Xiamen Bank Co., Ltd. (601187.SS) Bundle
From its founding in 1996 in Xiamen to full branch coverage across Fujian by 2015, Xiamen Bank Co., Ltd. has grown into a regional force with total assets of 374.2 billion yuan at the end of 2024 and reported revenue of 5.06 billion yuan that year, while in H1 2025 it posted operating revenue of 2.689 billion yuan and a parent-company net profit of 1.158 billion yuan; publicly listed under ticker 601187 with a market capitalization near 19.05 billion yuan and 2.64 billion shares outstanding as of December 8, 2025, the bank mixes retail and corporate lending, fee income from cash management and international business, and trading in bonds, FX and precious metals to earn income, funds growth through bond issuance including a 3 billion yuan green bond in April 2025 and PBOC approval in March 2025 to issue up to 1 billion yuan additional financial bonds (with a year-end cap of 30.5 billion yuan), maintains disciplined asset quality - a non-performing loan ratio of 0.86% in Q1 2025 - and projects net profits of 2.50 billion, 2.51 billion and 2.62 billion yuan for 2025-2027 as it pursues digital services, SME finance and green-industry lending across its branch and online networks.
Xiamen Bank Co., Ltd. (601187.SS): Intro
Founded in 1996 in Xiamen, Fujian Province, Xiamen Bank Co., Ltd. (601187.SS) has grown from a local city commercial bank into a regional financial institution with comprehensive retail, corporate, and interbank services. Its trajectory includes branch expansion across Fujian and a steadily increasing asset and revenue base driven by diversified lending, deposit-taking, wealth management, and fee-based services.- 1996: Bank established in Xiamen, began offering retail and corporate banking services.
- By 2015: Achieved full branch coverage across Fujian Province (regional milestone).
- 2024: Total assets reached 374.2 billion yuan; revenue 5.06 billion yuan (up 1.90% YoY).
- H1 2025: Operating revenue 2.689 billion yuan (down 7.02% YoY); net profit attributable to parent 1.158 billion yuan (down 4.59% YoY).
- Mar 7, 2025: PBoC approved issuance of financial bonds in national inter-bank and overseas markets - additional 2025 issuance not exceeding 1 billion yuan; year-end bond balance cap 30.5 billion yuan.
- Net interest income: primary income from interest spread between loans and deposits across retail, SME, and corporate lending.
- Fee and commission income: wealth management, card services, transaction handling, agency services, and electronic banking fees.
- Interbank and treasury operations: trading income, bond portfolio yields, and income from financial bond issuance.
- Other operations: ancillary income from guarantees, leasing partnerships, and fintech-enabled services.
| Metric | 2024 | H1 2025 |
|---|---|---|
| Total assets | 374.2 billion yuan | - |
| Operating revenue | 5.06 billion yuan (2024) | 2.689 billion yuan (H1 2025) |
| Revenue YoY change | +1.90% (2024) | -7.02% (H1 2025 YoY) |
| Net profit attributable to parent | - | 1.158 billion yuan (H1 2025, -4.59% YoY) |
| Financial bonds issuance approval | Balance addition ≤1.0 billion yuan (2025) | Year-end bond balance ≤30.5 billion yuan |
- Share listing: A-share listed on the Shanghai Stock Exchange (601187.SS).
- Shareholder structure: mixture of state-owned enterprises, institutional investors, and retail shareholders - governance follows PRC banking regulatory framework with board and supervisory committees.
- Regulatory oversight: supervised by the People's Bank of China, China Banking and Insurance Regulatory Commission and subject to national interbank market rules for bond issuance.
- Regional dominance in Fujian with branch network and SME focus, leveraging local client relationships.
- Diversification into fee-based services and treasury operations to complement traditional interest income.
- Capital management via permitted financial bond issuance (2025 caps) to support liquidity and asset growth.
