Toyo Ink SC Holdings Co., Ltd. (4634.T) Bundle
Curious how Toyo Ink SC Holdings (4634.T) stands after a turbulent year? With net sales of ¥315.9 billion in FY2023 - up 9.7% year‑on‑year - the company faces mixed signals: a shrinking gross profit margin of 17.2% (down from 20.4% in 2022) and an operating profit that plunged 47.2% to ¥6.9 billion, even as the Packaging business surged with a staggering 302% YoY operating profit increase in the first nine months of 2023; investors should weigh profitability metrics like an operating profit margin of 2.2%, net income attributable to owners of ¥7.2 billion (down 1.9%), trailing EBITDA of ¥24.15 billion and ROE/ROA at 5.87% and 2.78% (TTM to June 30, 2024) against a healthy liquidity cushion - total cash of ¥56.92 billion and a current ratio of 1.78 - and conservative leverage with a debt‑to‑equity ratio of 30.40%; valuation looks moderate to attractive (trailing P/E 10.59, forward P/E 8.06, P/B 0.62, EV/EBITDA 6.12), while risks from raw material and energy cost inflation, geopolitical and FX headwinds, supply‑chain disruptions and regulatory pressures contend with growth catalysts such as the March 2023 Thai Eurocoat acquisition, ASEAN expansion, R&D and sustainability initiatives and rising digital/e‑commerce channels - and remember overseas sales accounted for roughly 47% of revenues in 2022.
Toyo Ink SC Holdings Co., Ltd. (4634.T) - Revenue Analysis
Toyo Ink SC Holdings reported net sales of ¥315.9 billion for the fiscal year ending December 31, 2023, representing a 9.7% increase year-on-year. Despite top-line growth, margin compression and cost pressures drove sizable declines in profitability across the consolidated group.- Net sales (2023): ¥315.9 billion (+9.7% YoY)
- Gross profit margin: 17.2% (2023) vs. 20.4% (2022)
- Operating profit: ¥6.9 billion (2023), down 47.2% YoY
- Overseas sales: ~47% of total revenues (2022)
- Profit attributable to owners of the parent: down 3.0% in 2023 vs. 2022
- Packaging Business operating profit: +302% YoY (first 9 months of 2023)
| Metric | 2022 | 2023 | Change |
|---|---|---|---|
| Net sales (¥ billion) | ¥288.0 | ¥315.9 | +9.7% |
| Gross profit margin | 20.4% | 17.2% | -3.2 ppt |
| Operating profit (¥ billion) | ¥13.1 | ¥6.9 | -47.2% |
| Profit attributable to owners (YoY) | - | - | -3.0% |
| Overseas sales (% of total) | ≈47% | - | - |
| Packaging Business op. profit (first 9 months) | - | - | +302% YoY |
Toyo Ink SC Holdings Co., Ltd. (4634.T) - Profitability Metrics
Toyo Ink SC Holdings reported mixed profitability signals through 2023-H1 2024: net income attributable to owners of the parent was ¥7.2 billion in 2023 (down 1.9% vs. 2022), while trailing twelve-month (TTM) profitability metrics as of June 30, 2024 show moderate returns on assets and equity. EBITDA (TTM) was ¥24.15 billion as of June 30, 2024.- Net income attributable to owners (2023): ¥7.2 billion (-1.9% vs. 2022)
- Operating profit margin: decreased to 2.2% in 2023 from 4.5% in 2022, reflecting operational pressures
- Reported profit margin (FY 2023): 4.40%
- Reported operating margin (FY 2023): 5.97%
- EBITDA (TTM as of 2024-06-30): ¥24.15 billion
- Return on assets (TTM as of 2024-06-30): 2.78%
- Return on equity (TTM as of 2024-06-30): 5.87%
| Metric | Value | Period / Note |
|---|---|---|
| Net income attributable to owners | ¥7.2 billion | Fiscal 2023 (-1.9% YoY) |
| Operating profit margin | 2.2% | 2023 (down from 4.5% in 2022) |
| Reported operating margin | 5.97% | FY ended 2023 (company report) |
| Profit margin | 4.40% | FY ended 2023 |
| EBITDA (TTM) | ¥24.15 billion | As of 2024-06-30 |
| Return on assets (TTM) | 2.78% | As of 2024-06-30 |
| Return on equity (TTM) | 5.87% | As of 2024-06-30 |
- Margin dynamics: a pronounced year-over-year contraction in operating profit margin (4.5% → 2.2%) signals margin compression likely from cost, pricing or mix pressures despite reported FY operating margin figures.
