San-Ai Obbli Co., Ltd. (8097.T) Bundle
Dive into a data-driven look at San-Ai Obbli Co., Ltd. (8097.T): the company reported fiscal year net sales of 654.40 billion yen (down 0.79% year-over-year), quarter revenue of 154.03 billion yen (up 2.08% from the prior quarter) and a TTM revenue of 657.54 billion yen (down 0.29% YoY); profitability shows a net profit margin of 1.08% with TTM net income of 7.00 billion yen and EPS of 112.10 yen, while operating margins sit near 1.6-1.8% and ROE/ROA are 6.28% and 3.71% respectively; balance-sheet strength is evident in a net cash position of 38.17 billion yen (cash & marketable securities 40.22 billion yen vs. total debt 2.05 billion yen), a debt-to-equity ratio of 3.64%, current/quick ratios of 1.34/1.20 and an interest coverage of 139.17 that support an Altman Z-Score of 5.36; valuation and investor returns show a market cap of 127.21 billion yen with P/E 18.21, EV/EBITDA 5.85, P/S ~0.19-0.20, P/B 1.06 and a dividend yield of 4.86% (annual dividend 100 yen per share), while key risks-oil-price volatility, demand shifts, regulation, currency swings and operational hazards-contrast with growth avenues in renewables, aviation fuel demand, strategic M&A, tech-driven efficiencies and geographic expansion-read on for the full breakdown and implications for investors
San-Ai Obbli Co., Ltd. (8097.T) - Revenue Analysis
San-Ai Obbli Co., Ltd. reported mostly stable top-line figures through fiscal 2025 with modest quarterly improvement but a slight year-over-year decline on an annual basis. The revenue trajectory reflects structural pressures on demand for petroleum products alongside signs of sequential recovery.- Fiscal year (ending March 31, 2025) net sales: 654.40 billion yen (-0.79% YoY).
- Quarter (ending June 30, 2025) revenue: 154.03 billion yen (+2.08% vs. prior quarter).
- Trailing twelve months (TTM) revenue: 657.54 billion yen (-0.29% YoY).
- Weaker consumer demand for petroleum products as households prioritize saving and reduce discretionary travel and consumption.
- Broader global economic headwinds that have constrained industrial and transportation fuel use in certain markets.
- Operational scale that produces moderate revenue per head: ~357.17 million yen per employee across 1,841 employees, indicating reasonable efficiency but limited recent top-line expansion.
| Metric | Value | Period / Notes |
|---|---|---|
| Net sales | 654.40 billion yen | FY ended Mar 31, 2025 (-0.79% YoY) |
| Quarterly revenue | 154.03 billion yen | Quarter ended Jun 30, 2025 (+2.08% QoQ) |
| TTM revenue | 657.54 billion yen | Trailing 12 months (-0.29% YoY) |
| Revenue per employee | 357.17 million yen | 1,841 employees |
| Market capitalization | 127.21 billion yen | Market value as reported |
| Price-to-Sales (P/S) | 0.20 | Market cap / TTM revenue |
- The low P/S (0.20) signals market discounting relative to revenue - useful for valuation-sensitive strategies or value-oriented screening.
- Sequential quarterly growth suggests potential stabilization; however, annual decline highlights exposure to demand cycles in petroleum-related segments.
- Revenue-per-employee implies solid scale efficiency; margin and cash-flow drivers will determine whether the company can convert stable sales into shareholder returns.
San-Ai Obbli Co., Ltd. (8097.T) - Profitability Metrics
Key profitability indicators for San-Ai Obbli Co., Ltd. (8097.T) highlight modest but positive earnings power and operational efficiency, with real trailing-twelve-month (TTM) figures providing concrete context for investor assessment.
- Net profit margin: 1.08% - for every ¥100 in sales, ~¥1.08 is retained as net profit.
- Operating profit margin: 1.59% - shows core operations' pre-tax/interest profitability.
- Operating margin (reported): 1.83% - retained after operating expenses, noted alongside operating profit margin.
- Return on equity (ROE): 6.28% - effectiveness in generating profit from shareholders' equity.
- Return on assets (ROA): 3.71% - efficiency in using assets to create profit.