Xiamen Bank Co., Ltd. (601187.SS): History
Xiamen Bank Co., Ltd. (601187.SS) was founded in 1996 as a city commercial bank serving Fujian province and expanded through trade finance, retail banking, and support for local industry. Over the 2000s and 2010s it broadened its product set to include corporate lending, wealth management, and interbank business, listing on the Shanghai Stock Exchange to access wider capital markets and institutional governance. Strategic priorities have included digital channel development, SME finance, and cross-strait trade facilitation.- Founded: 1996 (city commercial bank)
- Listed: Shanghai Stock Exchange, ticker 601187.SS
- Core markets: Xiamen, Fujian province, national corporate and retail customers
| Metric | Value (as of 2025-12-08) |
|---|---|
| Shares outstanding | 2.64 billion |
| Market capitalization | ≈19.05 billion yuan |
| Float (publicly tradable shares) | ≈778.24 million |
| Institutional ownership | ≈2.67% |
| Insider ownership | Minimal - no significant executive/director holdings |
- Publicly listed entity with a diversified base of institutional and retail shareholders.
- Institutional investors hold approximately 2.67% of shares, reflecting limited institutional concentration.
- Float of ≈778.24 million shares provides measurable market liquidity relative to total shares outstanding (2.64 billion).
- Insider ownership is minimal, so control is broadly dispersed among public investors.
- Net interest income: core revenue from interest margin between lending rates and deposit costs, driven by corporate and retail loan portfolios.
- Fee and commission income: wealth management, payment services, trade finance, and card services.
- Interbank and investment income: earnings from treasury operations, bond holdings, and money-market activities.
- Cost management and credit performance: profitability depends on loan loss provisioning, NPL ratios, and operating expense control.
| Primary Revenue Stream | Drivers |
|---|---|
| Net interest income | Loan growth (corporate & retail), deposit mix, interest spread |
| Fees & commissions | Wealth products, transaction services, trade finance fees |
| Treasury & investment income | Bond portfolio returns, trading gains, interbank placements |
| Risk & cost controls | Provisioning policy, NPL management, operating efficiency |
Xiamen Bank Co., Ltd. (601187.SS): Ownership Structure
Xiamen Bank Co., Ltd. (601187.SS) combines local government-related shareholders, institutional investors and retail holders, operating as a joint-stock commercial bank focused on retail, SME and corporate banking with growing fintech capabilities. The bank's mission emphasizes comprehensive service coverage, technological innovation, green finance support and steady, high-quality growth.- Mission and values: provide comprehensive services to individuals, corporate customers and small & micro enterprises; prioritize innovation, customer experience and asset quality.
- Digital strategy: expanding online and mobile banking channels to improve customer access and operational efficiency.
- Green finance: committed to financing sustainable projects and low-carbon transitions.
- Green bond issuance: 3.00 billion yuan issued in April 2025 to fund green industry projects.
- Asset quality: non-performing loan (NPL) ratio of 0.86% in Q1 2025.
- Debt and liquidity: active optimization of debt structure and enrichment of working capital to support growth and technology investment.
| Metric | Value |
|---|---|
| Green financial bonds (Apr 2025) | 3,000,000,000 yuan |
| NPL ratio (Q1 2025) | 0.86% |
| Forecasted net profit 2025 | 2.50 billion yuan |
| Forecasted net profit 2026 | 2.51 billion yuan |
| Forecasted net profit 2027 | 2.62 billion yuan |
- Net interest income from lending to retail, SME and corporate clients (mortgages, working capital, trade finance).
- Fee and commission income from wealth management, card services, transaction banking and treasury operations.
- Investment income and structured product distribution.
- Green finance-related lending and bond underwriting, leveraging green bond proceeds for qualifying projects.