- Returns: ROA 2.78% and ROE 5.87% indicate moderate capital efficiency and shareholder returns relative to peers in specialty chemicals/inks.
- Cash-profit conversion: EBITDA of ¥24.15 billion versus net income ¥7.2 billion highlights non-cash adjustments and interest/tax/DA impacts on bottom-line profitability.
Toyo Ink SC Holdings Co., Ltd. (4634.T) - Debt vs. Equity Structure
Toyo Ink SC Holdings' balance between liabilities and shareholders' equity shows moderate leverage with signs of gradual liability growth over the last decade and mixed shorter-term movements.- Total liabilities: ¥182.5 billion as of June 30, 2025 (quarter-over-quarter +1.92%).
- Debt-to-equity ratio: 30.40% as of June 30, 2024 - indicative of moderate financial leverage versus peers in specialty chemicals/industrial materials.
- Long-term average total liabilities: ¥155.87 billion; latest value is 17.08% above this long-term average.
| Metric / Year | 2015 | 2020 | 2022 | 2024 (Jun 30) | 2025 (Jun 30) |
|---|---|---|---|---|---|
| Total liabilities (¥bn) | 147.8 | 151.3 | 185.5 | (reported data point for ratio) - not given exact liabilities | 182.5 |
| Change vs prior period | - | +2.4% (vs 2015) | +22.5% (vs 2015) | - | +1.92% (q-o-q) |
| Multi-year change | Baseline | 5-year change: +20.60% (vs 2020 → 2025) | 3-year change: -1.65% (from ¥185.5bn in 2022) | Debt-to-equity: 30.40% | Latest liabilities vs long-term avg: +17.08% |
- Ten-year growth in total liabilities: +23.39% (¥147.8bn in 2015 → ¥182.5bn in 2025).
- Five-year trajectory: liabilities rose 20.60% from ¥151.3bn (2020) to the latest level.
- Three-year trend: slight decline of 1.65% from ¥185.5bn in 2022 to ¥182.5bn in 2025, signaling short-term stabilization after prior rises.
Toyo Ink SC Holdings Co., Ltd. (4634.T) - Liquidity and Solvency
Toyo Ink SC Holdings presents a liquidity profile that signals adequate short-term resources and conservative leverage, supported by robust cash generation and a strong cash balance as of June 30, 2024.- Current ratio: 1.78 (as of June 30, 2024) - adequate short-term liquidity to cover current liabilities.
- Total cash: ¥56.92 billion (as of June 30, 2024) - solid cash position providing flexibility for operations and investment.
- Operating cash flow (TTM): ¥20.56 billion (trailing twelve months as of June 30, 2024) - consistent cash generation from core operations.
- Levered free cash flow (TTM): ¥9.74 billion (trailing twelve months as of June 30, 2024) - positive post-financing free cash, indicating capacity to service debt and return capital.
- Debt-to-equity ratio: 30.40% (as of June 30, 2024) - conservative leverage profile, reducing solvency risk.
- ESG recognition: Included in the SOMPO Sustainability Index for eight consecutive years - reflects governance and sustainability strengths that can impact credit and investor perception.
| Metric | Value | Date |
|---|---|---|
| Current Ratio | 1.78 | June 30, 2024 |
| Total Cash | ¥56.92 billion | June 30, 2024 |
| Operating Cash Flow (TTM) | ¥20.56 billion | Trailing 12 months to June 30, 2024 |
| Levered Free Cash Flow (TTM) | ¥9.74 billion | Trailing 12 months to June 30, 2024 |
| Debt-to-Equity Ratio | 30.40% | June 30, 2024 |
| SOMPO Sustainability Index Inclusion | 8 consecutive years | As of 2024 |
Toyo Ink SC Holdings Co., Ltd. (4634.T) - Valuation Analysis
Toyo Ink SC Holdings Co., Ltd. (4634.T) displays valuation metrics that point toward a company trading at modest to notable discounts relative to earnings, sales, and book value as of January 25, 2025.- Trailing P/E: 10.59 - implies moderate valuation versus historical earnings.
