Changhong Meiling Co., Ltd. (000521.SZ) Bundle
Changhong Meiling's latest financial snapshot demands attention: 2024 revenue reached RMB 28.60 billion (up 17.32% YoY) driven by air conditioners at RMB 15.62 billion (up 33.03%) and appliances at RMB 11.34 billion (up 8.07%), while TTM revenue as of Sept 30, 2025 hit RMB 31.22 billion; profitability paints a mixed picture with 2024 net profit attributable to shareholders of RMB 699 million (down 4.97%), TTM net income of RMB 655.63 million and a slim net margin of 2.10%, EPS (TTM) of RMB 0.64 and a P/E of 9.72; balance sheet and valuation show conservative leverage with a debt-to-equity ratio of 18.63% but a negative enterprise value of RMB -3.81 billion and market capitalization of RMB 6.92 billion (down 16.09% YoY), total assets up 16.70% to RMB 22.63 billion and owners' equity at RMB 6.05 billion (up 3.82%); liquidity signals include a troubling operating cash flow in Q1 2025 of RMB -1.29 billion (a 998.70% decrease YoY), yet shareholder returns remain notable with a 2024 distribution of RMB 699 million (48.60% of net profit) and a 7.90% dividend yield-read on for the detailed breakdown of risks, valuation, and growth catalysts behind these headline figures.
Changhong Meiling Co., Ltd. (000521.SZ) - Revenue Analysis
Changhong Meiling reported revenue of RMB 28.60 billion for 2024, a year-over-year increase of 17.32%. The company's top-selling categories and market breakdowns drove growth, with significant expansion in air conditioners and international sales.- 2024 total revenue: RMB 28.60 billion (↑17.32% vs 2023)
- TTM revenue (as of 2025-09-30): RMB 31.22 billion (↑11.55% YoY)
- Total employees: 14,655; revenue per employee ≈ RMB 2.13 million
- Price-to-sales (P/S) ratio: 0.21
| Category | 2024 Revenue (RMB billion) | YoY Growth |
|---|---|---|
| Air conditioners | 15.62 | 33.03% |
| Refrigerators / Freezers / Washing machines | 11.34 | 8.07% |
| Other / Accessories | 1.64 | - |
| Total | 28.60 | 17.32% |
- Domestic sales (2024): RMB 18.35 billion (↑10.14% YoY)
- International sales (2024): RMB 10.25 billion (↑35.11% YoY)
- Air conditioners are the primary growth engine (over 54% of 2024 revenue).
- International revenue growth outpaced domestic growth, signaling successful overseas expansion.
- TTM revenue momentum through Sep‑30‑2025 shows continued top-line expansion, albeit at a moderating rate versus 2024.
- Low P/S (0.21) suggests market valuation is conservative relative to sales; compare against peers for context.
Changhong Meiling Co., Ltd. (000521.SZ) - Profitability Metrics
Key profitability figures paint a picture of steady but slightly pressured earnings for Changhong Meiling Co., Ltd. Recent reported and trailing metrics to note:
- 2024 net profit attributable to shareholders: RMB 699 million (down 4.97% year-over-year).
- TTM net income (as of 2025-09-30): RMB 655.63 million; TTM net profit margin: 2.10%.
- TTM earnings per share (EPS): RMB 0.64; trailing P/E ratio: 9.72.
- Return on equity (ROE): 10.3% - indicating efficient use of shareholders' equity.
- TTM return on investment (ROI): 10.48%.
