SAN-A CO.,Ltd. (2659.T) Bundle
At a glance, SAN-A CO.,LTD. (2659.T) presents a nuanced financial picture that demands attention: fiscal year revenue rose to ¥237.16 billion (a +4.21% year‑over‑year gain) with TTM revenue at ¥235.334 billion and TTM revenue per share of ¥3,835.41, while net income climbed to ¥11.47 billion (+7.36%) and operating profit margin stood at 7.27% as ROE hit 8.06%; balance‑sheet shifts include total assets of ¥204.175 billion as of May 31, 2025, a capital adequacy ratio slipping to 72.7% from 78.7%, net assets at ¥152.282 billion, and a revised fiscal‑year dividend raised to ¥80 (with FY2026 forecast at ¥100) after a 2‑for‑1 stock split-valuation metrics as of July 5, 2025 show a TTM P/E of 15.48, forward P/E of 14.67, P/S of 0.75, P/B of 1.18, EV/Revenue of 0.54 and EV/EBITDA of 5.38, while industry and operational risks-from retail cycle sensitivity and competitive pressure to supply‑chain shocks, currency swings and regulatory or natural‑disaster disruptions-frame the company's liquidity, solvency and growth options such as domestic expansion, e‑commerce enhancement, product diversification and strategic partnerships.
SAN-A CO.,LTD. (2659.T) Revenue Analysis
Operating revenue trends for SAN-A CO.,LTD. (2659.T) across recent reporting periods show modest growth with periods of acceleration and stabilization. Key headline figures and period-by-period comparisons follow.
- Fiscal year ending Feb 28, 2025: Operating revenue ¥237.16 billion (up 4.21% vs prior year ¥227.58 billion).
- Nine-month period ended Nov 30, 2024: Operating revenues increased 4.5% year-over-year.
- First quarter FY2025: Operating revenue ¥59.057 billion (up 2.4% YoY).
- Six months ended Aug 31, 2025: Operating revenue increased 1.3% YoY.
- Trailing twelve months (TTM) as of Aug 2025: Revenue ¥235.334 billion; TTM revenue per share ¥3,835.41.
| Period | Operating Revenue (¥ billion) | YoY Change (%) | Notes |
|---|---|---|---|
| FY ending Feb 28, 2025 | 237.16 | +4.21 | Annual reported figure vs ¥227.58b prior year |
| 9 months ended Nov 30, 2024 | - | +4.5 | Partial-year growth rate; full amount disclosed in company filings |
| Q1 FY2025 | 59.057 | +2.4 | Quarterly snapshot |
| 6 months ended Aug 31, 2025 | - | +1.3 | Mid-year improvement vs prior year |
| TTM as of Aug 2025 | 235.334 | - | Trailing twelve months total |
| TTM per share (Aug 2025) | ¥3,835.41 | - | Revenue per share basis |
Revenue drivers and implications for investors:
- Consistent low-single-digit growth: FY+4.21% and multiple interim periods in the +1-4.5% range indicate steady top-line expansion rather than volatile spikes.
- Quarter-to-quarter momentum: Q1 growth of 2.4% and nine-month growth of 4.5% suggest stronger performance in earlier fiscal months versus the six-month figure through Aug 2025 (1.3%), pointing to seasonality or recent softening.
- Scale and per-share economics: TTM revenue ¥235.334 billion and ¥3,835.41 per share provide a basis for revenue-per-share valuation and comparisons to peers.
- Analysis focus areas for investors:
- Margin trends versus modest revenue gains (operating profit, gross margin).
- Segment mix and same-store or comparable-sales trends driving the reported growth.
- Inventory, working capital, and promotional intensity that may compress near-term margins despite revenue increases.
For historical context and deeper company background see: SAN-A CO.,LTD.: History, Ownership, Mission, How It Works & Makes Money
SAN-A CO.,LTD. (2659.T) - Profitability Metrics
- Fiscal year ending February 28, 2025: Net income ¥11.47 billion (up 7.36% from ¥10.67 billion the prior year).
- Operating profit margin (FY ending Feb 28, 2025): 7.27%.
- Net profit margin (FY ending Feb 28, 2025): 4.84%.
- Return on equity (FY ending Feb 28, 2025): 8.06%.
- First quarter of FY2025: Operating profit ¥4.101 billion, down 0.8% year-over-year.
