Syrma SGS Technology Limited (SYRMA.NS) Bundle
Syrma SGS Technology's FY25 numbers demand attention: consolidated revenue jumped 19% year-on-year to ₹3,787.19 crore (from ₹3,170.96 crore), yet Q4FY25 saw a seasonal dip of 18.39% to ₹932.40 crore; at the same time consolidated net profit surged 58.27% to ₹169.87 crore and Q4 net profit rose 87.29% to ₹65.44 crore, with EBITDA for FY25 up 43% to ₹3,727 million and Q4 EBITDA margin climbing to 13.7% (PAT margin FY25: 4.8%, ROCE ~14.5-15%); balance-sheet moves include 88% utilization of IPO proceeds as of 30 June 2025, a QIP that raised ₹10,000 million (14,306,151 shares) with ~₹7,029.52 million used so far, and manageable leverage despite negative free cash flow and ~70% capacity utilization (excluding Pune plant) driving a temporary inventory build-up-valuation metrics show trailing EPS at ₹10.4 (vs ₹7.0 prior), P/E of 74.9x, P/BV 9.2x and price/sales 3.9x, while growth levers span a large PCB facility in Andhra Pradesh, a projected 52% jump in automotive electronics to ₹3.2 billion and an 85% rebound in IT/railways revenue to ₹750 million; headwinds include a 48% Q4 decline in consumer electronics (expected recovery by Q2FY26), subdued exports (23% of revenue in Q3FY25, target ~25%), raw-material and FX risks, and regulatory exposure-read on to unpack these figures, segment dynamics and what they mean for investors.
Syrma SGS Technology Limited (SYRMA.NS) - Revenue Analysis
Syrma SGS Technology Limited reported consolidated revenue growth for FY25 driven by strength in automotive and industrial end-markets, even as the company faced a significant seasonal dip in Q4FY25 led by the consumer electronics business.- FY25 consolidated revenue: ₹3,787.19 crore, up 19% from ₹3,170.96 crore in FY24.
- Q4FY25 revenue: ₹932.40 crore, down 18.39% from ₹1,142.52 crore in Q4FY24.
- Consumer electronics: Q4FY25 declined ~48%, with management expecting recovery by Q2FY26.
- Automotive and industrial segments: primary contributors to FY25 growth (higher volumes and new program ramps).
- Export revenue: 23% of total revenue in Q3FY25; target to increase export contribution to ~25%.
| Period | Revenue (₹ crore) | YoY % change | Notes |
|---|---|---|---|
| FY24 (Consolidated) | 3,170.96 | - | Base year |
| FY25 (Consolidated) | 3,787.19 | 19.4% | Growth led by automotive & industrial |
| Q4FY24 | 1,142.52 | - | Quarter prior |
| Q4FY25 | 932.40 | -18.39% | Weakness from consumer electronics (~-48%) |
| Q3FY25 (Exports) | - | - | Export revenue = 23% of total |
- Automotive and industrial: program ramps, higher content per vehicle, and diversification of client base supporting revenue resilience.
- Consumer electronics: pronounced Q4FY25 weakness (48% decline) but inventory correction and product cycle timing point to recovery by Q2FY26.
- Geographic mix: exports were 23% in Q3FY25 with a stated aim to raise export share to ~25% to improve resilience and margin profile.
Syrma SGS Technology Limited (SYRMA.NS) - Profitability Metrics
Syrma SGS Technology Limited reported a strong profitability upswing in FY25, driven by margin expansion and improved operating performance across the year and in Q4.- Consolidated net profit for FY25: ₹169.87 crore, up 58.27% from ₹107.33 crore in FY24.
- Q4FY25 net profit: ₹65.44 crore, up 87.29% from ₹34.94 crore in Q4FY24.
- FY25 EBITDA: ₹3,727 million, a 43% increase from ₹2,606 million in FY24.
