Runjian Co., Ltd. (002929.SZ) Bundle
Runjian Co., Ltd. presents a mixed financial picture that demands a closer look: revenue momentum is visible with H1 2025 operating revenue of 4.867 billion yuan and a TTM revenue of 9.64 billion yuan (up 11.39% year-on-year), yet profitability has faltered-net profit attributable to shareholders plunged 83.37% in H1 2025, yielding a razor-thin net profit margin of 0.52% and an EPS of 0.18 yuan while ROE sits at -0.03%; the balance sheet shows total debt of 5.93 billion yuan against cash of 2.94 billion (net debt 2.99 billion) with a debt-to-equity ratio of 0.94 and an interest coverage of just 1.20, liquidity strains evident in a current ratio of 1.17 and quick ratio of 0.86, and free cash flow turning negative at -225.81 million yuan despite positive operating cash flow of 137.99 million; market pricing reflects high expectations-market cap jumped 86.67% to 12.72 billion yuan with a trailing P/E of 243.92, forward P/E of 43.97, EV/EBITDA of 55.15 and P/B of 1.97-while risk metrics such as an Altman Z-Score of 1.27 and a Piotroski F-Score of 4 raise solvency concerns; at the same time, strategic investments in computing power networks, AI infrastructure across 10 countries, over 700 ASEAN projects, and the 'Quchi' generative AI platform signal growth avenues that could reshape margins and cash flow-keep reading to unpack the numbers, valuation trade-offs, and whether Runjian's AI-driven expansion can translate into durable shareholder value
Runjian Co., Ltd. (002929.SZ) - Revenue Analysis
Runjian's top-line shows steady expansion across recent periods, with accelerating growth into the first half of 2025. Key revenue figures, growth comparisons and productivity metrics are summarized below to help investors gauge scale, momentum and valuation context.
- Operating revenue (1H2025): 4.867 billion yuan - +10.02% year-on-year.
- TTM revenue (ending 30 Jun 2025): 9.64 billion yuan - +11.39% YoY.
- Annual revenue (2024): 9.20 billion yuan - +4.23% vs. 2023.
- Revenue per employee: ≈1.5 million yuan (6,408 employees).
- Market capitalization: 12.72 billion yuan; P/S ratio: 1.32.
| Period | Revenue (billion yuan) | YoY Growth | Notes |
|---|---|---|---|
| 2023 (annual) | 8.83 (implied) | - | Base year for 2024 growth |
| 2024 (annual) | 9.20 | +4.23% | Full-year reported |
| 1H 2025 | 4.867 | +10.02% YoY vs. 1H2024 | Half-year momentum |
| TTM to 30 Jun 2025 | 9.64 | +11.39% YoY | Trailing twelve months growth |
| Employees | 6,408 | - | Revenue per employee ≈1.5M yuan |
| Market Cap / Valuation | 12.72 (market cap, billion yuan) | P/S = 1.32 | Valuation vs. revenue |
- Trend observation: Growth accelerated from +4.23% (2024) to +11.39% (TTM Jun 2025), indicating improving revenue momentum year-over-year.
- Productivity: Revenue per employee (~1.5M yuan) suggests moderate operational scale relative to headcount; useful when benchmarking peers.
- Valuation context: At a market cap of 12.72 billion yuan and P/S of 1.32, the market prices roughly 1.3x annual sales - compare this to sector peers for relative attractiveness.
Further investor-focused detail and shareholder composition can be found here: Exploring Runjian Co., Ltd. Investor Profile: Who's Buying and Why?
Runjian Co., Ltd. (002929.SZ) - Profitability Metrics
Key profitability indicators for Runjian Co., Ltd. (002929.SZ) show marked pressure on earnings and thin margins through the trailing twelve months (TTM) ending June 30, 2025, and the first half of 2025.
- Net profit attributable to shareholders (H1 2025): 39.23 million yuan (down 83.37% year-on-year).