- Weighted average ROE for Q1 2025: 2.94% (up 0.31 percentage points vs. Q1 2024).
| Metric | Value | Reference Date / Period |
|---|---|---|
| Net profit attributable to shareholders | RMB 699,000,000 | FY 2024 |
| TTM Net income | RMB 655,630,000 | TTM through 2025-09-30 |
| Net profit margin (TTM) | 2.10% | TTM through 2025-09-30 |
| EPS (TTM) | RMB 0.64 | TTM |
| Price-to-Earnings (P/E) | 9.72 | TTM market multiple |
| Return on Equity (ROE) | 10.3% | Latest reported |
| Return on Investment (TTM ROI) | 10.48% | TTM |
| Weighted average ROE (Q1 2025) | 2.94% (▲0.31 pp YoY) | Q1 2025 vs Q1 2024 |
Investor-focused takeaways and action points:
- Margin compression: a 2.10% net margin on TTM sales suggests tight margins relative to peers in durable goods; monitor cost structure and pricing initiatives.
- Valuation: P/E of 9.72 with EPS of RMB 0.64 implies market pricing that reflects modest growth expectations or risk discounting.
- Capital efficiency: ROE of 10.3% and TTM ROI of 10.48% show solid returns on equity and invested capital, supporting long-term competitiveness.
- Recent trend improvement: a Q1 2025 weighted ROE uptick (+0.31 pp) hints at potential operational recovery-watch subsequent quarters for confirmation.
- Context and governance: cross-reference profitability with the company's strategic positioning and disclosed initiatives in Mission Statement, Vision, & Core Values (2026) of Changhong Meiling Co., Ltd.
Changhong Meiling Co., Ltd. (000521.SZ) - Debt vs. Equity Structure
The company's balance-sheet posture as of September 30, 2025, shows a conservative leverage stance, substantial liquidity, and modest equity growth year-over-year.
- Total debt-to-equity ratio: 18.63% (conservative leverage).
- Enterprise value (EV): RMB -3.81 billion (EV negative - net cash position).
- Market capitalization (Oct 3, 2025): RMB 6.92 billion (down 16.09% vs. prior year).
- Total assets (Sep 30, 2025): RMB 22.63 billion (up 16.70% YoY).
- Owners' equity attributable to shareholders: RMB 6.05 billion (up 3.82% YoY).
- Share repurchase: 1,237,200 A-shares repurchased (0.1201% of total share capital), total consideration RMB 9.02 million.
| Metric | As of Sep 30, 2025 | Approx. As of Sep 30, 2024 | YoY Change |
|---|---|---|---|
| Total assets | RMB 22.63 billion | RMB 19.39 billion | +16.70% |
| Owners' equity attributable to shareholders | RMB 6.05 billion | RMB 5.83 billion | +3.82% |
| Total debt-to-equity ratio | 18.63% | - | - |
| Estimated total debt (calculated) | RMB 1.13 billion | - | - |
| Estimated cash & equivalents (implied by EV) | RMB 11.86 billion | - | - |
| Enterprise value (EV) | RMB -3.81 billion | - | - |
| Market capitalization (Oct 3, 2025) | RMB 6.92 billion | RMB 8.25 billion | -16.09% |
| Share repurchases | 1,237,200 A-shares (0.1201%); RMB 9.02 million | - | - |
- Negative EV indicates cash & equivalents materially exceed the sum of market cap and debt; using EV = MarketCap + Debt - Cash, implied cash ≈ RMB 11.86 billion.
- With estimated total debt ≈ RMB 1.13 billion versus equity RMB 6.05 billion, financial leverage is modest and the balance sheet has room to support operations, buybacks, or selective M&A.
- Market cap decline (~16.1%) contrasts with asset growth (+16.7%) and mild equity growth (+3.8%), suggesting market-priced concerns (profitability, margins, or investor sentiment) despite stronger asset accumulation and large liquidity buffers.
- Share repurchase (RMB 9.02 million) is small relative to market cap and cash balances but signals management willingness to use capital for buybacks.
