Tega Industries Limited (TEGA.NS) Bundle
If you're tracking industrials with a sharp eye, Tega Industries' latest fiscal picture demands attention: consolidated revenue rose 10% to ₹16,386.51 million in FY 2024-25 (with consumables at ₹1,430.10 crore and equipment at ₹215.70 crore), quarterly revenue hit a record ₹542.8 crore in Q4 FY25, and the order book stood at ₹1,029.2 crore (₹591.2 crore executable within a year) while profitability strengthened-net profit margin climbed to 19.7% and EBITDA margin reached 23% for FY25 (Q4 at 29%) even as PBT eased to ₹2,305 million; couple that with a market cap of ₹14,483 crore, a P/E of 61.12 and EPS of ₹31.47, plus a leaner long-term debt of ₹66 million and net debt-equity at 0.19, and you have a mix of robust operational gains, valuation premium and liquidity caveats (210-day cash conversion cycle, free cash flow margin 1.52%) that make the detailed breakdown ahead essential reading for investors weighing risk, valuation and growth catalysts like the Chile plant and a ₹1,000 crore McNally run-rate target.
Tega Industries Limited (TEGA.NS) - Revenue Analysis
Tega Industries reported consolidated revenue from operations of ₹16,386.51 million in FY 2024-25 versus ₹14,927.14 million in FY 2023-24, a 10% year-over-year increase. The company sustained an 11% revenue growth trajectory across the fiscal year, driven primarily by its consumables business and steady equipment sales.- FY 2024-25 total revenue: ₹16,386.51 million (up 10% YoY from ₹14,927.14 million)
- Record Q4 FY 2025 quarterly revenue: ₹542.8 crore (6% YoY increase)
- Order book as of 31 March 2025: ₹1,029.2 crore, of which ₹591.2 crore is executable within the next 12 months
| Metric | FY 2023-24 | FY 2024-25 | YoY Change |
|---|---|---|---|
| Revenue from Operations | ₹14,927.14 million | ₹16,386.51 million | +10.0% |
| Consumables Segment Revenue | (not separately disclosed in FY24) | ₹1,430.10 crore | Consumables growth: +10.8% |
| Equipment Segment Revenue | (not separately disclosed in FY24) | ₹215.70 crore | Equipment growth: +4.6% |
| Quarterly Q4 Revenue | - | ₹542.8 crore | +6% YoY |
| Order Book (31 Mar 2025) | - | ₹1,029.2 crore (₹591.2 crore executable within 12 months) | - |
- Consumables contributed the bulk of FY25 revenue at ₹1,430.10 crore, reflecting healthy end-market demand and pricing resilience.
- Equipment, while smaller at ₹215.70 crore, recorded steady growth and supports aftermarket consumables sales.
- Order book composition (₹1,029.2 crore) indicates visible near-term revenue visibility with ~57% executable within a year (₹591.2 crore).
Tega Industries Limited (TEGA.NS) - Profitability Metrics
Tega Industries reported notable improvements in margins and bottom-line performance across FY 2024-25 and Q2 FY 2025, driven by better cost control, higher gross margins and operational leverage.- Net profit margin: 19.7% in FY 2024-25 (up from 13.0% in FY 2023-24).
- Operating profit margin (OPM): 17.07% in Q2 FY 2025 (up from 9.72% in Q2 FY 2024).
- Consolidated net profit: ₹44.94 crore in Q2 FY 2025 (vs ₹7.22 crore in Q2 FY 2024; +522.44%).
- EBITDA margin: 23% for FY 2025; Q4 FY 2025 margin reached 29%.
- Gross profit margin: 23.2% in FY 2024-25 (up from 20.8% in FY 2023-24).
- Profit before tax (PBT): ₹2,305 million in FY 2024-25 (down 6.7% from ₹2,470 million in FY 2023-24).
| Metric | Period | Value | YoY Change / Note |
|---|---|---|---|
| Net Profit Margin | FY 2024-25 | 19.7% | Up from 13.0% in FY 2023-24 |
| Operating Profit Margin (OPM) | Q2 FY 2025 | 17.07% | Up from 9.72% in Q2 FY 2024 |
| Consolidated Net Profit | Q2 FY 2025 | ₹44.94 crore | ₹7.22 crore in Q2 FY 2024; +522.44% |
| EBITDA Margin | FY 2025 (annual) | 23% | Q4 FY 2025 margin at 29% |
| Gross Profit Margin | FY 2024-25 | 23.2% | Up from 20.8% in FY 2023-24 |
| Profit Before Tax (PBT) | FY 2024-25 | ₹2,305 million | Down 6.7% from ₹2,470 million in FY 2023-24 |
- Improved gross and EBITDA margins indicate stronger pricing or lower cost of goods sold.