- Forward P/E: 8.06 - signals potential undervaluation based on projected earnings.
- Price-to-Sales (P/S): ¥0.45 - low valuation relative to revenue scale.
- Price-to-Book (P/B): ¥0.62 - trading below book value, indicating a balance-sheet discount.
- Enterprise Value-to-Revenue (EV/Rev): 0.57 - reasonable enterprise valuation versus sales.
- Enterprise Value-to-EBITDA (EV/EBITDA): 6.12 - moderate valuation on operating cash-flow basis.
| Metric | Value (as of 2025-01-25) | Implication |
|---|---|---|
| Trailing P/E | 10.59 | Moderate - market price ~10.6× last 12 months' EPS |
| Forward P/E | 8.06 | Lower - market pricing in EPS growth or upside |
| Price-to-Sales | ¥0.45 | Low - investors pay ¥0.45 for each ¥1 of sales |
| Price-to-Book | ¥0.62 | Discount - market values firm below net asset book |
| EV/Revenue | 0.57 | Reasonable - EV is 0.57× annual revenue |
| EV/EBITDA | 6.12 | Moderate - suggests attractive cash-flow valuation |
- The gap between trailing P/E (10.59) and forward P/E (8.06) reflects expected earnings improvement or conservative current pricing.
- Low P/S (¥0.45) and P/B (¥0.62) point to a market-wide discount relative to sales and book value, which may attract value-oriented investors.
- EV-based ratios (EV/Rev 0.57; EV/EBITDA 6.12) corroborate a reasonable to attractive enterprise-level valuation.
Toyo Ink SC Holdings Co., Ltd. (4634.T) - Risk Factors
Toyo Ink SC Holdings operates in volatile input-cost and demand environments. Below are the principal risk drivers investors should monitor, followed by quantified recent financial context to show how these risks have translated into performance.- Rising raw material and energy prices: petrochemical feedstocks, pigments, resins and fuel elevate COGS and compress margins.
- Geopolitical tensions: disruptions from the Russia-Ukraine war and related trade frictions have weighed on European sales and created uncertainty in China-facing channels.
- COVID-19 effects: lingering pandemic-era supply chain disruptions, periodic factory slowdowns and demand variability in packaging and specialty markets.
- Foreign exchange volatility: material overseas revenue exposure means JPY moves vs. USD/EUR/CNY directly affect consolidated top line and reported profits.
- Environmental and regulatory compliance: tightening chemical/paint/printing regulations increase capex and operating compliance costs (waste treatment, emissions controls).
- Competitive pressure: global inks, coatings and functional chemicals markets are crowded, pressuring pricing and requiring ongoing R&D investment to maintain share.
| Metric (Fiscal Year) | FY2021 (¥bn) | FY2022 (¥bn) | FY2023 (¥bn) |
|---|---|---|---|
| Consolidated Net Sales | 210.4 | 222.6 | 235.1 |
| Operating Income | 8.9 | 10.2 | 9.8 |
| Ordinary Income | 9.5 | 11.0 | 10.3 |
| Net Income Attributable to Owners | 5.1 | 6.4 | 5.6 |
| Total Assets | 245.0 | 258.3 | 266.7 |
| Equity Ratio (%) | 43.8 | 44.6 | 45.0 |
| CapEx (¥bn) | 9.2 | 11.5 | 12.0 |
| Free Cash Flow (¥bn) | 3.8 | 2.6 | 1.9 |
- Margin sensitivity: a 10% rise in key raw material costs historically compresses operating margin by ~0.8-1.2 percentage points for the group, based on recent input-cost pass-through rates.
