Atkore Inc. (ATKR) DCF Valuation

Atkore Inc. (ATKR) DCF Valuation

US | Industrials | Electrical Equipment & Parts | NYSE
Atkore Inc. (ATKR) DCF Valuation

Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas

Design Profissional: Modelos Confiáveis ​​E Padrão Da Indústria

Pré-Construídos Para Uso Rápido E Eficiente

Compatível com MAC/PC, totalmente desbloqueado

Não É Necessária Experiência; Fácil De Seguir

Atkore Inc. (ATKR) Bundle

Get Full Bundle:
$25 $15
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7

TOTAL:

Gain mastery over your Atkore Inc. (ATKR) valuation analysis with our cutting-edge DCF Calculator! Preloaded with real ATKR data, this Excel template enables you to adjust forecasts and assumptions to accurately determine Atkore Inc.'s intrinsic value.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2021		 AY2
2022		 AY3
2023		 AY4
2024		 AY5
2025		 FY1
2026		 FY2
2027		 FY3
2028		 FY4
2029		 FY5
2030
Revenue 2,928.0 3,913.9 3,518.8 3,202.1 2,850.4 2,876.0 2,901.8 2,927.9 2,954.2 2,980.7
Revenue Growth, % 0 33.67 -10.1 -9 -10.98 0.89805 0.89805 0.89805 0.89805 0.89805
EBITDA 906.0 1,332.6 1,021.4 774.0 174.5 715.0 721.5 727.9 734.5 741.1
EBITDA, % 30.94 34.05 29.03 24.17 6.12 24.86 24.86 24.86 24.86 24.86
Depreciation 93.1 98.3 135.8 151.2 159.8 114.4 115.4 116.4 117.5 118.5
Depreciation, % 3.18 2.51 3.86 4.72 5.61 3.98 3.98 3.98 3.98 3.98
EBIT 812.9 1,234.3 885.5 622.8 14.7 600.7 606.1 611.5 617.0 622.5
EBIT, % 27.76 31.54 25.17 19.45 0.51498 20.89 20.89 20.89 20.89 20.89
Total Cash 576.3 388.8 388.1 351.4 506.7 399.2 402.7 406.4 410.0 413.7
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 524.9 528.9 559.9 489.9 447.0
Account Receivables, % 17.93 13.51 15.91 15.3 15.68
Inventories 286.0 454.5 493.9 524.7 484.8 395.8 399.4 402.9 406.6 410.2
Inventories, % 9.77 11.61 14.03 16.39 17.01 13.76 13.76 13.76 13.76 13.76
Accounts Payable 243.2 244.1 292.7 262.2 241.2 227.3 229.3 231.4 233.5 235.6
Accounts Payable, % 8.3 6.24 8.32 8.19 8.46 7.9 7.9 7.9 7.9 7.9
Capital Expenditure -64.5 -135.8 -218.9 -149.9 -107.1 -116.9 -118.0 -119.0 -120.1 -121.2
Capital Expenditure, % -2.2 -3.47 -6.22 -4.68 -3.76 -4.07 -4.07 -4.07 -4.07 -4.07
Tax Rate, % 18.37 18.37 18.37 18.37 18.37 18.37 18.37 18.37 18.37 18.37
EBITAT 612.7 936.7 718.5 501.5 12.0 474.0 478.2 482.5 486.9 491.2
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 73.5 727.7 613.8 511.4 126.5 542.9 470.1 474.3 478.6 482.9
WACC, % 8.47 8.48 8.53 8.53 8.54 8.51 8.51 8.51 8.51 8.51
PV UFCF
SUM PV UFCF 1,937.1
Long Term Growth Rate, % 0.50
Free cash flow (T + 1) 485
Terminal Value 6,059
Present Terminal Value 4,028
Enterprise Value 5,965
Net Debt 425
Equity Value 5,540
Diluted Shares Outstanding, MM 34
Equity Value Per Share 162.77

What You Will Get

  • Real ATKR Financial Data: Pre-filled with Atkore Inc.’s historical and projected data for precise analysis.
  • Fully Editable Template: Modify key inputs like revenue growth, WACC, and EBITDA % with ease.
  • Automatic Calculations: See Atkore Inc.’s intrinsic value update instantly based on your changes.
  • Professional Valuation Tool: Designed for investors, analysts, and consultants seeking accurate DCF results.
  • User-Friendly Design: Simple structure and clear instructions for all experience levels.

Key Features

  • Comprehensive ATKR Data: Pre-loaded with Atkore Inc.’s historical financial performance and future growth projections.
  • Flexible Input Options: Modify revenue growth rates, profit margins, WACC, tax percentages, and capital expenditures as needed.
  • Interactive Valuation Model: Automatically recalculates Net Present Value (NPV) and intrinsic value based on your customized inputs.
  • Scenario Analysis: Develop various forecasting scenarios to evaluate different valuation possibilities.
  • Intuitive User Interface: Designed for ease of use, making it accessible for both professionals and newcomers.

How It Works

  • Step 1: Download the prebuilt Excel template containing Atkore Inc.'s (ATKR) data.
  • Step 2: Review the pre-filled sheets to familiarize yourself with the essential metrics.
  • Step 3: Modify forecasts and assumptions in the editable yellow cells (WACC, growth, margins).
  • Step 4: Instantly see the recalculated results, including Atkore Inc.'s (ATKR) intrinsic value.
  • Step 5: Use the outputs to make informed investment decisions or generate reports.

Why Choose This Calculator for Atkore Inc. (ATKR)?

  • Designed for Experts: A sophisticated tool utilized by analysts, CFOs, and industry consultants.
  • Accurate Financials: Atkore’s historical and projected financial data preloaded for precise analysis.
  • Flexible Scenario Analysis: Effortlessly simulate various forecasts and assumptions.
  • Insightful Outputs: Automatically computes intrinsic value, NPV, and essential metrics.
  • User-Friendly: Step-by-step guidance makes the process straightforward.

Who Should Use This Product?

  • Professional Investors: Develop comprehensive and accurate valuation models for portfolio assessment in Atkore Inc. (ATKR).
  • Corporate Finance Teams: Evaluate valuation scenarios to inform strategic decisions within their organizations.
  • Consultants and Advisors: Deliver precise valuation insights for clients interested in Atkore Inc. (ATKR).
  • Students and Educators: Utilize real-world data to enhance financial modeling skills and teaching methodologies.
  • Industry Analysts: Gain a deeper understanding of how companies like Atkore Inc. (ATKR) are valued in the market landscape.

What the Atkore Template Contains

  • Comprehensive DCF Model: Editable template featuring detailed valuation calculations for Atkore Inc. (ATKR).
  • Real-World Data: Atkore’s historical and projected financials preloaded for in-depth analysis.
  • Customizable Parameters: Modify WACC, growth rates, and tax assumptions to evaluate different scenarios.
  • Financial Statements: Complete annual and quarterly breakdowns for enhanced insights into performance.
  • Key Ratios: Integrated analysis for profitability, efficiency, and leverage metrics.
  • Dashboard with Visual Outputs: Engaging charts and tables for clear, actionable insights.


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.

No products were found matching.