Qianhe Condiment and Food Co., Ltd. (603027.SS) Bundle
Qianhe Condiment and Food Co., Ltd. (603027.SS) presents a mixed picture for investors: revenue fell to 3.07 billion CNY in 2024, a -4.16% decline from 2023 (TTM Sep‑30‑2025 revenue at 2.77 billion CNY, down 12.37% YoY), driven by a 3.75% drop in soy sauce and a 12.52% decline in vinegar sales, yet the business still reports a sturdy 38.16% gross profit margin and TTM net income of 422.27 million CNY with EPS of 0.32 CNY; profitability metrics show an operating margin of 16.86%, ROE 12.22% and EBITDA margin 23.00%, while the balance sheet is conservative with a debt‑to‑equity of 0.07, net cash of 1.15 billion CNY (cash 1.40 billion CNY vs. total debt 245.41 million CNY), book value of 3.40 billion CNY, strong liquidity (current ratio 2.65, quick ratio 1.58) and an Altman Z‑Score of 8.81; market valuation sits at a market cap of 12.78 billion CNY with a TTM P/E of 30.9 and forward P/E 24.5, though analysts have trimmed the one‑year price target to 9.77 CNY (a 23.08% cut), and key risks include a high dividend payout ratio of 122.28% and a Piotroski F‑Score of 4-read on for the detailed revenue, liquidity, valuation and growth scenario analysis that investors need to weigh.
Qianhe Condiment and Food Co., Ltd. (603027.SS) Revenue Analysis
Qianhe Condiment and Food Co., Ltd. reported a notable shift in top-line performance between 2023-2025, with slowing growth and a material year-over-year contraction in 2024 that continued into the trailing twelve months (TTM) ending September 30, 2025.
- 2024 revenue: 3.07 billion CNY, down 4.16% from 2023 (3.21 billion CNY).
- TTM (ending 2025-09-30) revenue: 2.77 billion CNY, down 12.37% year-over-year.
- Revenue per employee: 996,449 CNY; total employees: 2,782.
- Gross profit margin (TTM 2025-09-30): 38.16% - indicating a relatively stable gross cost structure despite falling sales.
- Segment impact (2024): soy sauce sales -3.75%; vinegar sales -12.52%.
| Metric | 2023 | 2024 | TTM ending 2025-09-30 |
|---|---|---|---|
| Revenue (CNY) | 3.21 billion | 3.07 billion | 2.77 billion |
| Revenue Growth | +31.62% | -4.16% | -12.37% (YoY) |
| Gross Profit Margin | - | - | 38.16% |
| Revenue per Employee (CNY) | - | - | 996,449 |
| Total Employees | - | - | 2,782 |
| Soy Sauce Sales Change (2024) | - | -3.75% | |
| Vinegar Sales Change (2024) | - | -12.52% | |
- The drop from +31.62% (2023) to -4.16% (2024) signals a sharp deceleration in demand or increased competitive pressure.
- Disproportionate weakness in vinegar (-12.52%) relative to soy sauce (-3.75%) suggests product-mix effects contributing to overall revenue decline.
- Despite revenue contraction, a 38.16% gross margin in the latest TTM implies cost management or pricing power at the gross level remains intact.
For investor context and shareholder composition detail, see: Exploring Qianhe Condiment and Food Co., Ltd. Investor Profile: Who's Buying and Why?
Qianhe Condiment and Food Co., Ltd. (603027.SS) - Profitability Metrics
Qianhe Condiment and Food Co., Ltd. (603027.SS) shows consistent profitability and strong operational efficiency across multiple metrics for the trailing twelve months ending September 30, 2025.- Net income (TTM Sep 30, 2025): 422.27 million CNY
- Earnings per share (EPS, TTM): 0.32 CNY
- Operating margin: 16.86%
- Profit margin (net margin): 15.23%
- Return on equity (ROE): 12.22%
- Return on assets (ROA): 6.71%
- Return on invested capital (ROIC): 8.00%
- EBITDA margin: 23.00%
- Net profit margin - reported as stable: 15.23% in 2023 → 15.23% in 2024
| Metric | Value | Period / Note |
|---|---|---|
| Net Income (CNY) | 422.27 million | TTM ending Sep 30, 2025 |
| EPS (CNY) | 0.32 | TTM |
| Operating Margin | 16.86% | Operating profitability |
| Net Profit Margin | 15.23% | 2024 (unchanged from 2023) |
| EBITDA Margin | 23.00% | Indicator of core operational performance |
| ROE | 12.22% | Shareholders' return |
| ROA | 6.71% | Asset utilization |
| ROIC | 8.00% | Efficiency of invested capital |
- High EBITDA margin (23.00%) and double-digit operating margin (16.86%) point to resilient core operations and effective cost control.
- ROE of 12.22% indicates solid returns to equity holders relative to peers in the condiment/food sector.
