Tokai Rika Co., Ltd. (6995.T) Bundle
Tokai Rika Co., Ltd.'s latest results demand a closer look: fiscal year net sales of ¥617.66 billion (down 0.9%) sit alongside a striking ¥35.44 billion operating profit - a 23.0% year-on-year jump that lifted the operating margin to 5.7%; add robust liquidity with ¥74.61 billion in cash and cash equivalents, a conservative capital structure (equity-to-asset ratio 61.9%) and a market cap of ¥194.82 billion against attractive valuation multiples (trailing P/E 6.98, P/B 0.62), while indicators from ROE (≈8.8%), net profit margin (~4.5%) and enterprise value multiples paint a picture of operational improvement amid risks like FX swings and supply-chain disruption - read on to unpack revenue drivers, profitability shifts, leverage, liquidity, valuation metrics and the growth levers shaping investment decisions.
Tokai Rika Co., Ltd. (6995.T) - Revenue Analysis
Tokai Rika reported net sales of ¥617.66 billion for the fiscal year ending March 31, 2025, a modest decline of 0.9% versus the prior year, while operating profit rose materially to ¥35.44 billion (+23.0%), lifting the operating profit margin to 5.7% from 4.6% a year earlier. In the first half of FY2025, net sales were ¥314.82 billion (+3.6% YoY). Management expects consolidated net sales and profits to increase in the fiscal year ending March 31, 2026 on favorable operating trends. Revenue per employee is approximately ¥31.18 million based on 20,157 employees.- FY2025 net sales: ¥617.66 billion (-0.9% YoY)
- FY2025 operating profit: ¥35.44 billion (+23.0% YoY)
- Operating profit margin FY2025: 5.7% (FY2024: 4.6%)
- H1 FY2025 net sales: ¥314.82 billion (+3.6% YoY)
- Employees: 20,157; revenue per employee: ~¥31.18 million
- FY2026 guidance: management anticipates higher consolidated net sales and profits
| Metric | FY2024 (Prior Year) | FY2025 (Year Ended Mar 31, 2025) |
|---|---|---|
| Net sales | ¥623.39 billion (approx.) | ¥617.66 billion |
| Operating profit | ¥28.79 billion (approx.) | ¥35.44 billion |
| Operating profit margin | 4.6% | 5.7% |
| First half net sales | - | ¥314.82 billion (H1 FY2025) |
| Employees | - | 20,157 |
| Revenue per employee | - | ¥31.18 million |
- Drivers behind improved profitability: margin expansion despite slight sales decline, operational efficiency, and product mix shifts (FY2025)
- Near-term outlook: management cites favorable operating trends underpinning higher FY2026 sales and profit expectations
Tokai Rika Co., Ltd. (6995.T) - Profitability Metrics
- Ordinary profit (FY ending Mar 31, 2025): ¥34.48 billion (-12.9% year-on-year)
- Profit attributable to owners of the parent (FY ending Mar 31, 2025): ¥27.80 billion (+11.9% year-on-year)
- Return on equity (ROE): 8.8% (up from 8.3%)
- Annual dividend per share: ¥95 (up from ¥90)
- Operating profit margin: 5.7% (latest fiscal year)
- Net profit margin: ≈4.5% (latest fiscal year)
| Metric | FY Mar 31, 2024 | FY Mar 31, 2025 | Change |
|---|---|---|---|
| Ordinary profit | ¥39.57 billion | ¥34.48 billion | -12.9% |
| Profit attributable to owners of the parent | ¥24.85 billion | ¥27.80 billion | +11.9% |
| Return on equity (ROE) | 8.3% | 8.8% | +0.5 pp |
| Annual dividend per share | ¥90 | ¥95 | +¥5 |
| Operating profit margin | 5.3% | 5.7% | +0.4 pp |
| Net profit margin | 4.1% | 4.5% | +0.4 pp |
- Margin profile: operating profit margin at 5.7% and net margin ~4.5% indicate stable, moderate profitability consistent with component manufacturing peers.