- Large jump in Q2 consolidated net profit suggests seasonal or one-off gains combined with margin recovery.
- Decline in PBT despite higher net margin points to non-operating items, tax impacts or exceptional charges affecting pre-tax results.
Tega Industries Limited (TEGA.NS) Debt vs. Equity Structure
Tega Industries shows a conservative leverage profile in FY 2024-25, with measurable improvements in long-term borrowings, current liabilities and finance costs alongside a stronger equity base.- Net debt-equity ratio: 0.19 in FY 2024-25 (0.20 in FY 2023-24), indicating a stable capital structure and slight deleveraging.
- Long-term debt: Reduced by 94.3% to ₹66 million as of March 31, 2025, from ₹1,000 million in FY 2024.
- Current liabilities: Down 18.3% to ₹4,000 million in FY 2025 from ₹4,900+ million in FY 2024 (reported ~₹5,000 million).
- Equity structure: 66,535,492 equity shares of ₹10 each as of March 31, 2025.
- Net worth: Increased 17.19% to ₹13,966.92 million in FY 2025, driven by higher reserves and surplus.
- Finance costs: Fell 16% to ₹269.04 million in FY 2025 from ₹319.54 million in FY 2024.
| Metric | FY 2023-24 | FY 2024-25 | Change |
|---|---|---|---|
| Net debt-equity ratio | 0.20 | 0.19 | -0.01 (improvement) |
| Long-term debt (₹ million) | 1,000 | 66 | -94.3% |
| Current liabilities (₹ million) | ≈5,000 | 4,000 | -18.3% |
| Equity share capital | - | 66,535,492 shares of ₹10 each | - |
| Net worth (₹ million) | ≈11,913.12 | 13,966.92 | +17.19% |
| Finance costs (₹ million) | 319.54 | 269.04 | -16% |
Tega Industries Limited (TEGA.NS) - Liquidity and Solvency
The liquidity and solvency profile for Tega Industries Limited in FY 2024-25 shows mixed signals: a material contraction in short-term assets and working-capital pressure, alongside a substantially de-levered balance sheet and healthy interest coverage that supports future investments.- Current assets declined 16% year-on-year to ₹10,000 million (₹10.0 billion) in FY 2025, reflecting lower short-term asset buffers.
- The cash conversion cycle is estimated at ~210 days, indicating slow conversion of sales into cash and elevated working-capital requirements.
- Free cash flow margin stood at 1.52% of revenue in FY 2024-25, signaling limited free-cash generation relative to sales.
- Long-term debt fell 94.3% year-on-year to ₹66 million as of 31 March 2025 (from ~₹1,000 million in FY 2024), sharply reducing leverage.
- Net debt-equity ratio was 0.19 in FY 2024-25 versus 0.20 in FY 2023-24, showing a stable, low-leverage capital structure.
- The company reported a net cash position and a high interest coverage ratio (≈12x), providing capacity for strategic investments or acquisitions.
| Metric | FY 2023-24 | FY 2024-25 |
|---|---|---|
| Current Assets (₹ million) | ≈11,905 | 10,000 |
| Change in Current Assets | - | -16% |
| Cash Conversion Cycle (days) | - | ≈210 |
| Free Cash Flow Margin (% of Revenue) | - | 1.52% |
| Long-term Debt (₹ million) | 1,000 | 66 |
| Net Debt-Equity Ratio | 0.20 | 0.19 |
| Interest Coverage Ratio (x) | - | ≈12 |
Tega Industries Limited (TEGA.NS) - Valuation Analysis
Tega Industries is trading at valuations that reflect strong investor confidence and premium pricing relative to accounting metrics. Key headline metrics for the stock:- P/E ratio: 61.12 - implies high growth expectations are priced in.
- P/B ratio: 4.53 - shows the market values the company well above book equity.
- Trailing 12-month EPS: ₹31.47 - a measure of recent profitability.
- Market capitalization: ₹14,483 crore - significant market footprint.
- 52‑week range: High ₹2,130.00 / Low ₹1,205.75 - indicates notable price volatility.
- Dividend yield: 0.09% - minimal cash return to shareholders from dividends.
| Metric | Value |
|---|---|
| Price-to-Earnings (P/E) | 61.12 |
| Price-to-Book (P/B) | 4.53 |
| EPS (TTM) | ₹31.47 |
| Market Capitalization | ₹14,483 crore |
| 52‑Week High | ₹2,130.00 |
| 52‑Week Low | ₹1,205.75 |
| Dividend Yield | 0.09% |
- High P/E suggests investors expect sustained above‑average earnings growth; it also raises sensitivity to any earnings disappointment.