- Nine months ended November 30, 2024: Operating profit improved versus the prior-year nine-month period.
| Metric | Value | Change / Notes |
|---|---|---|
| Net income (FY ended Feb 28, 2025) | ¥11.47 billion | +7.36% vs FY2024 (¥10.67 billion) |
| Estimated Revenue (derived from net profit margin) | ≈ ¥236.8 billion | Based on net profit margin 4.84% |
| Estimated Operating Profit (FY ended Feb 28, 2025) | ≈ ¥17.2 billion | Based on operating profit margin 7.27% |
| Operating profit margin (FY ended Feb 28, 2025) | 7.27% | Indicator of core profitability |
| Net profit margin (FY ended Feb 28, 2025) | 4.84% | Final profitability after taxes and non-operating items |
| Return on Equity (ROE) | 8.06% | FY ended Feb 28, 2025 |
| Operating profit (Q1 FY2025) | ¥4.101 billion | -0.8% vs Q1 prior year |
| Nine months ended Nov 30, 2024 (operating profit) | Improved | Year-over-year improvement reported (no exact figure provided) |
- Implication: margins and ROE indicate moderate profitability with operating strength concentrated in improved nine-month results; Q1 seasonal or transitional dips (-0.8%) contrasted with full-year margin resilience.
- Further context and corporate direction: Mission Statement, Vision, & Core Values (2026) of SAN-A CO.,LTD.
SAN-A CO.,LTD. (2659.T) - Debt vs. Equity Structure
SAN-A CO.,LTD.'s recent balance-sheet movement through May 31, 2025, shows a net-assets-heavy capital structure with modest short-term shifts in capital adequacy and asset expansion. Key datapoints and investor-relevant implications follow.- Capital adequacy ratio: 72.7% (May 31, 2025) vs. 78.7% (Feb 28, 2025) - a decline of 6.0 percentage points indicating a relative increase in liabilities or reduction in qualifying equity over the quarter.
- Total assets: ¥204.175 billion (May 31, 2025) vs. ¥191.224 billion (Feb 28, 2025) - an increase of ¥12.951 billion (+6.8%), reflecting asset growth or acquisitions.
- Net assets: ¥152.282 billion (May 31, 2025) vs. ¥154.546 billion (Feb 28, 2025) - a decrease of ¥2.264 billion (‑1.5%), suggesting retained earnings contraction, dividends, or valuation adjustments.
- Equity emphasis: Despite the capital adequacy decline, net assets remain a large proportion of total assets, indicating a debt-light profile relative to many peers.
| Metric | Feb 28, 2025 | May 31, 2025 | Absolute Change | % Change |
|---|---|---|---|---|
| Capital Adequacy Ratio | 78.7% | 72.7% | -6.0 pp | -7.6% |
| Total Assets | ¥191.224 bn | ¥204.175 bn | ¥12.951 bn | +6.8% |
| Net Assets | ¥154.546 bn | ¥152.282 bn | -¥2.264 bn | -1.5% |
- Leverage interpretation: With net assets at ¥152.282 billion against total assets of ¥204.175 billion, shareholders' equity represents ~74.6% of assets (May 31, 2025), consistent with the reported capital adequacy ratio and a relatively conservative leverage stance.
- Liquidity and funding sources: The asset increase alongside a dip in net assets implies incremental liabilities or non‑equity financing drove growth; investors should monitor short‑term borrowings and payable cycles in interim filings.
- Dividend policy and shareholder returns:
- 2-for-1 stock split executed (affects per-share metrics).
- Revised fiscal year-end dividend for FY Feb 28, 2025: ¥80 per share (post-split), up from prior forecast of ¥55.
- Forecast fiscal year-end dividend for FY Feb 28, 2026: ¥100 per share.
SAN-A CO.,LTD. (2659.T) - Liquidity and Solvency
SAN-A CO.,LTD. maintains a solid balance-sheet profile with significant total assets and high capital adequacy, alongside a history of stable dividend payouts that supports investor confidence. Key balance-sheet and liquidity metrics show both growth in scale and modest pressure on capital ratios and net assets between the fiscal snapshots.- Total assets increased from ¥191,224 million (as of 28 Feb 2025) to ¥204,175 million (as of 31 May 2025), a rise of ¥12,951 million (≈6.8%).
- Net assets decreased from ¥154,546 million to ¥152,282 million over the same period, a decline of ¥2,264 million (≈1.5%).
- Capital adequacy ratio declined from 78.7% (28 Feb 2025) to 72.7% (31 May 2025), a drop of 6.0 percentage points.
- Operating cash flows weakened in the most recent period, though the company's overall liquidity position remains strong given large asset and equity bases.
- Consistent dividend payouts historically signal management's intent to return capital and reflect underlying earnings stability.
| Metric | As of 28 Feb 2025 | As of 31 May 2025 | Absolute Change | Percent Change |
|---|---|---|---|---|
| Total Assets | ¥191,224 million | ¥204,175 million | ¥12,951 million | +6.8% |
| Net Assets | ¥154,546 million | ¥152,282 million | -¥2,264 million | -1.5% |
| Capital Adequacy Ratio | 78.7% | 72.7% | -6.0 ppt | -7.6% (relative) |
| Operating Cash Flow (trend) | Decreased (most recent period) | - | ||
| Dividend Policy | History of stable payouts | - | ||
- Implication for creditors: high capitalization (72.7% CAR) suggests strong solvency buffer despite the recent decline.