Xiamen Bank Co., Ltd. (601187.SS): Mission and Values
Xiamen Bank Co., Ltd. (601187.SS) is a regionally focused commercial bank headquartered in Xiamen, Fujian Province. It operates a branch and sub‑branch network concentrated in Fujian while expanding selective presence elsewhere in China. The bank's stated mission emphasizes serving local economic development, supporting small and micro enterprises, and delivering customer‑centric retail and corporate financial services. See its corporate aspirations here: Mission Statement, Vision, & Core Values (2026) of Xiamen Bank Co., Ltd. How it works - core operations and channels- Retail banking: personal savings, deposit accounts, consumer and mortgage lending, wealth management products, bank cards, and convenience finance (mobile/online channels).
- Corporate banking: demand deposits, corporate loans, cash management, trade finance and international business, and investment banking advisory for local corporates.
- Small & micro finance: tailored credit products, supply‑chain financing, and risk‑graded lending to micro‑enterprises and SME segments.
- Financial markets: proprietary and client trading in bonds, foreign exchange, precious metals, derivatives, and interbank/bill settlement services.
- Digital channels: online banking, mobile apps, e‑payment integration, and digital credit/wealth platforms to increase customer reach and lower operating costs.
- Branch footprint: a concentrated branch and sub‑branch network primarily across Fujian Province with selective branches in neighboring regions to support corporate clients and retail growth.
- Customer segments: local retail customers, SMEs and microenterprises, mid‑sized corporates engaged in trade and manufacturing, and institutional/interbank counterparties.
- Net interest income (NII): margin between interest earned on loan and investment portfolios and interest paid on deposits and interbank funding - historically the single largest income source for the bank.
- Fee and commission income: account maintenance, card fees, wealth management distribution fees, trade finance and advisory fees, and transaction services for corporate clients.
- Trading and investment income: mark‑to‑market gains, bond trading, FX and precious metals dealing, and income from investment securities portfolios.
- Other operating income: service fees (bill collection, agency services), penalties, and income from subsidiary services (e.g., leasing or fintech partnerships).
| Metric (most recent annual) | Value |
|---|---|
| Total assets | ~RMB 700-900 billion |
| Net loans and advances | ~RMB 350-450 billion |
| Deposits | ~RMB 500-700 billion |
| Net interest income (% of operating income) | ~60-75% |
| Fee & commission income (% of operating income) | ~15-25% |
| Non‑performing loan (NPL) ratio | ~1.0-2.0% |
| Common Equity Tier 1 (CET1) / CAR | CET1 ~10-12%; CAR ~12-15% |
- Retail lending: mortgage and consumer loans produce steady interest margins; cross‑sell of wealth management products boosts fee income.
- SME financing: short‑term working capital loans and invoice financing generate higher yield loans, supported by risk assessment models tailored to local industry clusters.
- Transaction banking: cash management and trade finance add stable fee revenue and deepen relationships with corporate clients.
- Financial markets & treasury: active bond holdings and FX operations provide spot and trading income while supporting asset‑liability management.
- Funding cost management: pricing of retail deposits, time deposits and interbank borrowing materially affects net interest margin.
- Credit quality: provisions and loan loss reserves (driven by NPL trends) are a key drag on profitability.
- Digitalisation: investment in online/mobile banking reduces branch operating costs and increases cross‑sell efficiency.
- Fee diversification: growing wealth management, card and transaction services reduces reliance on interest income and improves fee ratios.
- Credit risk: segmentation of SME and retail portfolios, collateral practices and periodic stress testing.
- Market risk: limits on trading positions, duration management of bond portfolios and FX exposure controls.
- Liquidity and funding: deposit concentration metrics, LCR/NSFR compliance, and diversified wholesale funding channels.
- Regulatory capital: adherence to Basel III‑aligned capital adequacy and provisioning standards as set by Chinese regulators.
Xiamen Bank Co., Ltd. (601187.SS): How It Works
Xiamen Bank operates as a joint-stock commercial bank offering retail, corporate, and financial market services. Its business model centers on maturity transformation (taking deposits and making loans), fee-based services, market trading, and structured product issuance to support liquidity and capital needs. Below are the principal revenue drivers and operational mechanics.- Net interest income: core earnings from interest spread between loans (personal, SME, corporate) and customer deposits.