- Elevated P/B can reflect intangible value, strong margins, or ahead-of-book growth prospects, but leaves less margin of safety.
- Modest dividend yield signals capital reinvestment or growth focus rather than income distribution.
- Wide 52‑week range underscores both opportunity and risk - valuation can swing materially with sentiment or results.
Tega Industries Limited (TEGA.NS) - Risk Factors
Key balance-sheet and cash-flow risks for Tega Industries Limited (TEGA.NS) that investors should weigh:
- Extended cash cycle: estimated cash conversion cycle ≈ 210 days, indicating slow conversion of sales into cash which can strain working capital and increase financing needs.
- Low free cash generation: free cash flow margin at 1.52% of revenue, signaling limited ability to fund capex, dividends or deleverage from operating cash alone.
- Leverage dynamics: long-term debt sharply reduced by 94.3% to ₹66 million as of 31-Mar-2025 (from ~₹1,000 million in FY2024), materially lowering interest and refinancing risk but requiring scrutiny of one-off adjustments.
- Stable capital structure: net debt-to-equity ~0.19 in FY2024-25 versus 0.20 in FY2023-24, showing limited change but ongoing exposure to any rises in borrowing costs or margin pressure.
- Short-term liquidity contraction: current assets fell 16% to ₹10.0 billion in FY2025, which may tighten liquidity buffers against working-capital volatility.
- Equity base strengthened: reserves and surplus increased, helping drive a 17.19% rise in net worth to ₹13,966.92 million in FY2025, which partially offsets other risks.
| Metric | FY 2023-24 | FY 2024-25 | Change / Note |
|---|---|---|---|
| Cash Conversion Cycle (days) | - | ≈ 210 | Persistently long cycle |
| Free Cash Flow Margin | - | 1.52% | Low cash conversion from revenue |
| Long-term Debt (₹ million) | ~1,000 | 66 | ↓ 94.3% |
| Net Debt / Equity | 0.20 | 0.19 | Relatively stable |
| Current Assets (₹ billion) | ≈ 11.90 | 10.00 | ↓ 16% |
| Net Worth (₹ million) | ≈ 11,914.00 | 13,966.92 | ↑ 17.19% |
Consider operational and market drivers that can interact with these risks-working-capital management (receivables, inventory, payables), cyclical end markets, commodity and FX exposure, and capital allocation choices (capex, dividends, M&A). For company background and context, see: Tega Industries Limited: History, Ownership, Mission, How It Works & Makes Money
Tega Industries Limited (TEGA.NS) - Growth Opportunities
Tega Industries is positioned to capture significant upside from geographic expansion, strong executable orders, and differentiated segmental growth assumptions that together drive mid‑term revenue and margin expansion.- New Chile plant: targeted operational by FY 2026‑27 to serve Latin America, enabling local manufacturing, lower logistics costs, faster customer response and cross‑sell synergies.
- Order book strength: ₹1,029.2 crore as of March 31, 2025, with ₹591.2 crore (≈57.4%) executable within the next 12 months, providing near‑term revenue visibility.
- Segment growth assumptions for FY26: consumables ~15% growth; equipment 25%+ growth, backed by backlog and market demand.
- McNally equipment business: projected to reach an INR 1,000 crore run‑rate within 3-4 years, materially enhancing the equipment portfolio scale.
- Operational improvements: debottlenecking project at Dahej to optimize throughput, reduce per‑unit cost and improve gross margins.
- Revenue synergies: Chile expansion expected to generate cross‑sell benefits across consumables and equipment, particularly for Latin American mining customers.
| Metric | Value / Target | Timing |
|---|---|---|
| Order book (gross) | ₹1,029.2 crore | As of 31 Mar 2025 |
| Executable next 12 months | ₹591.2 crore | FY2025-26 |
| Consumables growth (FY26 est.) | ~15% | FY26 |
| Equipment growth (FY26 est.) | 25%+ | FY26 |
| McNally equipment run‑rate target | INR 1,000 crore | 3-4 years |
| Chile plant | New manufacturing facility | Operational by FY2026‑27 |
| Dahej debottlenecking | Capacity & efficiency uplift | Ongoing project |
- Financial implications: a ₹591.2 crore near‑term executable book gives revenue visibility; if FY26 segment growth forecasts are realized, revenue mix will shift towards higher‑margin equipment while consumables provide steady recurring sales.
- Capital allocation: investments in Chile and Dahej debottlenecking suggest medium‑term capex; expected payback driven by improved gross margins and local market penetration.
- Risk levers: execution timing for the Chile plant, realization of McNally run‑rate, and global mining commodity cycles will influence realized outcomes.

Tega Industries Limited (TEGA.NS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.