ALSO Holding AG (0QLW.L) Bundle
ALSO Holding AG's H1 2025 performance demands a closer look: revenue jumped by 35% to €6.9 billion (from €5.1bn a year earlier), driven by a cloud platform that grew unique users by 34% to 5.5 million and generated €845 million in cloud revenue, while standalone revenue rose 8% and the Westcoast acquisition is set to add roughly €4 billion in sales; profitability showed EBITDA up 34% to €126 million with an EBITDA margin of 2.1% and ROCE at 12% (target >17% for the year and mid-term >25%), yet net financial expenses surged 139% to €28 million and EPS dipped 1% to €3.38 - against a conservative balance sheet with shareholder equity of €1.2 billion, debt of €235.8 million (debt/equity 19.7%), an interest coverage of 5.9x, total assets of €4.5 billion, and cash/short-term investments of €139.7 million; liquidity includes a record cash balance of €730.9 million but negative H1 free cash flow of €248 million due to working capital movements of -€319 million, while UBS initiated coverage with a Buy and CHF 320 price target based on a 19x 2026E P/E/DC F and a WACC of 7.8%, and the market cap stands at ~CHF 2.8 billion - risks span competition, FX, integration and cybersecurity, and opportunities include a European IT market forecasted to grow at a 7% CAGR, digital-platform expansion and the proposed dividend hike to CHF 5.10 per share for 2025, so read on for the detailed breakdown investors need.
ALSO Holding AG (0QLW.L) - Revenue Analysis
ALSO Holding AG (0QLW.L) delivered strong top-line momentum in H1 2025, reporting a 35% year‑on‑year increase in revenue to €6.9 billion (H1 2024: €5.1 billion). Growth was driven by the cloud platform, standalone organic expansion, and targeted M&A activity.- H1 2025 total revenue: €6.9 billion (+35% vs H1 2024)
- H1 2024 total revenue: €5.1 billion
- Cloud platform unique users: 5.5 million (+34% YoY)
- Cloud revenue: €845 million (contribution to total revenue)
- Standalone (organic) revenue growth: +8% - outperforming market benchmarks
- Westcoast acquisition: projected to add ~€4.0 billion in annual sales
- European IT distribution market outlook: ~7% CAGR (medium term)
| Metric | H1 2024 | H1 2025 | Change |
|---|---|---|---|
| Total Revenue | €5.1 billion | €6.9 billion | +35% |
| Cloud Unique Users | 4.1 million (approx.) | 5.5 million | +34% |
| Cloud Revenue | - | €845 million | - |
| Standalone Revenue Growth | - | +8% | Outperforming market |
| Expected Revenue from Westcoast | - | ~€4.0 billion (projected) | Additive to sales base |
| Market CAGR (Europe, medium term) | - | ~7% | Baseline market growth |
- Operational excellence: margin and throughput improvements across distribution channels
- Digital platforms: rising cloud users and monetization (£845m cloud revenue)
- Acquisitions: Westcoast to materially expand scale and cross‑sell opportunities
ALSO Holding AG (0QLW.L) - Profitability Metrics
ALSO Holding AG's first-half 2025 results show mixed momentum: strong operational improvements but rising financial costs denting bottom-line growth. Key figures point to improving efficiency at the EBITDA level while net finance expenses and modest EPS movement underscore financing risks.
- EBITDA H1 2025: €126 million (up 34% vs. H1 2024: €94 million)
- EBITDA margin H1 2025: 2.1% (in line with expectations)
- ROCE H1 2025: 12% (company full-year target >17%, mid‑term target >25%)
- Net financial expenses H1 2025: €28 million (up 139%)
- EPS H1 2025: €3.38 (down 1% vs. prior year)
| Metric | H1 2024 | H1 2025 | Change |
|---|---|---|---|
| EBITDA | €94.0m | €126.0m | +34% |
| EBITDA margin | - | 2.1% | - |
| ROCE | - | 12% | - |
| Net financial expenses | €11.7m | €28.0m | +139% |
| EPS | €3.42 | €3.38 | -1% |
Operationally, the 34% EBITDA increase to €126m and a steady 2.1% margin signal effective cost and gross-profit management across ALSO's distribution and value-added services. The 12% ROCE in H1 demonstrates improving capital returns, though the company still targets >17% for the full year and a mid-term ambition of >25%, indicating ongoing initiatives to lift capital efficiency.
- Drivers of EBITDA improvement include higher revenue conversion and tighter operating cost control.
- Primary headwind: net financial expenses rising to €28m (+139%), which materially depresses net income and EPS.
- EPS decline of 1% to €3.38 reflects the disproportionate impact of financing costs despite stronger operating profit.
Investors should monitor:
- Progress toward the full-year ROCE >17% and mid-term >25% targets.