- ROA (6.71%) and ROIC (8.00%) suggest competent asset and capital deployment, supporting sustained profitability.
- Stable net profit margin (15.23% reported for both 2023 and 2024) implies consistent pricing, cost structure, or mix stability year-over-year.
Qianhe Condiment and Food Co., Ltd. (603027.SS) - Debt vs. Equity Structure
Qianhe Condiment and Food displays a conservative capital structure with strong liquidity and low leverage, supported by robust interest coverage and high insolvency safety metrics.- Debt-to-Equity Ratio: 0.07 - minimal reliance on debt financing.
- Total Debt: ¥245.41 million CNY.
- Cash & Cash Equivalents: ¥1.40 billion CNY.
- Net Cash Position: ¥1.15 billion CNY (cash minus total debt).
- Interest Coverage Ratio (EBIT / Interest): 89.64 - very comfortable ability to service interest.
- Equity (Book Value): ¥3.40 billion CNY; Book Value per Share: ¥2.55 CNY.
- Altman Z-Score: 8.81 - low risk of financial distress.
- Piotroski F-Score: 4 - moderate financial strength.
| Metric | Value | Interpretation |
|---|---|---|
| Debt-to-Equity Ratio | 0.07 | Highly conservative leverage |
| Total Debt | ¥245.41m | Low absolute debt load |
| Cash & Cash Equivalents | ¥1.40b | Strong liquidity buffer |
| Net Cash Position | ¥1.15b | Net lender position on the balance sheet |
| Interest Coverage Ratio | 89.64 | Exceptionally high coverage of interest expense |
| Equity (Book Value) | ¥3.40b | Substantial shareholder capital base |
| Book Value per Share | ¥2.55 | Per-share equity backing |
| Altman Z-Score | 8.81 | Very low bankruptcy risk |
| Piotroski F-Score | 4 | Moderate operational/financial quality |
- Implications for investors:
- Low leverage reduces bankruptcy and refinancing risk.
- Large cash cushion supports dividends, buybacks, or M&A flexibility.
- High interest coverage indicates operating earnings are well above financing costs.
- Moderate Piotroski score points to selective operational or profitability improvement opportunities despite balance-sheet strength.
Qianhe Condiment and Food Co., Ltd. (603027.SS) - Liquidity and Solvency
Qianhe Condiment and Food Co., Ltd. shows solid short-term liquidity and a healthy cash position, supported by positive operating cash flow and measurable working capital. Key metrics to assess the company's ability to meet obligations and fund operations are presented below.
- Current ratio: 2.65 - comfortably above 1, indicating adequate short-term asset coverage for short-term liabilities.
- Quick ratio: 1.58 - strong near-term liquidity excluding inventories.
- Working capital: 1.59 billion CNY - a sizable cushion for operational needs and unexpected outflows.
- Net cash per share: 0.87 CNY - reflects a solid per-share cash buffer (cash minus debt basis).
- Cash conversion cycle: not specified, but liquidity ratios imply effective working capital management.
- Dividend payout ratio: 122.28% - indicates dividends have exceeded reported earnings in the period assessed and may warrant scrutiny on sustainability.
| Metric | Value | Unit / Note |
|---|---|---|
| Current Ratio | 2.65 | Times |
| Quick Ratio | 1.58 | Times |
| Working Capital | 1,590,000,000 | CNY |
| Operating Cash Flow (TTM end 2025-09-30) | 343,590,000 | CNY |
| Capital Expenditures (same TTM) | 243,800,000 | CNY |
| Free Cash Flow (OCF - CapEx) | 99,790,000 | CNY |
| Net Cash per Share | 0.87 | CNY per share |
| Dividend Payout Ratio | 122.28% | Percent |
| Cash Conversion Cycle | Not specified | - |
For broader context on the company's structure, history and business model, see: Qianhe Condiment and Food Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
Qianhe Condiment and Food Co., Ltd. (603027.SS) - Valuation Analysis
Qianhe Condiment and Food Co., Ltd. (603027.SS) currently trades at a market capitalization of 12.78 billion CNY with a share price of 9.53 CNY as of December 19, 2025. The market assigns a premium to both earnings and book equity while pricing free cash flow more conservatively.| Metric | Value | Interpretation |
|---|---|---|
| TTM Price-to-Earnings (P/E) | 30.9 | Moderate valuation versus historical peers; implies growth expectations |
| Forward P/E | 24.50 | Lower than TTM P/E, signaling expected earnings growth or near-term improvement |
| Price-to-Book (P/B) | 3.85 | Significant premium to book value |
| EV/EBITDA | 17.42 | Relatively elevated valuation on operating earnings |
| EV/FCF | 111.34 | Market places high value relative to free cash flow - potential caution on cash generation |
| Price-to-Sales (P/S) | 4.63 | Market values revenue at a premium |
| Share Price (Dec 19, 2025) | 9.53 CNY | Market snapshot |
| Market Capitalization | 12.78 billion CNY | Company size |
| Average 1‑yr Price Target | 9.77 CNY (↓ from 12.71 CNY) | Analysts more cautious: -23.08% revision |
- Valuation mix: earnings-based multiples (P/E, EV/EBITDA) imply growth expectations; cash-based EV/FCF is strained (111.34), highlighting sensitivity to FCF improvements.