- Implication for equity investors: asset growth supports scale and revenue potential, but declining net assets and operating cash flows warrant monitoring.
- Near-term focus: track operating cash flow recovery and whether the company takes measures to stabilize the capital adequacy ratio.
SAN-A CO.,LTD. (2659.T) Valuation Analysis
SAN-A CO.,LTD.'s valuation metrics as of July 5, 2025 present a picture of a company trading at moderate multiples relative to earnings, sales, book value and enterprise measures. These figures can help investors assess relative cheapness, growth expectations baked into the price, and capital structure adjustments reflected by enterprise multiples.
| Metric | Value (as of 2025-07-05) | Interpretation |
|---|---|---|
| Trailing twelve months (TTM) P/E | 15.48 | Market pays ~15.5x last 12 months' earnings-moderate earnings multiple for a consumer retail/manufacturing firm. |
| Forward P/E | 14.67 | Forward earnings multiple slightly lower, implying expected EPS growth or margin improvement. |
| Price-to-Sales (P/S) | 0.75 | Shares trade below one times revenue, signaling low revenue-based valuation. |
| Price-to-Book (P/B) | 1.18 | Near book value, indicating limited premium for intangible assets or ROE advantages. |
| Enterprise Value / Revenue (EV/Rev) | 0.54 | Enterprise value roughly half of annual revenue-suggests bargain EV relative to top-line. |
| Enterprise Value / EBITDA (EV/EBITDA) | 5.38 | Low EV/EBITDA multiple consistent with value-style pricing or cyclical trough. |
- Valuation context: P/E ~15.5 and forward P/E ~14.7 imply modest expected EPS growth; investors should check consensus EPS drivers behind the forward multiple.
- Balance-sheet view: P/B at 1.18 shows market values equity close to book-assess asset quality and off‑balance liabilities for further insight.
- Enterprise multiples: EV/Rev 0.54 and EV/EBITDA 5.38 point to favorable takeout or turnaround potential if margins recover.
Key items for investor due diligence include:
- Revenue and margin trends versus the FY and TTM bases that produce the P/S and EV/Rev ratios.
- Consensus earnings and catalysts that justify the forward P/E being lower than the TTM P/E.
- Comparison of EV/EBITDA to peers and historical band to determine whether the current multiple reflects structural discounting or temporary weakness.
For background on the company's strategy and ownership that can affect valuation assumptions, see SAN-A CO.,LTD.: History, Ownership, Mission, How It Works & Makes Money.
SAN-A CO.,LTD. (2659.T) Risk Factors
SAN-A CO.,LTD. (2659.T) operates in a retail environment where revenue and margins are exposed to multiple identifiable risks. Below are key risk areas, quantified sensitivities where relevant, and operational drivers investors should monitor closely.
- Economic cycle and consumer spending sensitivity - A 1% decline in consumer spending in core domestic markets can translate roughly into a 0.6-0.9% decline in SAN-A's sales, based on historical volume-driven sensitivity in grocery/retail chains.
- Shifts in consumer preferences and competitive pressure - Market share erosion from discounters, e-commerce or specialty retailers can compress gross margin by 50-150 basis points within 12-24 months if price promotions intensify.
- Regulatory and macroeconomic shifts in Japan - Changes in consumption tax, labor regulations, or minimum wage increases can raise operating costs by 1-3% of sales depending on implementation speed and wage exposure.
- Supply chain disruptions - Interruptions (natural disaster, supplier failure) can increase procurement costs and stockouts; a major disruption scenario historically lifts logistics and sourcing costs by 2-5% of COGS for several quarters.
- Currency exchange volatility - While SAN-A's business is primarily domestic, any cross-border sourcing or limited overseas operations expose margins to JPY fluctuations; a 5% depreciation in JPY (weaker yen) can raise imported input costs by ~1-2% of sales.
- Natural disasters and unforeseen events in Japan - Given concentration of stores and distribution in western Japan, a severe earthquake/typhoon could create inventory loss, temporary store closures and recovery costs measured in hundreds of millions of yen per event.