- Q4FY25 EBITDA margin: 13.7% (versus 7.9% in Q4FY24).
- PAT margin FY25: 4.8% (versus 3.9% in FY24).
- ROCE FY25: ~14.5-15%.
| Metric | FY24 | FY25 | Change (%) | Q4FY24 | Q4FY25 | Change (Q4 %) |
|---|---|---|---|---|---|---|
| Consolidated Net Profit (₹ crore) | 107.33 | 169.87 | +58.27% | 34.94 | 65.44 | +87.29% |
| EBITDA (₹ million) | 2,606 | 3,727 | +43.00% | - | - | - |
| EBITDA Margin | (FY24 overall) | (FY25 overall) | - | 7.9% | 13.7% | +580 bps |
| PAT Margin | 3.9% | 4.8% | +90 bps | - | - | - |
| ROCE | - | ~14.5-15% | - | - | - | - |
- Drivers: strong operational leverage reflected in EBITDA expansion and margin recovery in Q4FY25.
- Implication: PAT margin and ROCE improvement indicate better capital efficiency and profitability conversion.
- Watchpoints: sustaining higher margins and translating EBITDA growth into consistent net profit trajectory across upcoming quarters.
Syrma SGS Technology Limited (SYRMA.NS) - Debt vs. Equity Structure
Syrma SGS shows a conservative capital structure with manageable leverage and significant equity funding events that support growth and liquidity management.- Debt-to-equity profile: company maintains a reasonable debt-to-equity ratio, reflecting prudent financial management and limited reliance on high-cost borrowings.
- Leveraging stance: balance sheet stability is supported by equity raises and controlled utilization of debt, enabling sustainable capex and working capital financing.
- Cash deployment strategy: unutilized equity proceeds from prior raises have been parked in short-term fixed deposits to preserve capital and liquidity.
| Item | Amount (₹ million) | Notes / Status |
|---|---|---|
| QIP proceeds raised | 10,000.00 | 14,306,151 equity shares issued via QIP |
| QIP proceeds utilized | 7,029.52 | Utilized for stated purposes |
| QIP proceeds unutilized (balance) | 2,970.48 | Remaining on balance sheet |
| IPO net proceeds utilization (Aug 2022) | 88% utilized (as of 30 Jun 2025) | Remaining IPO proceeds parked in fixed deposits |
| Fixed deposits (from IPO balance) | - | Temporary investment of remaining IPO proceeds |
- As of 30 June 2025, 88% of net IPO proceeds from August 2022 have been utilized; the residual IPO funds are in fixed deposits to meet near-term needs while earning yield.
- QIP details: 14,306,151 shares issued raising ₹10,000 million; ₹7,029.52 million spent and ~₹2,970.48 million remains unutilized on the balance sheet.
- Financial flexibility: combination of equity buffers and judicious debt levels provide room to finance growth without stressing interest coverage or solvency ratios.
Syrma SGS Technology Limited (SYRMA.NS) - Liquidity and Solvency
Syrma SGS's liquidity and solvency profile reflects a capital-intensive expansion phase, with operational metrics influenced by recent commissioning activity and ongoing prototyping cycles.- Capacity utilization: ~70% (excludes newly commissioned Pune facility).
- Working capital: expected to remain below 60 days on a full‑year basis, with quarterly fluctuations.
- Pan‑India manufacturing footprint across multiple locations supporting scale and customer proximity.
- Pune plant (commissioned Q3) caused inventory buildup due to prototyping and ramp-up lead times.
- Equity ratio: strong (approximately 60-70%), indicating a stable equity base relative to total assets.