- Book and revenue premiums (P/B 3.85; P/S 4.63) reflect brand/intangible value priced into shares.
- Forward P/E (24.50) vs. TTM P/E (30.9) indicates expected earnings acceleration or analyst revisions driving lower forward multiple.
- Analyst sentiment cooled: average one‑year target now 9.77 CNY, a 23.08% cut from prior 12.71 CNY.
Qianhe Condiment and Food Co., Ltd. (603027.SS) - Risk Factors
- Revenue growth trend: 2023 growth at 31.62% vs 2024 at -4.16% - a swing of 35.78 percentage points signaling demand or competitive pressure.
- Product-line weakness: notable decreases in soy sauce and vinegar sales in 2024, which are core categories for Qianhe and likely to depress gross margins and overall revenue if persistent.
- Payout sustainability: dividend payout ratio at 122.28% in the most recent year - exceeding earnings and raising solvency and cash-flow concerns if profits do not recover.
- Fundamental strength: Piotroski F-Score = 4, indicating only moderate financial health and room for improvement across profitability, leverage/liquidity, and operating efficiency metrics.
- Geographic concentration: heavy reliance on the Chinese market exposes the company to macroeconomic cycles, domestic consumption shifts, and potential regulatory changes (food safety, pricing, trade policy).
- Analyst sentiment: average one-year price target reduced by 23.08%, reflecting a more cautious consensus outlook on near-term performance.
| Metric | Value / Year | Implication |
|---|---|---|
| Revenue Growth | 2023: +31.62% / 2024: -4.16% | Sharp slowdown - potential demand/competition issues |
| Soy Sauce & Vinegar Sales | 2024: Decline (reported decrease vs prior year) | Pressure on core revenue and margins |
| Dividend Payout Ratio | 122.28% | Potentially unsustainable; risks to cash reserves |
| Piotroski F-Score | 4 | Moderate fundamental health; several flags |
| One-Year Price Target Change | -23.08% | Analysts more cautious on future upside |
| Market Exposure | Primarily China | Vulnerable to regional macro/regulatory shifts |
- Liquidity & cash-flow risk: with payouts above earnings and declining top-line momentum, free cash flow coverage of dividends and capex should be monitored closely.
- Competitive pressure: local and global condiment brands expanding in China may further compress volumes and pricing power for soy sauce and vinegar segments.
- Operational risk: any supply-chain disruptions or input-cost inflation (soy, wheat, packaging) could disproportionately hurt margins given recent revenue softness.
- Regulatory & food-safety risk: stricter local regulations or recalls could damage brand and sales quickly in a single-market-concentrated profile.
Qianhe Condiment and Food Co., Ltd. (603027.SS) - Growth Opportunities
- Analyst consensus forecasts annual earnings growth of 15.2% and revenue growth of 9.5%; EPS is expected to rise ~15.1% per year.
- Return on equity (ROE) is forecasted to reach 15.2% in three years, signaling potential margin and capital-efficiency improvement.
- Strong cash position provides flexibility for strategic investments, M&A, capacity expansion, and marketing to support higher-volume distribution.
- Diversified product portfolio (soy sauce, vinegar, other condiments) supports cross-selling and shelf-space leverage across retail and foodservice channels.
- Well-established domestic brand presence creates a platform for targeted international expansion into Southeast Asia and diaspora markets.
- Ongoing commitment to R&D supports product innovation (new flavors, health-oriented formulations, supply-chain/process efficiencies) and differentiation.
| Metric | Current (Index = 1) | 3-Year Projection (Index) | 3-Year % Change |
|---|---|---|---|
| Revenue (annual CAGR 9.5%) | 1.00 | 1.31 | +31.3% |
| Earnings (annual CAGR 15.2%) | 1.00 | 1.52 | +52.3% |
| EPS (annual CAGR 15.1%) | 1.00 | 1.52 | +52.1% |
| Return on Equity (forecast) | - | 15.2% | - |
- Strategic levers to capture growth:
- Scale production and distribution to convert projected revenue CAGR into market share gains.
- Allocate excess cash to targeted M&A or capex that accelerates margin expansion and supports the projected ROE improvement.
- Invest in R&D for premium and health-focused condiment lines to command higher ASPs and improve unit economics.
- Leverage brand equity for phased international rollout in culturally adjacent markets.
- Link to corporate culture and long-term direction: Mission Statement, Vision, & Core Values (2026) of Qianhe Condiment and Food Co., Ltd.

Qianhe Condiment and Food Co., Ltd. (603027.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.