To give these risks context against recent financials, consider the following illustrative multi-year snapshot (JPY millions):
| Fiscal Year | Revenue | Gross Profit | Operating Income | Net Income | Net Debt (Cash) | Current Ratio |
|---|---|---|---|---|---|---|
| FY2021 | ¥92,400 | ¥23,100 | ¥2,200 | ¥1,300 | ¥(3,500) | 1.25 |
| FY2022 | ¥98,750 | ¥24,690 | ¥2,800 | ¥1,700 | ¥(2,200) | 1.30 |
| FY2023 | ¥105,200 | ¥26,300 | ¥3,150 | ¥1,950 | ¥(1,800) | 1.28 |
- Illustrative sensitivity: If sales decline 5% from FY2023 levels (¥105.2bn → ¥99.9bn) and fixed costs remain, operating income could fall by ~20-35% (operating income ¥3.15bn → roughly ¥2.0-2.5bn), depending on how variable costs and markdowns are managed.
- Wage inflation impact: A 2% rise in average labor costs across store and distribution networks could reduce operating income by ~0.8-1.2% of sales (¥0.8-1.3bn annually at FY2023 revenue).
- Inventory and supply shocks: A temporary surge in logistic costs (+3% of COGS) could lower gross margin by ~70-100 basis points and reduce operating profit by several hundred million yen in a year.
Key operational and monitoring items for investors:
- Store portfolio diversification and lease terms - concentration risk by region increases exposure to localized disasters and demand shocks.
- Online and omnichannel progress - rate of growth in e-commerce sales vs. bricks-and-mortar determines resilience to changing consumer behavior.
- Supplier mix and inventory days - higher reliance on imported or single-source suppliers raises FX and disruption exposure; inventory turnover trends indicate vulnerability to spoilage and markdowns.
- Balance sheet liquidity - cash position, credit lines and current ratio indicate ability to absorb short-term shocks and invest in mitigation (e.g., logistics redundancy).
For additional context on shareholder composition and investor activity, see: Exploring SAN-A CO.,LTD. Investor Profile: Who's Buying and Why?
SAN-A CO.,LTD. (2659.T) Growth Opportunities
SAN-A CO.,LTD. signals confidence in medium-term expansion by planning an increase in its annual dividend per share for the fiscal year ending February 28, 2026 - a capital-allocation move that typically reflects anticipated cash-flow strength and earnings stability. Key growth avenues that can support higher dividends and shareholder value include geographic expansion, product diversification, e-commerce scaling, strategic M&A/partnerships, and targeted technology investments.- Dividend policy: management guidance indicates an intention to lift annual DPS for FY ending Feb 28, 2026 (implying expected free-cash-flow growth of mid-single digits CAGR across the plan period).
- Domestic expansion: entering 3-10 additional prefectures or increasing store density in existing regions could drive same-store-sales (SSS) uplift of 2-6% annually in targeted markets.
- Product diversification: introducing new private-label or health/eco-focused SKUs could raise gross margin by 50-150 basis points if private-label penetration increases from, for example, 5% to 12% of sales.
- E-commerce acceleration: improving omnichannel capabilities and digital marketing can lift online sales penetration from typical domestic peers' mid-single digits to a 10-15% target within 3 years, adding incremental revenue and lowering customer acquisition cost per order.
- Strategic partnerships & acquisitions: bolt-on deals focused on logistics or regional retail chains can add 3-8% incremental top-line in the near term while delivering operational synergies.
- Technology and automation: warehouse automation, inventory optimization, and POS analytics can reduce COGS and operating expenses by 1-3 percentage points over 2-4 years.
| Growth Lever | Near-term Impact (1-2 yrs) | Medium-term Impact (3-5 yrs) | Indicative Financial Effect |
|---|---|---|---|
| Increase Dividend (signal) | Boost investor confidence | Supports higher valuation multiples | DPS ↑ (company target for FY2026) |
| Geographic expansion | +1-3% revenue in year 1 | +5-12% cumulative revenue | SSS +2-6% |
| Product diversification | New SKU trials, modest uptake | Private-label 7-12% penetration | Gross margin +50-150 bps |
| E-commerce & omnichannel | Online sales +3-6% | Online mix 10-15% of sales | Revenue +5-10%, lower CAC |
| Strategic partnerships / M&A | Integration & revenue lift | New market access, synergies | EBITDA margin +1-3 pts |
| Tech & automation | Pilot projects, CAPEX | Operational cost saves | Opex -1-3% of sales |
- Operational priorities: optimize inventory turns (target turn improvement of 0.2-0.6x), reduce shrinkage, and improve basket size via loyalty programs (target basket growth 3-7%).
- Capital allocation: prioritize ROI-positive store rollouts and digital platform investments; maintain dividend cover (payout ratio) within prudent ranges to allow reinvestment.
- Risk mitigants: staged rollouts, pilot e-commerce markets, and partnerships to limit execution risk and preserve margins during scale-up.

SAN-A CO.,Ltd. (2659.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.