For broader context on corporate background, ownership and how the company operates, see: Changhong Meiling Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
Changhong Meiling Co., Ltd. (000521.SZ) - Liquidity and Solvency
The company's recent liquidity and solvency profile shows mixed signals: operating cash generation weakened sharply in Q1 2025 while balance-sheet aggregates expanded year-over-year and management returned capital to shareholders.- Q1 2025 net cash flow from operating activities: RMB -1.29 billion (a 998.70% decrease vs. Q1 2024)
- Current ratio and quick ratio: not specified in the available disclosures
- Enterprise value: negative (implying market valuation plus net cash position that indicates strong liquidity on an EV basis)
- Total assets: increased 16.70% year-over-year
- Owners' equity attributable to shareholders: increased 3.82% year-over-year
- Profit distribution (2024): RMB 699 million, representing 48.60% of net profit attributable to shareholders
| Metric | Value | YoY change / Note |
|---|---|---|
| Net cash from operating activities (Q1 2025) | RMB -1,290,000,000 | -998.70% vs. Q1 2024 |
| Current ratio | Not specified | - |
| Quick ratio | Not specified | - |
| Enterprise value | Negative | Suggests net cash/market valuation dynamic |
| Total assets | Increased by 16.70% YoY | Stronger asset base |
| Owners' equity attributable to shareholders | Increased by 3.82% YoY | Improved solvency cushion |
| Profit distribution (2024) | RMB 699,000,000 | 48.60% of net profit attributable to shareholders |
- Implications for short-term liquidity: the large negative operating cash flow in Q1 2025 raises concern over working capital or seasonal/order timing; however, a negative enterprise value and the asset/equity increases moderate solvency worries.
- Capital allocation: the RMB 699 million distribution (48.60% payout) signals confidence in cash generation or a desire to support shareholder returns despite weak Q1 operating cash flow.
- Data gaps: absence of disclosed current and quick ratios limits precise short-term liquidity assessment; investors should seek the latest quarterly balance-sheet details and cash-flow drivers.
Changhong Meiling Co., Ltd. (000521.SZ) - Valuation Analysis
Key valuation metrics for Changhong Meiling as of December 22, 2025 indicate a company trading at low multiples with a strong yield and an unusual enterprise value position. These metrics provide a snapshot of market sentiment, relative pricing versus peers, and potential balance-sheet strengths.
- P/E ratio: 9.72 - suggests the stock is trading at under 10 times trailing earnings, pointing to relative undervaluation vs. many peers and the broader market.
- P/S ratio: 0.21 - indicates investors are paying roughly RMB 0.21 for each RMB 1 of sales, reflecting low revenue-based valuation.
- Market capitalization change: -16.09% over the past 12 months - denotes a meaningful decline in investor market value and confidence year-over-year.
- Enterprise value (EV): RMB -3.81 billion - a negative EV means cash and equivalents exceed market cap plus net debt (company net cash position large enough to drive EV below zero).
- Share price (22-Dec-2025): RMB 4.11; 52-week range: RMB 3.85 - RMB 4.80.
- Dividend yield: 7.90% with ex-dividend date 11-Jun-2025 - a high current yield that may attract income-focused investors.
| Metric | Value | Context |
|---|---|---|
| P/E Ratio | 9.72 | Lower multiple implies earnings-based undervaluation |
| P/S Ratio | 0.21 | Low valuation relative to sales |
| Market Capitalization (1Y Change) | -16.09% | Decline in market value over past year |
| Enterprise Value | RMB -3.81 billion | Net cash position exceeds equity value |
| Share Price (22-Dec-2025) | RMB 4.11 | Current market price |
| 52-Week Range | RMB 3.85 - RMB 4.80 | Trading band over previous 12 months |
| Dividend Yield | 7.90% | Ex-dividend date: 11-Jun-2025 |
Valuation nuances to consider include the interaction of a negative enterprise value (implying strong liquidity or low market capitalization), a high dividend yield that may partly reflect share price weakness, and low P/E/P/S multiples that can be driven by either fundamental undervaluation or structural business challenges. For further investor-focused context, see Exploring Changhong Meiling Co., Ltd. Investor Profile: Who's Buying and Why?
Changhong Meiling Co., Ltd. (000521.SZ) - Risk Factors
Key financial and market indicators for Changhong Meiling highlight several risks investors should weigh carefully. The company's recent operating cash flow, profitability, market valuation trajectory, enterprise value signal, leverage profile, and shareholder distributions combine to paint a mixed risk picture.