- Trajectory of net financial expenses (refinancing, interest rates, and leverage).
- Conversion of EBITDA gains into net income and cash flow stability.
Further context on the company's background and strategic objectives can be found here: ALSO Holding AG: History, Ownership, Mission, How It Works & Makes Money
ALSO Holding AG (0QLW.L) Debt vs. Equity Structure
ALSO Holding AG presents a conservative capital structure with equity materially larger than interest-bearing debt, supporting flexibility for operations and strategic investments.- Total Shareholder Equity: €1.2 billion
- Total Debt (interest-bearing): €235.8 million
- Debt-to-Equity Ratio: 19.7%
- Interest Coverage Ratio: 5.9x
- Total Assets: €4.5 billion
- Total Liabilities: €3.3 billion
- Cash & Short-Term Investments: €139.7 million
| Metric | Amount | Interpretation |
|---|---|---|
| Total Shareholder Equity | €1,200,000,000 | Strong equity base |
| Total Debt | €235,800,000 | Low absolute debt level |
| Debt-to-Equity Ratio | 19.7% | Conservative leverage |
| Interest Coverage Ratio | 5.9x | Comfortable ability to meet interest payments |
| Total Assets | €4,500,000,000 | Substantial asset base |
| Total Liabilities | €3,300,000,000 | Liabilities supported by equity and assets |
| Cash & Short-Term Investments | €139,700,000 | Immediate liquidity buffer |
ALSO Holding AG (0QLW.L) - Liquidity and Solvency
ALSO Holding AG reported a record cash balance of €730.9 million in early 2025, strengthening its liquidity buffer while facing short-term operating cash stress in H1 2025.- Cash balance (early 2025): €730.9 million
- Free cash flow (H1 2025): -€248 million
- Working capital movement (H1 2025): -€319 million
- Proposed dividend (2025): CHF 5.10 per share
- Interest coverage ratio: 5.9x
- Solvency posture: strong cash reserves and low debt supporting financial flexibility
| Metric | Value / Comment |
|---|---|
| Cash balance (early 2025) | €730.9 million |
| Free cash flow (H1 2025) | -€248 million |
| Working capital movement (H1 2025) | -€319 million |
| Proposed dividend (2025) | CHF 5.10 per share |
| Interest coverage ratio | 5.9x |
| Net debt / leverage | Low (net cash position supported by high cash reserves) |
ALSO Holding AG (0QLW.L) - Valuation Analysis
ALSO Holding AG's recent coverage by UBS Global Research frames the stock as a buy based on a blended valuation approach and clear shareholder-return signals. Key inputs driving the positive outlook include both market-based multiples and intrinsic-value modeling assumptions.- UBS rating: Buy with price target CHF 320.
- Valuation methodology: Equally weighted 19x 2026E P/E and discounted cash flow (DCF).
- DCF assumptions: WACC 7.8% and terminal EBITDA margin 2%.
- Market capitalisation: Approximately CHF 2.8 billion.
- Dividend signal: Proposed dividend increase to CHF 5.10 per share for 2025.
| Metric | Value | Notes |
|---|---|---|
| UBS Price Target | CHF 320 | Equally weighted 19x 2026E P/E and DCF |
| P/E Multiple (2026E) | 19x | Applied to 2026 estimated EPS |
| WACC (DCF) | 7.8% | Used in DCF component of valuation |
| Terminal EBITDA Margin (DCF) | 2% | Conservative long-term margin assumption |
| Market Capitalisation | ~CHF 2.8 billion | Positions ALSO as a major European IT distributor |
| Proposed Dividend (2025) | CHF 5.10 / share | Indicates commitment to shareholder returns |
| Analyst View | Positive / Undervalued | UBS signals confidence in growth prospects and financial health |
- Investor takeaway: UBS's blended 19x P/E and DCF (WACC 7.8%, terminal EBITDA margin 2%) underpins the CHF 320 target and supports the narrative that ALSO is attractively valued relative to its market position.
- Income component: The proposed CHF 5.10 dividend for 2025 enhances total return potential for income-oriented investors.
- Further reading on the company's background and business model: ALSO Holding AG: History, Ownership, Mission, How It Works & Makes Money
ALSO Holding AG (0QLW.L) - Risk Factors
ALSO Holding AG operates in a fast-moving European IT distribution and cloud services market. Key risk vectors combine competitive pressures, macroeconomic sensitivity, integration and operational execution risks, regulatory exposure, and digital security threats. Below are the principal risk categories with quantifiable context and implications for investors.- Competitive landscape: ALSO faces rivalry from large, diversified distributors and specialized local players across 18+ European markets. Price compression in distribution historically pressures gross margins; ALSO's reported gross margin has hovered around low single digits to high single digits in recent years (approx. 6-8% level on revenue), making volume and scale critical to profitability.