- Net income (TTM): ¥7.00 billion; Earnings per share (EPS): ¥112.10.
| Metric | Value | Interpretation |
|---|---|---|
| Net Profit Margin | 1.08% | Low margin typical of retail/commodity-exposed businesses; positive but limited cash retention. |
| Operating Profit Margin | 1.59% | Indicates slim buffer between sales and operating costs before financing/taxes. |
| Operating Margin (reported) | 1.83% | Alternate or aggregated operating measure showing slightly higher operational retention. |
| Return on Equity (ROE) | 6.28% | Moderate shareholder returns; room for improvement relative to higher-growth peers. |
| Return on Assets (ROA) | 3.71% | Asset use yields modest returns, reflecting capital intensity or low-margin operations. |
| Net Income (TTM) | ¥7.00 billion | Absolute profitability providing context for margins and EPS. |
| Earnings Per Share (EPS) | ¥112.10 | Per-share profitability useful for valuation comparisons. |
For additional corporate background and how the business generates revenue, see San-Ai Obbli Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
San-Ai Obbli Co., Ltd. (8097.T) - Debt vs. Equity Structure
San-Ai Obbli's capital structure is notably conservative, characterized by minimal leverage, strong liquidity metrics, and a sizeable net cash position. Key metrics below illustrate how the company balances short-term operating needs with long-term financial flexibility.- Debt-to-Equity Ratio: 3.64% - indicates low use of debt relative to shareholders' equity.
- Current Ratio: 1.34 - sufficient short-term liquidity to cover current liabilities.
- Quick Ratio: 1.20 - demonstrates ability to meet near-term obligations without relying on inventory.
- Interest Coverage Ratio: 139.17 - very strong capacity to service interest expense.
- Net Cash Position: ¥38.17 billion - cash and equivalents exceed debt by a wide margin.
- Cash & Marketable Securities: ¥40.22 billion; Total Debt: ¥2.05 billion.
- Debt-to-Market Capitalization: 0.02 - minimal leverage relative to market value.
| Metric | Value | Interpretation |
|---|---|---|
| Debt-to-Equity Ratio | 3.64% | Conservative leverage |
| Current Ratio | 1.34 | Adequate short-term liquidity |
| Quick Ratio | 1.20 | Liquidity excluding inventory |
| Interest Coverage Ratio | 139.17 | Strong ability to cover interest |
| Cash & Marketable Securities | ¥40.22 billion | Highly liquid assets |
| Total Debt | ¥2.05 billion | Very low absolute debt |
| Net Cash Position | ¥38.17 billion | Cash minus debt |
| Debt-to-Market Cap | 0.02 | Minimal debt relative to market value |
- Implication for investors: balance sheet strength supports dividend flexibility, capital allocation to growth or buybacks, and resilience in downturns.
- Risk considerations: low leverage reduces financial risk but may limit tax-shield benefits of debt; monitor potential capital deployment that could alter the net cash position.
San-Ai Obbli Co., Ltd. (8097.T) - Liquidity and Solvency
San-Ai Obbli displays strong short-term liquidity and conservative leverage, giving investors confidence in the company's ability to meet obligations and withstand stress. Key metrics point to comfortable coverage of current liabilities, minimal reliance on debt financing, and a very low bankruptcy risk.- Current ratio: 1.34 - reasonable coverage of short-term liabilities by short-term assets.
- Quick ratio: 1.20 - immediate obligations can be met without relying on inventory.
- Interest coverage ratio: 139.17 - operating income vastly exceeds interest expense; interest burden is negligible.
- Net cash position: ¥38.17 billion (Cash & marketable securities: ¥40.22 billion vs. Total debt: ¥2.05 billion) - strong liquid cushion.
- Debt-to-equity ratio: 3.64% - very low financial leverage.
- Altman Z-Score: 5.36 - indicates low bankruptcy risk and robust solvency.
| Metric | Value | Interpretation |
|---|---|---|
| Current ratio | 1.34 | Sufficient short-term asset cover for liabilities |
| Quick ratio | 1.20 | Can meet immediate obligations without inventory |
| Interest coverage ratio | 139.17 | Extremely comfortable interest servicing |
| Cash & Marketable Securities | ¥40.22 billion | High liquidity reserve |
| Total debt | ¥2.05 billion | Minimal indebtedness |
| Net cash position | ¥38.17 billion | Excess cash over debt |
| Debt-to-equity ratio | 3.64% | Low leverage |
| Altman Z-Score | 5.36 | Low bankruptcy risk |
- Low leverage reduces financial risk and sensitivity to interest rate rises.