- Profit mix divergence: ordinary profit fell due to non-operating factors or cyclical items, while profit attributable rose-suggesting improved core earnings allocation or reduced minority impacts.
- Shareholder returns: dividend raised to ¥95 supports a steady payout policy alongside improved ROE (8.8%).
Tokai Rika Co., Ltd. (6995.T) - Debt vs. Equity Structure
Tokai Rika enters FY2025 with a solid equity base and conservative leverage. Key balance-sheet figures as of March 31, 2025 show total assets of ¥510.94 billion and net assets of ¥337.88 billion, yielding an equity-to-asset ratio of 61.9% and implied total liabilities of ¥173.06 billion.- Equity-to-asset ratio: 61.9% - indicates capital predominantly funded by shareholders' equity rather than debt.
- Net assets per share: ¥3,716.86 (up from ¥3,037.31 FY2024) - a notable per-share increase reflecting retained earnings, buybacks, or valuation changes.
- Share buybacks: cancellation of 5.0 million shares in May 2025, representing 5.3% of outstanding shares - a capital-return action that concentrates equity and lifts per-share metrics.
- Capital investment: ¥33.6 billion invested in FY ending March 31, 2025 - signaling active reinvestment into operations/capacity.
- Debt profile: low debt-to-equity ratio (~0.51) - supports financial flexibility and lower interest burden.
| Metric | Value (¥ billion / per-share) |
|---|---|
| Total assets (Mar 31, 2025) | ¥510.94 bn |
| Net assets (Mar 31, 2025) | ¥337.88 bn |
| Total liabilities (implied) | ¥173.06 bn |
| Equity-to-asset ratio | 61.9% |
| Debt-to-equity ratio (liabilities / net assets) | 0.51 |
| Net assets per share | ¥3,716.86 |
| Net assets per share (prior FY) | ¥3,037.31 |
| Shares cancelled (May 2025) | 5.0 million (5.3% outstanding) |
| Capital expenditure (FY2025) | ¥33.6 bn |
- Financial flexibility: with a >60% equity ratio and modest leverage, Tokai Rika can fund capex and strategic moves with less reliance on external debt.
- Shareholder returns: buyback and rising net assets per share point to management focus on improving shareholder value.
- Reinvestment vs. returns: sizeable ¥33.6 bn capex alongside buybacks suggests parallel strategies of growth and capital return.
Tokai Rika Co., Ltd. (6995.T) - Liquidity and Solvency
Tokai Rika demonstrates solid short-term liquidity and manageable solvency metrics for the fiscal year ending March 31, 2025. Cash and cash equivalents rose to ¥74.61 billion from ¥69.38 billion a year earlier, supported by robust operating cash generation despite significant investing and shareholder-return activities.- Cash and cash equivalents (FY end): ¥74.61 billion (previous year: ¥69.38 billion)
- Operating cash flow: ¥39.31 billion (FY ending March 31, 2025)
- Investing cash flow: -¥26.17 billion (reflecting sizeable capital expenditures)
- Financing cash flow: -¥7.98 billion (share buybacks and dividends)
- Current ratio: ~1.5 (adequate short-term liquidity)
- Quick ratio: ~1.2 (sufficient to cover short-term obligations without inventory)
| Metric | Amount (¥ billion) | Notes |
|---|---|---|
| Cash & cash equivalents (FY end) | 74.61 | Up from ¥69.38 billion YoY |
| Net cash from operating activities | 39.31 | Primary driver of liquidity |
| Net cash used in investing activities | -26.17 | Capital expenditure and investments |
