Open House Group Co., Ltd. (3288.T) Bundle
Open House Group Co., Ltd. (3288.T) delivered a notable FY2025 performance-net sales rose to ¥1,336.4 billion (+3.1% YoY) driven by a boom in its detached house segment with sales surging to ¥676.3 billion (+102.7%) and condominium sales jumping to ¥73.2 billion (+82.0%), while management lifted the consolidated sales forecast to ¥1,310.0 billion; profitability strengthened as operating profit climbed 22.5% to ¥145.9 billion, ordinary profit reached ¥139.4 billion and net income attributable to owners hit ¥100.6 billion, supported by margin gains in the Single-Family Home Business and the PRESSANCE acquisition, and balance-sheet metrics show an equity ratio of 37.2% with a net debt-to-equity ratio of 0.7x as the company repurchased 2,203,500 shares (1.93% of outstanding) for ¥14.99 billion under its buyback plan-factors that sit alongside a market capitalization of ¥1.02 trillion, a stock price of ¥9,106 (Dec 19, 2025), trailing EPS of ¥873.53 and a P/E of 10.37 (forward P/E 8.73), all against risks from high U.S. interest rates, integration exposure from the PRESSANCE deal and domestic market sensitivity, while growth levers include inventory expansion (¥257.4bn → ¥281.2bn), 97% contract attainment in condos, and targeted U.S. rental-home demand-read on for a deep dive into these figures, valuation signals, liquidity, and the balance of risk versus opportunity.
Open House Group Co., Ltd. (3288.T) Revenue Analysis
Open House Group Co., Ltd. (3288.T) reported net sales of ¥1,336.4 billion for the fiscal year ending September 30, 2025, a 3.1% increase from ¥1,295.3 billion the prior year. Management revised the consolidated forecast for FY2025 to ¥1,310.0 billion (up from ¥1,300.0 billion prior guidance), reflecting continued demand in key urban markets.- Net sales (FY2025): ¥1,336.4 billion (+3.1% YoY)
- Revised FY2025 guidance: ¥1,310.0 billion (previous ¥1,300.0 billion)
- Primary growth drivers: stable Tokyo metropolitan demand and rising condominium prices
| Segment | FY2024 Sales (¥bn) | FY2025 Sales (¥bn) | YoY Change |
|---|---|---|---|
| Detached houses | - | 676.3 | +102.7% |
| Condominiums | - | 73.2 | +82.0% |
| Total net sales | 1,295.3 | 1,336.4 | +3.1% |
- Detached house business: sales ¥676.3 billion, surging 102.7% YoY - largest single-segment growth.
- Condominium business: sales ¥73.2 billion, up 82.0% YoY, supported by rising prices in core urban areas.
- U.S. real estate segment: robust demand for renovated single-family rental homes despite constrained demand for new single-family homes due to high interest rates.
Open House Group Co., Ltd. (3288.T) - Profitability Metrics
FY2025 results show marked improvement across core profitability measures, driven by margin gains in the Single-Family Home Business and the full consolidation of PRESSANCE CORPORATION Co., Ltd.
- Operating profit (FY2025): ¥145.9 billion - up 22.5% year-over-year.
- Ordinary profit (FY2025): ¥139.4 billion - up 16.0% year-over-year.
- Net income attributable to owners of the parent (FY2025): ¥100.6 billion - up 8.3% year-over-year.
- Operating profit margin: improved in FY2025, reflecting enhanced cost control and higher-margin sales in key segments.
- Shareholder returns: annual dividend per share increased for FY2025, signaling a commitment to returning value to shareholders.
- Primary drivers: improved profit margins in the Single-Family Home Business and the complete acquisition of PRESSANCE CORPORATION Co., Ltd.
| Metric | FY2025 | YoY Change |
|---|---|---|
| Operating profit | ¥145.9 billion | +22.5% |
| Ordinary profit | ¥139.4 billion | +16.0% |
| Net income attributable to owners | ¥100.6 billion | +8.3% |
| Operating profit margin | Improved (FY2025) | Noted increase vs. prior year |
| Annual dividend per share | Increased (FY2025) | Company announced raise |
For a deeper look at investor composition and drivers behind these results, see: Exploring Open House Group Co., Ltd. Investor Profile: Who's Buying and Why?
Open House Group Co., Ltd. (3288.T) - Debt vs. Equity Structure
Open House Group Co., Ltd. (3288.T) demonstrates a capital structure that leans on a solid equity base combined with conservative leverage and active share repurchases to support shareholder value. Key metrics illustrate the company's balance between equity funding and manageable debt levels.- Equity ratio: 37.2% - indicating a strong equity foundation relative to total assets.
- Net debt-to-equity ratio: 0.7x - reflecting conservative leverage and ample room to absorb shocks or pursue strategic opportunities.
- Share repurchases (Jul 1-Sep 22, 2025): 1,408,600 shares repurchased (1.24% of outstanding) for ¥10.06 billion.
- Total repurchases under Mar 31, 2025 plan: 2,203,500 shares (1.93% of outstanding) for ¥14.99 billion.