- Free cash flow: remains negative, reflecting ongoing capex and working‑capital absorption during expansion.
| Metric | Value / Range | Comment |
|---|---|---|
| Capacity Utilization (ex-Pune) | ~70% | Operating headroom for incremental volumes without full new‑plant ramp. |
| Working Capital (full‑year) | < 60 days | Seasonal/quarterly swings expected due to prototyping and order phasing. |
| Inventory Impact (Q3) | Notable buildup | Linked to Pune commissioning and prototype cycles. |
| Equity Ratio | ~65% | Signals conservative leverage and a solid capital base. |
| Net Debt / Equity | ~0.15-0.25 | Moderate leverage; debt used to fund capex rather than aggressive working‑capital financing. |
| Free Cash Flow (latest FY) | Negative | Capex and inventory investment keep FCF below zero despite operating cash inflows. |
| Cash Conversion Cycle | ~50-65 days | Consistent with working‑capital profile; may improve post‑ramp as prototyping cycles shorten. |
- Balance sheet implication: a high equity ratio provides cushioning against cyclical cash shortfalls while negative free cash flow underscores the need for continued monitoring of capex cadence and operational cash generation.
- Operational implication: improving capacity utilization post‑Pune commissioning and faster prototype‑to‑production conversion would alleviate inventory pressure and shorten working capital days.
Syrma SGS Technology Limited (SYRMA.NS) - Valuation Analysis
Syrma SGS Technology's current market valuation reflects materially higher share price multiples versus its recent earnings improvement. Key headline metrics for investors to note:- Trailing twelve-month EPS: ₹10.4 (up from ₹7.0 year-over-year)
- P/E ratio (TTM): 74.9x
- P/BV ratio: 9.2x
- Price-to-Sales: 3.9x
- Price-to-Cash Flow (using end-of-year operating cash flow): 35.1x
- Consensus price target: ₹837 (recently raised ~10% despite stable earnings estimates)
| Metric | Value | Notes |
|---|---|---|
| EPS (TTM) | ₹10.4 | Improved from ₹7.0 prior year (+48.6%) |
| P/E (TTM) | 74.9x | Reflects market pricing premia versus current earnings |
| P/BV | 9.2x | Premium to book, suggests high return-on-equity expectations |
| Price-to-Sales | 3.9x | Indicates market paying multiple on revenue; compare within sector |
| P/CF (Operating CF, EOY) | 35.1x | Elevated relative to cash generation - watch free cash flow trends |
| Consensus Price Target | ₹837 | ~10% upgrade despite no material earnings estimate change |
- High P/E (74.9x) vs EPS growth: EPS rose ~48.6% YoY to ₹10.4 - valuation implies the market expects sustained above-average growth or re-rating.
- P/BV at 9.2x signals strong intangible asset or goodwill valuation, or investor willingness to pay for superior ROE; monitor book value trajectory and any asset revaluations.
- Price-to-sales of 3.9x combined with P/CF 35.1x highlights a premium multiple on both revenue and cash generation; investors should track margin improvement and conversion of EBITDA to operating cash flow.
- The consensus target rising to ₹837 (≈+10%) without earnings estimate changes can reflect improved sentiment, multiple expansion expectations, or analyst reassessments of non-earnings factors (e.g., corporate developments or order wins).
- Relative comparisons: benchmark these multiples against peer EMS/contract manufacturing companies and historical averages for Syrma SGS to assess whether the premium is justified.
Syrma SGS Technology Limited (SYRMA.NS) - Risk Factors
Syrma SGS Technology Limited faces a concentrated set of risks that directly influence near-term cash flows, margins and growth trajectory. Below we break down the principal risk areas, their recent manifestations, and quantified impact scenarios where available.
- Q4FY25 consumer-electronics shock: the consumer electronics segment contracted 48% in Q4FY25 versus the prior-year quarter, materially weighing on consolidated revenue and operating leverage. Management guidance indicates a recovery timeline targeting Q2FY26 for meaningful volume normalization.
- Export headwinds: export volumes and realizations have been subdued in recent quarters, with pronounced weakness reported in key European markets including Germany, reducing overseas contribution to consolidated sales.
- Competitive pressure: escalating competition in automotive and industrial electronics could compress sales growth and pricing power, especially as Tier-1 automotive OEMs demand tighter specs and warranties.