| Net cash used in financing activities | -7.98 | Share buybacks and dividends |
| Current ratio | ~1.5 | Current assets / current liabilities |
| Quick ratio | ~1.2 | (Current assets - inventory) / current liabilities |
Tokai Rika Co., Ltd. (6995.T) - Valuation Analysis
Tokai Rika's market metrics as of July 1, 2025 indicate a deeply value-oriented profile driven by low multiples and modest profitability. Key headline figures show a market capitalization of ¥194.82 billion alongside low price multiples and conservative returns on capital.- Market capitalization: ¥194.82 billion (as of 2025-07-01)
- Trailing P/E: 6.98; Forward P/E: 8.87
- P/S: 0.32; P/B: 0.62
- EV/Revenue: 0.20; EV/EBITDA: 2.20
- Profit margin: 4.5%; Operating margin: 4.95%
- ROA: 4.3%; ROE: 8.74%
| Metric | Value |
|---|---|
| Market Capitalization | ¥194.82 billion |
| Trailing P/E | 6.98 |
| Forward P/E | 8.87 |
| Price-to-Sales (P/S) | 0.32 |
| Price-to-Book (P/B) | 0.62 |
| EV / Revenue | 0.20 |
| EV / EBITDA | 2.20 |
| Profit Margin | 4.5% |
| Operating Margin | 4.95% |
| Return on Assets (ROA) | 4.3% |
| Return on Equity (ROE) | 8.74% |
- Discounted equity pricing: P/B of 0.62 implies the market values the company well below its book equity - a potential margin of safety if asset quality is intact.
- Earnings multiple: A trailing P/E under 7 indicates low investor expectations or transitory earnings weakness; forward P/E rising to 8.87 signals modest expected recovery.
- Cash-flow leverage: EV/EBITDA of 2.20 points to very low enterprise valuation relative to operating cash-flow proxy, often attractive for value investors but warranting due diligence on sustainability of EBITDA.
- Profitability: Operating margin (4.95%) and profit margin (4.5%) are modest, implying limited operating leverage and sensitivity to cost inflation or volume declines.
- ROE and ROA: ROE of 8.74% with ROA of 4.3% show moderate capital efficiency; the spread suggests use of leverage or higher financial return on equity capital.
- Earnings cadence and guidance versus forward P/E assumptions.
- Balance-sheet items underpinning the low P/B - asset impairments, intangible valuations, or conservative book values.
- EBITDA sustainability to justify EV/EBITDA of 2.20 (cyclical demand in auto supply chain, FX impacts, commodity costs).
- Dividend policy and capital return amid low multiples (income-focused investors may find yield/drawbacks attractive).
Tokai Rika Co., Ltd. (6995.T) - Risk Factors
- Foreign exchange exposure: Tokai Rika generates a significant portion of revenue outside Japan; yen movements materially affect reported results and competitiveness.
- Supply chain vulnerability: Heavy reliance on tier‑1 and tier‑2 suppliers for electronic components and molds creates production and delivery risk.
- Regulatory shifts: Evolving safety, emissions, and electronic regulations in major markets require continual product updates and compliance spending.
- Demand cyclicality: Global automotive downturns translate directly into lower orders for seat belts, locks, switches and electronic control modules.
- Competitive technology risk: Rapid advances by larger automotive suppliers or new entrants in ADAS, HMI and connected components threaten market share.
- Operational shocks: Natural disasters (Japan earthquake/tsunami risk), pandemics or geopolitical events can halt plants or disrupt logistics.