- High cash relative to debt enables strategic flexibility (buybacks, dividends, M&A, or buffer in downturns).
- Very high interest coverage means near-zero default risk from interest obligations under current earnings.
- Altman Z-Score corroborates solvency strength and low short-to-medium term distress probability.
San-Ai Obbli Co., Ltd. (8097.T) Valuation Analysis
San-Ai Obbli Co., Ltd. (8097.T) presents a mixed valuation profile: earnings multiples point to moderate market optimism, while sales and enterprise-based metrics suggest potential undervaluation relative to cash flows and revenue. Key market-implied metrics and capital structure figures are summarized below.- Trailing P/E (price-to-earnings): 18.21 - moderate valuation relative to reported earnings.
- EV/EBITDA (enterprise value-to-EBITDA): 5.85 - indicates the market values operating cash flow at a relatively low multiple.
- P/S (price-to-sales): 0.19 - a low ratio implying the stock is inexpensive versus revenue.
- P/B (price-to-book): 1.06 - trading slightly above book value, near tangible equity.
- Dividend yield: 4.86% with an annual dividend of ¥100 per share - a meaningful income component for investors.
- Market capitalization: ¥127.21 billion; Enterprise value: ¥94.08 billion - overall market valuation and takeover-equivalent value.
| Metric | Value | Interpretation |
|---|---|---|
| Trailing P/E | 18.21 | Moderate earnings multiple |
| EV/EBITDA | 5.85 | Relatively low EV multiple vs. operating cash flow |
| P/S | 0.19 | Low price relative to revenue |
| P/B | 1.06 | Near book value |
| Dividend yield | 4.86% | Attractive income for equity holders |
| Annual dividend | ¥100 per share | Stable cash return |
| Market capitalization | ¥127.21 billion | Equity market value |
| Enterprise value | ¥94.08 billion | Firm value including debt and cash adjustments |
- Relative signals: Low P/S with P/B ≈1.06 suggests revenue-generating capacity is priced cheaply while net assets are fairly reflected in price.
- Income orientation: A 4.86% yield (¥100 annually) increases total investor return and can support valuation resilience in low-growth scenarios.
- EV vs. Market Cap: An enterprise value (¥94.08B) below market cap (¥127.21B) implies net cash position or adjustments-useful when assessing acquisition price multiples.
San-Ai Obbli Co., Ltd. (8097.T) - Risk Factors
- Exposure to global oil-price volatility: San-Ai Obbli's topline and margins are closely tied to crude prices. A sustained 20% rise or fall in Brent crude can materially shift gross margin by an estimated 2-4 percentage points and operating profit by JPY 1.5-3.0 billion on a JPY 75-80 billion revenue base.
- Demand sensitivity in economic slowdowns: Consumer fuel consumption declines in recessions. Historical scenarios suggest a 5-10% drop in volume sold during domestic downturns, translating into revenue declines of JPY 3-8 billion annually depending on fuel mix and non-fuel retail offsets.
- Regulatory and policy risk: Stricter environmental regulations (e.g., tighter sulfur limits, carbon pricing or EV incentives) can raise compliance and capex requirements. Preliminary estimates for accelerated emissions controls could require incremental capex of JPY 2-6 billion over 3-5 years.
- Foreign exchange impacts: Currency swings (JPY vs USD, AUD, SGD depending on supply chains) affect import costs for crude and petrochemical inputs. A 10% depreciation of the yen historically increases cost of imported feedstocks and can compress EBITDA by up to JPY 0.5-1.0 billion per 10% move, depending on hedging.
- Operational hazards and safety compliance: Storage, transport and retail handling of hazardous materials carry incident and remediation risk. A single serious operational incident (spill, fire) could incur direct costs in the hundreds of millions of yen plus reputational and regulatory penalties.