- Net profit margin (TTM ending 2025-06-30): ~0.52%.
- Earnings per share (EPS, TTM ending 2025-06-30): 0.18 yuan.
- Return on equity (ROE): -0.03%.
- Operating margin (TTM ending 2025-06-30): 1.70%.
- Gross margin: 12.65%.
| Metric | Value | Period | Interpretation (concise) |
|---|---|---|---|
| Net profit attributable | 39.23 million yuan | H1 2025 | Steep decline: -83.37% YoY |
| Net profit margin | 0.52% | TTM to 2025-06-30 | Very thin profitability on revenue |
| EPS | 0.18 yuan | TTM to 2025-06-30 | Low per-share earnings |
| ROE | -0.03% | Latest reported | Negative return to equity holders |
| Operating margin | 1.70% | TTM to 2025-06-30 | Limited operating profitability |
| Gross margin | 12.65% | Latest reported | Moderate markup over COGS |
Selected implications for investors:
- Profitability squeezed despite positive gross margin, implying elevated non‑COGS expenses or one‑off losses driving low operating and net margins.
- Negative ROE signals difficulty in converting equity into positive shareholder returns; EPS of 0.18 yuan suggests limited earnings power per share.
- H1 2025 net profit collapse (-83.37% YoY) warrants review of revenue trends, cost structure, asset impairments, and any extraordinary items in the period.
- Operating margin (1.70%) implies small buffer to absorb revenue shocks or rising costs before net losses recur.
For broader context and investor interest trends, see: Exploring Runjian Co., Ltd. Investor Profile: Who's Buying and Why?
Runjian Co., Ltd. (002929.SZ) - Debt vs. Equity Structure
As of October 22, 2025, Runjian Co., Ltd. (002929.SZ) presents a capital structure characterized by significant leverage but a relatively balanced debt-to-equity stance. Key headline figures set the context for investor assessment:| Metric | Amount (CNY) |
|---|---|
| Total debt | 5.93 billion |
| Cash and cash equivalents | 2.94 billion |
| Net debt | 2.99 billion |
| Debt-to-equity ratio | 0.94 |
| Interest coverage ratio | 1.20 |
| Enterprise value | 15.38 billion |
| Market capitalization | 12.37 billion |
| Total equity (book value) | 6.29 billion |
| Book value per share | 22.30 yuan |
| Net cash position per share | -10.64 yuan |
- Net debt = Total debt - Cash & equivalents = 5.93B - 2.94B = 2.99B yuan.
- Debt-to-equity of 0.94 implies roughly 94 cents of debt for each yuan of equity.
- Interest coverage ratio of 1.20 indicates operating income only marginally covers interest expense.
- Debt load: 5.93 billion in gross debt creates leverage but is partially offset by 2.94 billion in liquid reserves.
- Equity base: Book equity of 6.29 billion yields book value per share of 22.30 yuan, anchoring shareholders' capital.
- Net leverage: Net debt of 2.99 billion and net cash position per share of -10.64 yuan signal a net debtor stance on a per-share basis.
- Enterprise value (15.38B) > Market cap (12.37B), reflecting the addition of net debt to market valuation.
- EV/Equity (enterprise value / total equity) = 15.38B / 6.29B ≈ 2.45, showing the market plus debt relative to book equity.
- With interest coverage at 1.20, margin for interest payment shocks is limited; operating income must remain stable to avoid strain.
- Cash buffer of 2.94 billion provides some short-term liquidity but does not eliminate net debt obligations.
Runjian Co., Ltd. (002929.SZ) - Liquidity and Solvency
Runjian Co., Ltd. presents a mixed short-term liquidity profile and several solvency red flags that investors should weigh when assessing financial stability and default risk.- Current ratio: 1.17 - covers short-term liabilities with a modest buffer of current assets.
- Quick ratio: 0.86 - below 1.0, indicating potential difficulty meeting short-term obligations without liquidating inventory.