Key quantitative context underlying these risks:
| Metric | FY2023 (approx.) | Notes / Sensitivity |
|---|---|---|
| Net sales | ¥222.5 billion | ~48% overseas sales; exposed to currency translation |
| Operating income | ¥11.3 billion | Profit margins sensitive to FX and raw material costs |
| Net income | ¥8.7 billion | Impacted by non‑operating FX gains/losses |
| Total assets | ¥190.0 billion | Includes property, plant & equipment across ~30 production sites |
| Net debt (cash net) | ¥(26.0) billion (net cash) | Liquidity buffer for supply shocks and capex |
| Cash & cash equivalents | ¥38.0 billion | Available for working capital and capex |
| Capital expenditure | ¥9.5 billion | Plant upgrades and overseas capacity |
| R&D expense | ¥6.2 billion | Focus on HMI, safety systems, EV components |
| Export / Overseas sales ratio | ~48% | High FX sensitivity; directional impact if yen weakens/strengthens |
| Supplier base | ~1,200 suppliers | Top 5 suppliers ≈22% of procurement spend |
| Production footprint | ~30 sites (10 Japan / 20 overseas) | Geographic spread reduces but does not eliminate localized disruptions |
| FX sensitivity (estimate) | ¥250 million operating profit change per 1% yen movement | Depends on currency mix and hedging |
Risk‑specific details and practical indicators investors should monitor:
- FX: Monitor currency translation exposure, hedging disclosures, and the company's reported sensitivity (quarterly/annual guidance).
- Supply chain: Watch inventory days, lead time commentary, single‑source supplier mentions and supplier concentration metrics.
- Regulation: Track regulatory announcements in major markets (Japan, EU, US, China) affecting safety, electronic standards and EV mandates.
- Macro: Follow global vehicle production forecasts, OEM order books, and consumer demand indicators in primary markets.
- Competition: Scrutinize R&D spend, patent filings, partnership announcements, and OEM supplier awards relative to peers.
- Disaster preparedness: Review business continuity disclosures, multi‑sourcing strategies and insurance or force majeure clauses in contracts.
Further investor context can be found here: Exploring Tokai Rika Co., Ltd. Investor Profile: Who's Buying and Why?
Tokai Rika Co., Ltd. (6995.T) - Growth Opportunities
Tokai Rika's near- to mid-term growth thesis rests on continued R&D investment, geographic expansion, strategic OEM partnerships, EV-related product development, manufacturing improvements, and targeted diversification. Management reported R&D expenses of ¥31.6 billion for the fiscal year ended March 31, 2025, underscoring the company's commitment to innovation and product pipeline development.- R&D intensity: ¥31.6 billion invested (FY2025) to support ADAS components, smart access systems, and EV-specific controls.
- EV technology focus: allocation toward electronic actuators, battery management interfaces, and high-voltage connectors to capture EV content-per-vehicle upsides.
- Software and systems: development of vehicle cybersecurity and HMI software to move up the value chain from components to integrated solutions.
| Metric | FY2024 | FY2025 | Notes |
|---|---|---|---|
| R&D Expense (¥bn) | 28.1 | 31.6 | ↑12.4% YoY, targeted at EV & ADAS |
| Automotive Revenue Mix (approx.) | ~90% | ~88% | gradual diversification outside core auto |
| Overseas Sales Ratio | ~60% | ~62% | expansion in Southeast Asia & India |
| CapEx (¥bn) | 15.0 | 17.5 | plant upgrades and EV-capable lines |
- Market expansion: prioritized markets include Thailand, Indonesia, Vietnam, and India, where production growth outpaces developed markets.
- OEM alliances: targeted collaborations with both Japanese and global OEMs to supply next-generation smart-entry, steering switch, and sensor modules.
- Aftermarket & adjacent industries: opportunities in two-/three-wheeler electrification and industrial automation to reduce reliance on passenger auto cycles.
| Initiative | Expected Impact | Timeline |
|---|---|---|
| Localized production facilities (ASEAN/India) | Lower COGS, faster lead times | 2024-2026 |
| EV-capable production lines | Higher ASP per unit (EV content) | 2025-2027 |
| Automation & IoT in plants | Productivity ↑, defect rates ↓ | 2024-2026 |
- Product diversification: adapt existing sensor, switch, and connector platforms for industrial and commercial EV markets.
- Service integration: bundled hardware-plus-software offerings for fleet telematics and access control.
- Partnerships & M&A: selective bolt-ons to acquire capabilities in software, power electronics, or regional manufacturing capacity.
Tokai Rika Co., Ltd. (6995.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.