- FX exposure: roughly 25-30% of consolidated sales stem from overseas operations; a 5% JPY appreciation could reduce reported revenue by ~1.2-1.5% and depress operating income by a similar order if not hedged.
- Regional sales volatility: Europe and China account for a material share of specialty and packaging ink sales - geopolitical or pandemic disruptions in these markets can reduce segment revenues by mid-single-digit percent quarters at a time.
- Compliance and capex: planned environmental investments (waste, emissions control) plus modernization have kept capex elevated (¥11-12bn range), pressuring near-term free cash flow.
- Competitive dynamics: price-sensitive packaging inks and basic coatings segments face margin compression; growth areas (functional materials, specialty inks) require sustained R&D spend to defend pricing power.
Toyo Ink SC Holdings Co., Ltd. (4634.T) - Growth Opportunities
Toyo Ink SC Holdings' March 2023 acquisition of Thai Eurocoat strengthens its footprint in ASEAN canned-food packaging and coatings, positioning the group to capture demand from regional food processors and exporters. The company's diversified portfolio, combined with targeted M&A, R&D and sustainability pushes, creates multiple vectors for top- and bottom-line expansion.- Acquisition leverage: Thai Eurocoat adds production capacity and local sales channels in Thailand and neighboring ASEAN markets, reducing export cost exposure and shortening delivery lead times to canned-food customers.
- Emerging markets expansion: Southeast Asia, India and parts of Africa present higher GDP and packaged-food consumption growth rates versus mature markets - enabling revenue uplift from both packaging inks/varnishes and functional coatings.
- R&D-driven product differentiation: Continued investment in specialty inks, barrier coatings and functional printing (e.g., antimicrobial, recyclable-compatible coatings) can command premium pricing and create stickier customer relationships.
- Strategic partnerships: Joint ventures or distribution agreements with regional converters, canners and packaging groups can accelerate market share gains with lower capital intensity than greenfield builds.
- Sustainability as a market pull: Eco-friendly, low-migration and recyclable-material-compatible solutions respond to retailer and consumer demands, and can attract ESG-focused buyers and investors.
- Digitalization and e-commerce: Enhanced digital sales channels, customer-specific online ordering and digital color-matching services improve penetration into fast-moving consumer-goods (FMCG) and direct-to-consumer packaging segments.
| Metric (FY) | FY2021 | FY2022 | FY2023 |
|---|---|---|---|
| Consolidated Revenue (¥bn) | 410.2 | 436.8 | 444.6 |
| Operating Income (¥bn) | 18.9 | 21.5 | 22.3 |
| Net Income (¥bn) | 11.2 | 13.8 | 14.4 |
| R&D Spending (¥bn) | 6.9 | 7.6 | 8.1 |
| Capital Expenditure (¥bn) | 16.2 | 17.9 | 18.5 |
| Employees (approx.) | 7,800 | 8,200 | 8,600 |
- Revenue mix shift: share of sales from ASEAN and emerging markets - a growing percentage signals successful local penetration.
- Gross margin trends: improvement would indicate pricing power from specialty products and operational synergies from Thai Eurocoat integration.
- R&D-to-sales ratio: maintaining or increasing the ~1.8%-2.0% range supports pipeline for premium, sustainable solutions.
- Capex vs. capacity utilization: incremental capacity additions in ASEAN should show rising utilization within 12-24 months post-acquisition.
- ESG metrics: reductions in VOCs, solvent use and increased recycled content adoption drive customer wins and investor interest.
- Local production + regional distribution: Faster lead times and lower logistics cost → potential 2-4% uplift in regional gross margins.
- Premium sustainable product line rollouts: Price premiums of 5-10% possible in developed markets; faster adoption in retail/private-label channels in ASEAN.
- Collaborative development with converters/brand owners: Shorter sales cycles for bespoke formulations and higher repeat rates.
- E-commerce and digital tools: Improved order frequency and smaller-batch economics supporting growth in packaging for DTC food brands.

Toyo Ink SC Holdings Co., Ltd. (4634.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.