Principal Financial Group, Inc. (PFG) DCF Valuation

Principal Financial Group, Inc. (PFG) DCF Valuation

US | Financial Services | Insurance - Diversified | NASDAQ
Principal Financial Group, Inc. (PFG) DCF Valuation

Entièrement Modifiable: Adapté À Vos Besoins Dans Excel Ou Sheets

Conception Professionnelle: Modèles Fiables Et Conformes Aux Normes Du Secteur

Pré-Construits Pour Une Utilisation Rapide Et Efficace

Compatible MAC/PC, entièrement débloqué

Aucune Expertise N'Est Requise; Facile À Suivre

Principal Financial Group, Inc. (PFG) Bundle

Get Full Bundle:
$25 $15
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7

TOTAL:

Designed for accuracy, our (PFG) DCF Calculator enables you to evaluate Principal Financial Group, Inc. valuation using real-world financial data, offering complete flexibility to modify all essential parameters for improved projections.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2021		 AY2
2022		 AY3
2023		 AY4
2024		 AY5
2025		 FY1
2026		 FY2
2027		 FY3
2028		 FY4
2029		 FY5
2030
Revenue 14,427.8 17,536.1 13,665.8 16,127.7 15,625.5 16,187.0 16,768.7 17,371.3 17,995.6 18,642.3
Revenue Growth, % 0 21.54 -22.07 18.02 -3.11 3.59 3.59 3.59 3.59 3.59
EBITDA 2,186.2 6,282.9 1,011.5 2,145.8 1,669.6 2,666.7 2,762.6 2,861.9 2,964.7 3,071.2
EBITDA, % 15.15 35.83 7.4 13.31 10.69 16.47 16.47 16.47 16.47 16.47
Depreciation 275.3 295.9 272.7 256.2 251.4 284.5 294.7 305.3 316.3 327.7
Depreciation, % 1.91 1.69 2 1.59 1.61 1.76 1.76 1.76 1.76 1.76
EBIT 1,910.9 5,987.0 738.8 1,889.6 1,418.2 2,382.2 2,467.8 2,556.5 2,648.4 2,743.6
EBIT, % 13.24 34.14 5.41 11.72 9.08 14.72 14.72 14.72 14.72 14.72
Total Cash 80,486.5 67,737.9 70,380.8 29,937.1 33,491.3 16,187.0 16,768.7 17,371.3 17,995.6 18,642.3
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 1,842.4 25,376.0 24,610.5 23,261.6 3,894.5
Account Receivables, % 12.77 144.71 180.09 144.23 24.92
Inventories .0 -94,640.3 .0 .0 .0 -3,237.4 -3,353.7 -3,474.3 -3,599.1 -3,728.5
Inventories, % 0 -539.69 0 0 0 -20 -20 -20 -20 -20
Accounts Payable .0 20,436.1 .0 .0 .0 3,237.4 3,353.7 3,474.3 3,599.1 3,728.5
Accounts Payable, % 0 116.54 0 0 0 20 20 20 20 20
Capital Expenditure -129.9 -116.3 -102.0 -68.8 -98.0 -108.9 -112.8 -116.9 -121.1 -125.4
Capital Expenditure, % -0.90035 -0.6632 -0.74639 -0.4266 -0.62718 -0.67274 -0.67274 -0.67274 -0.67274 -0.67274
Tax Rate, % 16.31 16.31 16.31 16.31 16.31 16.31 16.31 16.31 16.31 16.31
EBITAT 1,580.2 4,756.9 623.2 1,571.0 1,186.9 1,969.3 2,040.1 2,113.4 2,189.3 2,268.0
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -116.8 96,479.3 -113,517.0 3,107.3 20,707.4 1,581.7 2,061.8 2,135.9 2,212.7 2,292.2
WACC, % 7.03 7.01 7.04 7.04 7.04 7.03 7.03 7.03 7.03 7.03
PV UFCF
SUM PV UFCF 8,337.4
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 2,338
Terminal Value 46,463
Present Terminal Value 33,078
Enterprise Value 41,415
Net Debt -227
Equity Value 41,642
Diluted Shares Outstanding, MM 226
Equity Value Per Share 184.50

What You Will Get

  • Comprehensive Financial Model: Principal Financial Group’s (PFG) actual data facilitates accurate DCF valuation.
  • Complete Forecast Flexibility: Modify revenue growth, profit margins, WACC, and other critical factors.
  • Real-Time Calculations: Instant updates allow you to view results as you adjust parameters.
  • Professional-Grade Template: A polished Excel file crafted for high-quality valuation presentations.
  • Customizable and Repeatable: Designed for adaptability, enabling frequent use for in-depth forecasts.

Key Features

  • 🔍 Real-Life PFG Financials: Pre-filled historical and projected data for Principal Financial Group, Inc. (PFG).
  • ✏️ Fully Customizable Inputs: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates.
  • 📊 Professional DCF Valuation: Built-in formulas calculate Principal Financial Group’s intrinsic value using the Discounted Cash Flow method.
  • ⚡ Instant Results: Visualize Principal Financial Group’s valuation instantly after making changes.
  • Scenario Analysis: Test and compare outcomes for various financial assumptions side-by-side.

How It Works

  • Download: Get the pre-made Excel file featuring Principal Financial Group, Inc. (PFG) financial data.
  • Customize: Modify projections, including revenue growth, EBITDA %, and WACC as needed.
  • Update Automatically: The intrinsic value and NPV calculations refresh in real-time.
  • Test Scenarios: Generate various forecasts and instantly compare results.
  • Make Decisions: Leverage the valuation outcomes to inform your investment strategy.

Why Choose This Calculator?

  • Designed for Professionals: A sophisticated tool utilized by financial analysts, CFOs, and advisors.
  • Comprehensive Data: Principal Financial Group’s historical and projected financials preloaded for precision.
  • Scenario Analysis: Effortlessly simulate various forecasts and assumptions.
  • Clear Results: Automatically computes intrinsic value, NPV, and essential metrics.
  • User-Friendly: Step-by-step guidance helps you navigate the process smoothly.

Who Should Use Principal Financial Group, Inc. (PFG)?

  • Investors: Gain confidence in your investment choices with PFG's comprehensive financial solutions.
  • Financial Analysts: Streamline your analysis with PFG's robust tools designed for efficiency and accuracy.
  • Consultants: Easily customize PFG's resources for impactful client presentations and detailed reports.
  • Finance Enthusiasts: Expand your knowledge of financial services through PFG's insights and real-life case studies.
  • Educators and Students: Leverage PFG's offerings as a valuable educational resource in finance and investment courses.

What the Template Contains

  • Pre-Filled Data: Includes Principal Financial Group’s historical financials and forecasts.
  • Discounted Cash Flow Model: Editable DCF valuation model with automatic calculations.
  • Weighted Average Cost of Capital (WACC): A dedicated sheet for calculating WACC based on custom inputs.
  • Key Financial Ratios: Analyze Principal Financial Group’s profitability, efficiency, and leverage.
  • Customizable Inputs: Edit revenue growth, margins, and tax rates with ease.
  • Clear Dashboard: Charts and tables summarizing key valuation results.


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.

No products were found matching.