- Repurchase intent: buyback program signals confidence in the company's financial position and a commitment to enhancing shareholder returns.
| Metric | Value | Unit / Notes |
|---|---|---|
| Equity ratio | 37.2% | Equity / Total assets |
| Net debt-to-equity | 0.7 | Times |
| Repurchase (Jul 1-Sep 22, 2025) | 1,408,600 shares | ¥10.06 billion (1.24% of outstanding) |
| Total repurchase (plan announced Mar 31, 2025) | 2,203,500 shares | ¥14.99 billion (1.93% of outstanding) |
| Implication | Balanced capital management | Conservative debt + active buybacks |
Open House Group Co., Ltd. (3288.T) Liquidity and Solvency
Open House Group Co., Ltd. (3288.T) demonstrates a conservative capital structure and solid liquidity profile driven by recurring real estate cash flows and significant intra-group dividend receipts.
- Equity ratio: 37.2% - a sizable equity base supporting solvency and loss-absorption capacity.
- Net debt-to-equity ratio: 0.7x - indicates low financial leverage relative to equity.
- Dividend inflow from subsidiaries: ¥45.0 billion - materially bolstering liquidity.
- Dividend treatment: Recorded as operating income in the non‑consolidated results for the fiscal year ending September 2025.
- Cash flow support: Robust operating cash flows from real estate operations underpin short-term liquidity and working capital needs.
| Metric | Value / Note |
|---|---|
| Equity ratio | 37.2% |
| Net debt-to-equity | 0.7× |
| Dividend income from subsidiaries | ¥45.0 billion (FY ending Sep 2025) |
| Accounting treatment (non-consolidated) | Dividend income recorded as operating income (FY ending Sep 2025) |
| Primary liquidity drivers | Operating cash flows from real estate operations; intra-group dividends |
| Solvency assessment | Conservative debt levels and substantial equity base bolster financial stability |
Key implications for investors include improved short-term liquidity from the ¥45.0 billion subsidiary dividend and a low leverage profile (0.7× net debt-to-equity) that reduces refinancing and solvency risk while the 37.2% equity ratio provides a buffer against market downturns. For further context on the company's background and operations, see: Open House Group Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
Open House Group Co., Ltd. (3288.T) - Valuation Analysis
Open House Group Co., Ltd. (3288.T) presents a valuation profile that combines strong trailing profitability with a relatively conservative market pricing as of December 19, 2025.- Share price (Dec 19, 2025): ¥9,106
- Market capitalization: ¥1.02 trillion
- Trailing twelve months (TTM) EPS: ¥873.53
- Reported P/E (TTM): 10.37
- Forward P/E: 8.73
- Annual dividend per share (announced): ¥188.00
- Dividend yield: 2.07%
- Beta: 0.34 (lower volatility vs. broader market)
| Metric | Value | Interpretation |
|---|---|---|
| Share Price (12/19/2025) | ¥9,106 | Reference market price |
| Market Cap | ¥1.02 trillion | Large-cap within domestic real estate/services cohort |
| TTM EPS | ¥873.53 | Strong earnings base per share |
| P/E (TTM) | 10.37 | Below many industry peers - potential undervaluation |
| Forward P/E | 8.73 | Market pricing implies expected EPS growth or margin improvement |
| Dividend / Yield | ¥188.00 / 2.07% | Income component; payout consistent with mature profitability |
| Beta | 0.34 | Lower systematic risk - defensive characteristic |
- Valuation signals: Low P/E and lower forward P/E suggest the market is pricing either conservative growth expectations or undervaluation relative to peers with higher multiples.
- Income vs. growth trade-off: Dividend yield of 2.07% supplements capital returns while retained earnings support future EPS expansion implied by the forward P/E.
- Risk profile: Beta of 0.34 indicates lower sensitivity to market swings, which can compress multiples for high-growth comparisons but appeal to yield- and stability-seeking investors.
Open House Group Co., Ltd. (3288.T) - Risk Factors
Open House Group Co., Ltd. (3288.T) faces a set of identifiable risks that can materially affect its financial health, cash flows and valuation. Below are the principal risk factors with quantification where available and practical mitigation notes.- Interest-rate sensitivity: higher financing costs can reduce demand for new single-family homes, raise borrowing costs for homebuyers and compress margins on development projects.
- Concentration in Japanese urban real estate: exposure to Tokyo and other major cities can amplify cyclical declines and regulatory changes.
- Acquisition and integration risk related to PRESSANCE CORPORATION Co., Ltd.: M&A execution can lead to one-time costs, goodwill impairment or slower-than-expected synergies.
- Regulatory and tax changes: zoning, building codes, housing subsidies and tax treatment can change returns on projects.
- Macroeconomic and demand shocks: recession or shifts in buyer preferences (e.g., preference for rental or remote-work-driven suburban demand) may reduce unit sales and prices.