- Input-cost volatility: swings in prices for key raw materials and components (plastics, copper, laminates, semiconductors) can erode gross margins; a 100-300 bps movement in margins is plausible under adverse commodity scenarios.
- FX exposure: export-denominated revenues expose the company to currency fluctuations; a 5-10% adverse movement in INR against EUR/USD could reduce reported revenue and operating profit materially if not fully hedged.
- Regulatory risk: changes in electronics manufacturing incentives, trade policy, or environment/safety regulations could increase compliance costs or delay capacity expansion plans.
| Risk Category | Recent Data / Trigger | Potential Impact (illustrative) | Timeframe |
|---|---|---|---|
| Consumer Electronics Decline | Q4FY25 segment decline: -48% | Revenue shortfall up to 10-15% of consolidated quarterly revenue; margin pressure from lower capacity utilization | Immediate to Q2FY26 (recovery expected) |
| Exports & Market Concentration | Subdued exports; weakness in Germany | Reduced export share; FX and collection risk; single-market concentration risk | Near-term; dependent on order wins |
| Competition (Automotive/Industrial) | Increased bids and technical requirements | Market-share erosion risk; downward pricing pressure | Medium-term |
| Raw Material Cost Volatility | Commodity-driven input price swings | Gross-margin volatility: ~100-300 bps fluctuation possible | Ongoing |
| Currency Fluctuations | Export revenue exposure to EUR/USD | EBIT sensitivity to FX: adverse move of 5-10% may cut EBIT by several % points without hedging | Ongoing |
| Regulatory Changes | Policy shifts in electronics manufacturing or trade regimes | Capex timing shifts, higher compliance costs, incentive uncertainty | Event-driven |
Mitigants currently observable include product diversification across consumer, automotive and industrial verticals, ongoing efforts to stabilize exports, and management commentary anticipating consumer-segment recovery in Q2FY26. For additional context about the company's history, ownership and operating model, see: Syrma SGS Technology Limited: History, Ownership, Mission, How It Works & Makes Money
Syrma SGS Technology Limited (SYRMA.NS) - Growth Opportunities
Syrma SGS Technology Limited is scaling capacity and diversifying end markets to capture structural demand in automotive, healthcare, railways, IT and exports. Major capacity investments and greenfield plants are central to near- to medium-term revenue acceleration.- Largest PCB manufacturing facility being established in Andhra Pradesh to support higher-volume contracts and advanced PCB production.
- Pune plant commissioning scheduled to enhance manufacturing throughput, precision electronics assembly and contract wins.
- Target to raise export contribution to ~25% to balance domestic cyclicality and tap global OEM/EMS demand.
| Segment | Current / Base Revenue (₹ million) | Projected Revenue (₹ million) | Projected Growth (%) |
|---|---|---|---|
| Automotive Electronics | 2,105 | 3,200 | 52 |
| Healthcare Electronics | 664 | 909 | 37 |
| IT & Railways | 405 | 750 | 85 |
| Other / Industrial & Consumer | - | - | - |
| Total (illustrative) | 3,174 | 4,859 | 53.1 |
- Automotive: Growth driven by rising electronic content per vehicle - advanced driver modules, powertrain electronics and infotainment - underpinning the 52% uplift to ₹3.2 billion.
- Healthcare: Demand for diagnostic and monitoring devices plus outsourced manufacturing supports a 37% rise to ₹909 million.
- IT & Railways: Recovery and new contracts point to an 85% rebound to ₹750 million as projects restart and procurement picks up.
- PCB capacity expansion in Andhra Pradesh and the Pune plant commissioning increase addressable capacity, reduce lead times and enable larger OEM contracts.
- Export push to ~25% can materially improve margins via higher-value contracts and foreign-currency revenue diversification.

Syrma SGS Technology Limited (SYRMA.NS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.