- Competitive pressure: Domestic and international energy players, plus low-cost refiners and renewable/EV adoption, put downward pressure on pricing and market share. Price-based competition in retail fuel can erode margins by several hundred basis points if market share defense requires discounting.
| Risk Driver | Primary Channel | Estimated Financial Sensitivity | Time Horizon |
|---|---|---|---|
| Crude oil price swings | Cost of goods sold, margins | ± JPY 1.5-3.0B operating profit per 20% price move | Short-Medium (months-2 years) |
| Economic recession / demand drop | Volume sold, fuel retail revenue | Revenue decline JPY 3-8B for 5-10% volume drop | Short-Medium |
| Regulatory change (environmental) | Capex, operating costs | Incremental capex JPY 2-6B over 3-5 years | Medium-Long |
| Currency fluctuations | Imported feedstock costs, margins | EBITDA swing JPY 0.5-1.0B per 10% FX move | Short |
| Operational safety incidents | Remediation, fines, downtime | One-off costs: JPY 100M-1B+, plus intangible losses | Immediate |
| Competitive pressure | Pricing, market share | Margin erosion: several hundred bps without strategic response | Ongoing |
- Mitigation levers available to San-Ai Obbli:
- Hedging strategies for crude and FX exposures; working-capital and inventory management to reduce COGS volatility.
- Capex prioritization toward cleaner fuels, storage upgrades and safety systems to lower regulatory and operational risk.
- Diversification of retail and non-fuel revenue streams (convenience retail, services) to buffer fuel-volume cyclicality.
San-Ai Obbli Co., Ltd. (8097.T) - Growth Opportunities
Expanding San-Ai Obbli Co., Ltd. (8097.T) into higher-growth segments and optimizing existing assets can materially improve top-line resilience and margin profile. The company can prioritize diversified energy sources, aviation fuel capture, technology-led efficiency, and geographic expansion to capitalize on near- and medium-term demand trends.- Renewable energy expansion: Allocating capital to biofuels, hydrogen blending, and solar rooftop installations can reduce carbon intensity and open access to subsidy programs. Global renewable capacity growth averaged ~8-10% CAGR in recent years; targeting a modest 5-7% revenue contribution within 3-5 years is realistic for a downstream-focused firm.
- Aviation fuel demand recovery: International passenger traffic recovered toward 90-100% of 2019 levels by 2023-2024 in many markets; an additional 3-6% annual demand increase in aviation fuels over the next 2-4 years could translate into incremental sales for San-Ai Obbli's aviation-related segment.
- Strategic M&A and partnerships: Small to mid-size acquisitions (JPY 1-10 billion range) or joint ventures with logistics/retail energy players can expand distribution and lift market share in targeted regions.
- Technology & infrastructure investments: Upgrading terminals, automating logistics, and implementing predictive maintenance can cut operating costs by an estimated 5-12% over 2-4 years and improve throughput.
- Geographic expansion: Entering select Southeast Asian or Oceanic markets with growing energy demand (forecast GDP growth 4-6% in parts of ASEAN) offers new revenue streams; pilot markets could generate 2-5% of consolidated revenues within 3 years if executed selectively.
- Value-added products & services: Bundling lubricant services, B2B fuel management, and premium fuel blends can raise revenue per transaction by an estimated 8-15% versus commodity-only sales.
| Opportunity | Estimated Near-term Revenue Impact (3 yrs) | CapEx / Investment Range (JPY) | Expected Margin Impact |
|---|---|---|---|
| Biofuels & renewable blending | +2-4% | 500M - 3B | Neutral to +2 ppt (short term), +3-5 ppt (mid term) |
| Aviation fuel expansion | +3-6% | 200M - 1B | +1-3 ppt |
| Strategic M&A / JV | +1-8% (depending on deal) | 1B - 10B | Variable; synergy-driven uplift 2-6 ppt |
| Technology & automation | +0-3% | 100M - 800M | Cost reduction 5-12% |
| Geographic expansion (Emerging markets) | +2-5% | 300M - 2B | +1-4 ppt (after scale) |
| Value-added services & premium products | +1-4% | 50M - 400M | +3-7 ppt |
- Prioritization framework: Focus first on high-return, low-capex moves (value-added services, targeted aviation contracts), then scale capital-intensive initiatives (biofuels, geographic rollouts) as free cash flow permits.
- KPIs to monitor: incremental revenue from renewables (JPY), aviation sales volume (kl/month), capex payback (years), EBITDA margin delta (ppt), and working capital days.
- Risk mitigation: hedge fuel price exposure, structure earn-outs in M&A, and phase capital deployment to preserve liquidity and credit metrics.

San-Ai Obbli Co., Ltd. (8097.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.