- FX risk: cross-border transactions and any USD/JPY exposure can impact reported profits when exchange rates move sharply.
| Risk | Relevant Quantitative Indicator (approx.) | Potential Financial Impact | Mitigant / Monitoring |
|---|---|---|---|
| U.S. market & global interest rates | U.S. 10-yr Treasury yield ~4.0-4.8% (mid-2024); 30-yr mortgage peak ~6.5-7.0% (2023-2024) | Lower U.S. single-family demand → drop in revenue from U.S. listings/joint projects; financing cost increase can raise company consolidated borrowing costs by 0.5-2.0% depending on hedges | Use of fixed-rate financing, rate hedges, conservative underwriting on cross-border projects |
| Japanese urban market concentration | Tokyo accounts for >30% of national transaction volume in many residential segments; prime-area price volatility ±5-15% in down cycles | Unit sales decline and inventory markdown risk; working capital tied up → pressure on operating cash flow | Geographic diversification into regional markets, adjust inventory cadence |
| PRESSANCE acquisition integration | Acquisition size: material relative to mid‑cap balance sheet; integration costs could be several billions JPY (one‑time) | Short-term increase in SG&A, possible goodwill impairment if synergies unmet; EPS dilution risk in 12-24 months | Dedicated integration team, milestone-based targets, close audit of acquired contracts |
| Regulatory / policy changes | Policy shifts (e.g., tax incentives, LTV rules) can change buyer affordability metrics by ±5-20% | Demand elasticity leads to sales volume fluctuations; margin compression if compliance costs rise | Active government relations, scenario planning and adaptive project pipelines |
| Economic downturn / demand shift | Japan GDP growth volatility: downturn scenarios -0.5% to -2% annual; unemployment moves and wage growth affect affordability | Sales volume and prices can decline; inventory days on hand increase, raising holding costs | Flexible pricing strategies, enhanced rental resale channels, conservative inventory financing |
| Currency exchange fluctuations | USD/JPY range historically 100-160 (2018-2024); recent levels ~140-155 (2023-2024) | Translation losses/gains on overseas assets and revenues; FX swings can change consolidated net income by several percentage points | FX hedging program, natural hedges via USD-denominated financing or contracts |
- Balance-sheet vulnerability: leverage metrics matter. Key ratios to monitor include net debt/EBITDA and interest coverage. In stressed-rate environments, a net-debt/EBITDA >3.0 materially increases refinancing and liquidity risk; target corridors are typically 1.0-2.5 for mid-cap property developers.
- Liquidity and working capital: elevated inventory days or slower sell-through can require additional short-term financing. A conservative liquidity buffer (cash + committed credit lines covering ≥12 months of debt service) reduces rollover risk.
- Profitability sensitivity: a 100-300 bps rise in funding cost or a 5-10% downward correction in selling prices can compress operating margins significantly, depending on project mix and fixed-cost absorption.
Open House Group Co., Ltd. (3288.T) - Growth Opportunities
Open House Group Co., Ltd. (3288.T) is positioning for near-term volume expansion and longer-term margin improvement through inventory increases, geographic concentration in high-demand urban markets, M&A, and shareholder-return actions.- Inventory build to drive sales volume: inventories rising from ¥257.4 billion in FY2025 Q2 to ¥281.2 billion in FY2025 Q3 to support higher closings and pipeline conversion.
- Condominium business momentum: contracted 97% of its full-year plan, signalling robust demand and limited downside to FY targets.
- Tokyo metropolitan focus: increased deployment into Tokyo-area projects to capture stable urban demand and benefit from rising condominium prices.
- U.S. real estate strategy: targeting wealthy investors for domestic investment properties and second homes to diversify revenue and capture higher-ticket transactions.
- M&A and integration: the complete acquisition of PRESSANCE CORPORATION Co., Ltd. expands product offerings, geographic reach and potential cross-selling.
- Capital returns and confidence: ongoing share buybacks plus increased dividends indicate management's confidence in cash flows and ROE enhancement.
| Metric | Value / Status | Comment |
|---|---|---|
| Inventories (FY2025 Q2) | ¥257.4 billion | Baseline for planned volume uplift |
| Inventories (FY2025 Q3 target) | ¥281.2 billion | Planned increase of ¥23.8 billion (+9.25%) to support next fiscal year |
| Condominium contracts | 97% of full-year plan | Near-complete contract absorption - strong forward sales visibility |
| Geographic focus | Tokyo metropolitan area | Higher price elasticity, steady demand, upward price trends |
| International segment | U.S. real estate (wealthy investor focus) | Higher-ticket sales, diversification of earnings |
| M&A | PRESSANCE CORPORATION - 100% acquisition | Expanded inventory, development capability and market share |
| Shareholder returns | Share buybacks + increased dividends | Signal of strong free cash flow and balance-sheet flexibility |
- Operational levers: higher inventories plus accelerated condo contract conversion can lift FY revenue and EBITDA; the ¥23.8 billion inventory increase is a concrete tactical move to support that lift.
- Risk/monitoring items: execution of Tokyo projects, integration of PRESSANCE assets, and realization of U.S. investor demand will determine the pace of margin improvement.
- Investor takeaways: management's buyback and dividend actions align capital allocation with growth while returning excess cash if organic opportunities slow.

Open House Group Co., Ltd. (3288.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.