loss signals a need for revenue growth, margin expansion, or cost reduction to justify current valuation multiples.
- Execution risk on integration and scaling of Infrared Cameras' business post-combination.
- Dependence on future financing or successful monetization initiatives if cash burn outpaces revenue gains.
- Market sensitivity: small-cap post-SPAC entities can exhibit higher volatility and liquidity risk for investors.
- Technology and competitive risk within sports-tech and camera/imaging markets.
SportsMap Tech Acquisition Corp. (SMAP) - Growth Opportunities
Risk Factors- Net income loss of $21.5 million for fiscal year ending December 31, 2024.
- Operating income loss of $16.29 million for fiscal year ending December 31, 2024.
- Quarterly net loss of $3.32 million for the quarter ending June 30, 2025.
- Quarterly operating loss of $3.33 million for the quarter ending June 30, 2025.
- Post-transaction cash balance of approximately $124 million-supports near-term operations but may be consumed if losses persist.
- Pro forma enterprise value of $143.3 million post-transaction-valuation context for dilution, M&A, or capital raises.
- Typical SPAC-related risks: execution on growth strategy, integration risks, market/sector cyclicality, and liquidity pressure if cash burn remains elevated.
| Metric | FY 2024 | Q2 2025 (quarter ending 6/30/2025) | Post-Transaction Position |
|---|---|---|---|
| Net income (loss) | $(21.50) million | $(3.32) million | - |
| Operating income (loss) | $(16.29) million | $(3.33) million | - |
| Cash on balance sheet | - | - | $124.0 million |
| Pro forma enterprise value | - | - | $143.3 million |
- With ~$124M cash versus recurring operating losses (FY2024 operating loss $16.29M), runway depends on growth pacing and cost control.
- If quarterly operating losses remain near Q2 2025 levels (~$3.33M), annualized operating cash burn would be about $13.3M (simple extrapolation), implying multiple years of runway before cash exhaustion-excluding capex, M&A, or unexpected expenditures.
- Pro forma EV of $143.3M frames potential dilution and investor returns in any future financing or strategic transactions.

SportsMap Tech Acquisition Corp. (SMAP) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.