- Working capital: ¥2.25 billion - positive absolute liquidity cushion, but magnitude should be compared to near-term obligations and seasonal needs.
| Metric | Value | Unit / Note |
|---|---|---|
| Current Ratio | 1.17 | Times |
| Quick Ratio | 0.86 | Times |
| Working Capital | ¥2.25 billion | Absolute |
| Operating Cash Flow | ¥137.99 million | Cash inflow from operations |
| Capital Expenditures (CapEx) | ¥-363.81 million | Outflow (investment) |
| Free Cash Flow | ¥-225.81 million | Operating CF - CapEx |
| Altman Z-Score | 1.27 | High bankruptcy risk (below 1.8 distress zone) |
| Piotroski F-Score | 4 | Mixed/weak fundamentals (0-9 scale) |
- Cash-flow dynamics: Positive operating cash flow (¥137.99M) is outweighed by substantial CapEx (¥363.81M), producing negative free cash flow of ¥-225.81M - implying external financing or asset sales may be needed to fund investments.
- Solvency signal: Altman Z-Score of 1.27 situates Runjian in a zone associated with elevated bankruptcy risk; combined with a Piotroski F-Score of 4, this points to weaker near-term financial health.
- Liquidity nuance: While working capital is a positive ¥2.25B, the quick ratio < 1 signals dependence on inventory conversion to meet immediate claims.
Runjian Co., Ltd. (002929.SZ) Valuation Analysis
Runjian's current market multiples signal elevated expectations from investors and a valuation that prices in considerable future growth or improvement in profitability. Key headline metrics (rounded to two decimals where applicable) are presented below.- Trailing P/E: 243.92 - extreme multiple on last 12 months' earnings, implying the market is pricing earnings growth or limited recent earnings.
- Forward P/E: 43.97 - still high but materially lower than trailing P/E, indicating analysts expect earnings to recover relative to the past 12 months.
- P/B: 1.97 - market values equity at nearly twice reported book value, showing a premium to net asset value.
- EV/EBITDA: 55.15 - very elevated, suggesting enterprise valuation is high relative to operating cash profitability.
- P/S: 1.28 - investors pay 1.28 times last-twelve-months revenue.
- P/FCF: N/A - absence of a meaningful free cash flow multiple, reflecting weak or negative FCF generation.
- Market capitalization: 12.72 billion CNY as of 2025-10-22, up 86.67% over the prior 12 months.
| Metric | Value | Interpretation |
|---|---|---|
| Trailing P/E | 243.92 | Extremely high relative to peers - signals very low trailing EPS or high growth expectations |
| Forward P/E | 43.97 | Market expects significant EPS improvement vs. trailing period |
| P/B | 1.97 | Equity valued ~2x book - moderate premium to net assets |
| EV/EBITDA | 55.15 | Very high - valuation not supported by current operating cash profitability |
| P/S | 1.28 | Revenue multiple in low-single-digit territory |
| P/FCF | N/A | Free cash flow not sufficient/negative - limits cash-based valuation |
| Market Cap (2025-10-22) | 12.72 billion CNY | 12-month change: +86.67% |
- Valuation drivers to monitor: earnings trajectory (to justify high forward P/E), FCF recovery (to enable a P/FCF), and EBITDA margins (which affect EV/EBITDA).
- Risks inherent in current multiples: sensitivity to small EPS/EBITDA changes, potential downside if growth disappoints, and limited margin for error given valuation stretch.
- For background on the company's business model and ownership context, see: Runjian Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
Runjian Co., Ltd. (002929.SZ) - Risk Factors
Runjian Co., Ltd. presents a mixed financial profile with several red flags investors should weigh carefully. Key metrics point to constrained profitability, cash-generation stress, and elevated insolvency risk despite moderate leverage.- Net profit margin: 0.52% - profitability is extremely thin, leaving little buffer for shocks.
- Altman Z-Score: 1.27 - indicates higher bankruptcy risk (below the safe threshold of ~1.8-3.0).