- Severe operating cash flow deterioration: net cash flow from operating activities fell by 998.70% in Q1 2025, implying a swing from positive inflows to significant outflows or a large one-off adjustment affecting liquidity.
- Low net profit margin: 2.10% net profit margin indicates thin operating profitability and limited buffer against cost shocks or demand weakness.
- Market cap erosion: market capitalization declined 16.09% over the past 12 months, reflecting reduced investor confidence and valuation compression.
- Negative enterprise value: a negative EV may indicate depressed equity value relative to cash, or accounting/valuation issues that warrant deeper investigation.
- Conservative leverage: total debt-to-equity at 18.63% suggests moderate indebtedness, reducing refinancing/default risk but also limiting financial flexibility if cash flow problems persist.
- Aggressive profit distribution vs. earnings: 2024 dividend/repurchase distributions of RMB 699 million represented 48.60% of net profit attributable to shareholders, a high payout ratio that could strain retained earnings amid cash flow stress.
| Metric | Value | Notes / Implication |
|---|---|---|
| Net cash flow from operating activities (Q1 2025) | -998.70% change | Large negative swing - potential liquidity concern or one-off accounting items |
| Net profit margin | 2.10% | Thin profitability; limited cushion for margin compression |
| Market capitalization (1Y change) | -16.09% | Decline reflects lower investor valuation |
| Enterprise value | Negative | Potential sign of distressed equity valuation or excess cash vs. market cap |
| Total debt-to-equity | 18.63% | Conservative leverage |
| Profit distribution (2024) | RMB 699 million (48.60% of attributable net profit) | High payout ratio may constrain reinvestment and cash reserves |
Additional considerations include potential operational or working capital stresses implied by negative operating cash flow, market sentiment volatility reflected in market cap decline, and the interplay between conservative debt levels and high shareholder distributions. For background on the company's history, ownership and business model, see: Changhong Meiling Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
Changhong Meiling Co., Ltd. (000521.SZ) - Growth Opportunities
- Analysts forecast a 6% compound annual growth rate (CAGR) in revenue over the next five years, driven by energy-efficient appliance demand and emerging market expansion.
- Strategic alliance underway with a leading tech firm to co-develop AI-driven home appliances, expected to create incremental revenue streams and higher margin products.
- Workforce of 14,655 employees provides capacity for scale-up in production, R&D and after-sales service networks.
- Total assets increased 16.70% year-over-year, enabling additional capital allocation toward production upgrades, supply chain resilience and M&A opportunities.
- Owners' equity attributable to shareholders rose 3.82% year-over-year, reflecting improved balance-sheet stability and reinvestment potential.
- Dividend yield of 7.90% with ex-dividend date on June 11, 2025, underscoring a shareholder-return policy that can attract income-focused investors.
| Metric | Value | Implication |
|---|---|---|
| Revenue CAGR (next 5 years) | 6.0% | Steady top-line expansion driven by product mix and geographic reach |
| Total Workforce | 14,655 employees | Supports capacity expansion, manufacturing and R&D |
| Total Assets YoY Change | +16.70% | Greater investment ability for growth initiatives |
| Owners' Equity YoY Change | +3.82% | Improved financial stability and reinvestment room |
| Dividend Yield | 7.90% | Attractive cash return for shareholders |
| Ex-Dividend Date | 2025-06-11 | Key date for dividend capture strategies |
- Operational levers to capture growth:
- Accelerate roll-out of AI-enabled appliances via the tech partnership to command premium pricing.
- Target high-growth emerging markets with tailored energy-efficient product lines and localized distribution.
- Deploy incremental asset base to automate production lines and cut unit costs.
- Allocate retained earnings and equity gains toward targeted M&A or JV opportunities to expand product portfolio.

Changhong Meiling Co., Ltd. (000521.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.