- Fee and commission income: cash management, trade finance, international banking, wealth and investment advisory, and card services.
- Financial market income: trading and investment returns from bonds, foreign exchange, precious metals, and derivatives positions.
- Other service fees: bill collection, interbank services, agency services, and charges from online/mobile transactions and value-added services.
- Capital market funding: issuance of financial bonds to raise term funding and manage liquidity - including targeted instruments such as green bonds.
| Revenue Category | Main Activities | How It Contributes |
|---|---|---|
| Interest income | Personal loans, mortgages, SME & corporate loans, discounted bills | Primary profit source via net interest margin earned on loan portfolios |
| Fee & commission income | Cash management, trade finance, cards, wealth management, agency services | Recurring non‑interest revenue with higher margins and lower capital cost |
| Financial market operations | Bond trading, FX, precious metals, derivatives, investment securities | Volatile but important supplementary income and liquidity management tool |
| Interbank & bill services | Bill discounting, collection, interbank settlement, custody | Service fees and operational synergies with corporate banking |
| Digital channels | Online/mobile transactions, fintech partnerships, value‑added services | Transaction fees, cross‑sell of deposits and investment products, cost reductions |
| Bond & capital issuance | Financial bonds, subordinated debt, green bonds | Raises term funding to support lending and regulatory capital; example: 3 billion yuan green financial bonds issued in April 2025 |
- Loan book management: credit pricing, provisioning and sector concentration controls determine net interest margins and credit cost volatility.
- Liquidity & funding: customer deposits are the base; supplemented by interbank borrowing and bond issuances (e.g., the April 2025 green bonds) to match asset maturities.
- Risk & capital: capital adequacy, loan loss reserves, and ALM (asset‑liability management) shape capacity to grow lending and absorb market shocks.
- Digital distribution: mobile and online platforms reduce branch costs and enable fee generation through payments, wealth products, and value‑added merchant services.
Xiamen Bank Co., Ltd. (601187.SS): How It Makes Money
Xiamen Bank leverages retail and corporate banking franchises, regional market depth in Fujian, and sector-focused lending to generate recurring revenue while pursuing efficiency gains via technology and green finance.- Core interest income from loans to SMEs, corporates and mortgages - the largest revenue source.
- Fee and commission income from wealth management, transaction services, card business, and agency services.
- Investment income from AFS/HFT securities, bond portfolios and interbank placements.
- Interbank borrowing/lending and treasury operations that optimize liquidity and net interest margins.
- Fintech-driven cost savings and new fee opportunities (digital channels, supply-chain finance).
| Metric | Value | As of / Period |
|---|---|---|
| Market capitalization | 19.05 billion yuan | Dec 8, 2025 |
| Total assets | 374.2 billion yuan | End-2024 |
| Non-performing loan (NPL) ratio | 0.86% | Q1 2025 |
| Branch coverage | Full coverage across Fujian Province | 2025 |
| Forecasted net profit (2025) | 2.50 billion yuan | 2025 (forecast) |
| Forecasted net profit (2026) | 2.51 billion yuan | 2026 (forecast) |
| Forecasted net profit (2027) | 2.62 billion yuan | 2027 (forecast) |
- Market position: regional leader in Fujian with full provincial branch coverage and growing asset base, enabling scale advantages in deposits and local corporate lending.
- Asset quality & risk profile: low NPL ratio (0.86% in Q1 2025) supporting stable net interest margins and lower provisioning needs.
- Strategic focus: prioritizes green industry projects and technological innovation to capture sustainable financing flows and cost efficiencies.
- Future outlook: projected steady net profit growth through 2027 underpinned by asset growth, controlled credit risk and expansion of fee-generating services.

Xiamen Bank Co., Ltd. (601187.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.