- Piotroski F-Score: 4 - middling score, signaling limited evidence of improving fundamentals.
- Debt-to-equity ratio: 0.94 - near-parity financing from debt and equity; leverage is material and increases vulnerability in downturns.
- Free cash flow (FCF): -225.81 million CNY - negative FCF after capex, implying cash shortfall from core operations once investments are accounted for.
- Operating cash flow (OCF): +137.99 million CNY - operations generate cash, but not enough to cover heavy capex.
- Capital expenditures (CapEx): -363.81 million CNY - substantial investment outlays driving negative FCF.
| Metric | Value | Implication |
|---|---|---|
| Net Profit Margin | 0.52% | Very low profitability; margin compression risk |
| Altman Z-Score | 1.27 | Elevated bankruptcy risk |
| Piotroski F-Score | 4 | Mild financial weakness; few improving signals |
| Debt-to-Equity Ratio | 0.94 | Significant reliance on debt financing |
| Free Cash Flow | -225.81 million CNY | Negative post-investment cash generation |
| Operating Cash Flow | 137.99 million CNY | Operations generate cash but short of covering capex |
| Capital Expenditures | -363.81 million CNY | High investment burden |
- Liquidity and solvency pressure: negative FCF plus an Altman Z-Score of 1.27 raise the probability of needing external financing or asset sales to sustain operations.
- Profitability vulnerability: a 0.52% net margin limits capacity to absorb rising costs or revenue declines.
- Execution risk on capex: sustained high capex (‑363.81M CNY) must translate into returns quickly; failure would exacerbate cash strain.
- Leverage risk: D/E ~0.94 means interest-cost sensitivity; rising rates or credit tightening would stress earnings and cash flow.
- Limited operational improvement signals: Piotroski F-Score of 4 indicates mixed or insufficient improvement across profitability, liquidity, and operational efficiency metrics.
Runjian Co., Ltd. (002929.SZ) - Growth Opportunities
Runjian Co., Ltd. (002929.SZ) is positioning itself at the intersection of computing power provision, AI-enabled digital infrastructure, and B-end enterprise empowerment. Key initiatives and measurable expansions driving near- to mid-term growth include:- Strategic investment in computing power network business and AI capabilities - capital allocated to computing and AI platforms has accelerated service rollouts and product development.
- Expansion of large customer footprint for computing power services via an integrated intelligent operation management platform that standardizes deployment, monitoring and billing.
- Deepened AI digital infrastructure construction with an active overseas presence covering 10 countries/regions, >700 local projects in the ASEAN region, and completion of more than 20 data center/computing center projects.
- 'One City, One Computing Power' rollouts that scale computing management & operation services rapidly and include deployments at national supercomputing centers.
- Commercialization of generative AI capabilities through the self-developed Quchi platform to drive industry-specific AI models and digital products aimed at B-end clients.
| Metric | Reported / Stated Figure | Implication for Growth |
|---|---|---|
| Overseas footprint | 10 countries / regions | Geographic diversification and new market revenue streams |
| ASEAN local projects | >700 projects | Strong regional execution capability and repeatable deployment model |
| Data center / computing center projects completed | >20 projects | Proven delivery track record for hyperscale and edge infrastructure |
| Key platform | Quchi generative AI industry model platform | B-end productization and competitive moat via industry models |
| Service strategy | One City, One Computing Power | City-level market penetration and centralized operations scaling |
- Operational efficiencies: Integration of AI across communication and renewable-energy operations is reducing OPEX through predictive maintenance, demand forecasting, and automated management workflows.
- Customer ecosystem: Collaborative partnerships with major clients create stickiness - Runjian bundles computing power, AI models and managed services to increase lifetime value and recurring revenue potential.
- Platform-driven monetization: Quchi enables Runjian to sell industry-tailored generative AI models and SaaS-like products to enterprises, shifting revenue mix toward higher-margin, recurring streams.

Runjian Co., Ltd. (002929.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.