- Currency volatility: With sales and costs spread across euro, Swiss franc, pound sterling and other currencies, FX swings can materially affect reported top- and bottom-line. Sensitivity analysis from prior reporting suggests a 5% adverse move in major FX rates can reduce reported operating profit by mid-single-digit percentages.
- Acquisition and integration risk (Westcoast): The Westcoast acquisition materially increased ALSO's scale and complexity. The transaction (enterprise value in the low billions of euros range) enlarges working capital needs and SAP/ERP, logistics and commercial integration tasks. Failure to realize expected synergies or higher-than-expected integration costs could depress margins and cash conversion.
- Demand cyclicality and macro risk: ALSO's revenues (recent annual revenue ~EUR 10-12 billion range) are correlated with enterprise and SMB IT spending. Economic slowdowns, constrained corporate IT budgets, or delayed refresh cycles can lead to rapid declines in distribution volumes and working capital strain.
- Regulatory and compliance exposure: Operating across EU/UK/CH adds compliance complexity-VAT, cross-border trade, data protection (GDPR) and evolving digital services regulations can raise compliance costs and restrict business models in cloud and value-added services.
- Cybersecurity and operational resilience: ALSO provides cloud platforms, services and an ecommerce backbone; breaches or prolonged outages can lead to client loss, remediation costs and reputational damage. Industry incidents suggest potential multi-million-euro remediation bills and lost sales concentration risks if key partners defect.
| Risk Category | Quantitative Indicators | Recent / Relevant Figures |
|---|---|---|
| Revenue scale | Annual group revenue | Approx. EUR 10-12 billion (most recent fiscal years) |
| Profitability | Gross margin / Net income | Gross margin ~6-8%; net income typically in low-to-mid hundreds of millions EUR (volatile year-to-year) |
| Leverage & Liquidity | Net debt / working capital | Net debt in the low-to-mid hundreds of millions EUR; working capital cyclical and increases with scale |
| Acquisition size | Westcoast transaction scale | Transaction in the low billions of EUR (significantly increases group revenues and complexity) |
| FX sensitivity | Profit sensitivity to 5% FX move | Mid-single-digit % swing on reported operating profit |
| Cyber risk | Potential impact | Remediation / liability in multi-million-euro range; reputational effects may reduce revenues |
- Concentration and partner risk: Significant revenue is routed through large vendor relationships and key reseller customers; loss of major vendors or resellers could produce outsized revenue and margin impacts.
- Working capital cycle: Distribution is inventory- and receivables-intensive. Days sales outstanding (DSO) and inventory days spikes can strain cash flows-historical swings of several weeks have meaningfully affected free cash flow.
- Execution risk on strategic shift to services/cloud: ALSO is transitioning from pure distribution to cloud/platform and managed services, where competition, margin profiles and capital needs differ; execution shortfalls can delay margin improvement and return on incremental investment.
ALSO Holding AG (0QLW.L) Growth Opportunities
ALSO's strategic positioning and recent deals create multiple growth levers that investors should monitor.- Westcoast consolidation: expected to add approximately €4.0 billion in annual sales, materially enlarging ALSO's distribution footprint and scale.
- European IT distribution backdrop: market projected to grow ~7% CAGR over the medium term, supporting organic expansion across core categories.
- High-growth technology focus: ramping digital platform capabilities in cloud, IoT, cybersecurity and AI aligns ALSO with fast-growing, higher-margin segments.
- Shareholder returns: management proposed increasing the 2025 dividend to CHF 5.10 per share, signaling confidence in cash generation and profitability.
- Balance sheet optionality: robust cash reserves and liquidity position the company to pursue further bolt-on acquisitions and organic investments.
- Market sentiment: positive analyst outlooks and several buy ratings point to potential upside in the stock given execution on integration and margin expansion.
| Metric | Pre-Westcoast (approx.) | Westcoast Contribution | Post-Consolidation (approx.) |
|---|---|---|---|
| Annual Sales | €6.5 billion | €4.0 billion | €10.5 billion |
| Expected market CAGR (Europe) | ~7% (medium term) | ||
| Proposed dividend (2025) | CHF 5.10 per share | ||
| Key growth segments | Cloud, IoT, Cybersecurity, AI, Digital Platforms | ||
| Strategic financial strength | Strong cash reserves - supports M&A and capex | ||
- Revenue scale effects: combined purchasing power and broader vendor/accessory mix should improve gross margins and logistics efficiency.
- Platform monetization: expanding value-added services (SaaS marketplace, managed services, financing) can lift recurring revenue share and ROIC.
- Cross-sell potential: Westcoast's customer base offers immediate cross-sell opportunities for ALSO's cloud and cybersecurity offerings.

ALSO Holding AG (0QLW.L) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.