Berger Paints India Limited (BERGEPAINT.NS) Bundle
Dive into an incisive look at Berger Paints India Limited's recent performance where revenue from operations rose to ₹3,200.8 crore in Q1FY26 (up 3.6% YoY) alongside a notable volume growth of 5.6%, even as EBITDA stood at ₹528.4 crore with margins compressing to 16.5% and net profit slipping to ₹315.0 crore (down 11% YoY); weigh that operational picture against a strong balance sheet - ROE of 19.18%, equity ratio of 67.41% and net worth up 14.4% to ₹61,485 million - and a market pricing that signals high expectations with a P/E of 57.07 and EV/EBITDA of 35.93; explore how debt fell (long-term debt down 50.7% to ₹30 million), liquidity improved (current assets +12% to ₹59 billion), ambitious targets (turnover aiming for ₹20,000 crore by 2029) and risk vectors like intense competition, raw material volatility and margin pressures interplay to shape investor decisions - read on to unpack the numbers, valuation nuances and growth levers driving the story.
Berger Paints India Limited (BERGEPAINT.NS) - Revenue Analysis
Berger Paints India Limited reported steady top-line momentum with underlying volume-driven growth across decorative and industrial segments, supported by targeted price actions and an aggressive medium-term revenue target.- Q1FY26 revenue from operations: ₹3,200.8 crore (up 3.6% YoY vs ₹3,091.0 crore in Q1FY25).
- Volume growth in Q1FY26: 5.6%, reflecting healthy demand expansion in urban and rural markets.
- Decorative segment in Q3FY25: high single-digit volume growth driven by both urban and rural demand.
- Industrial business: robust performance supported by increased infrastructure and construction activity.
- Price actions: three price hikes implemented since June (reported in Q2FY25) to support value growth (target ~5% value growth in Q2 ending Sept 2024).
- Medium-term target: plans to double turnover to ₹20,000 crore by 2029 from ₹10,000 crore in FY2024.
| Metric | Period | Value | Notes |
|---|---|---|---|
| Revenue from operations | Q1FY26 | ₹3,200.8 crore | Up 3.6% YoY vs ₹3,091.0 crore in Q1FY25 |
| Revenue (comparator) | Q1FY25 | ₹3,091.0 crore | Base for YoY comparison |
| Volume growth | Q1FY26 | 5.6% | Strong urban & rural demand |
| Decorative segment volume growth | Q3FY25 | High single-digit % | Broad-based recovery across channels |
| Price hikes implemented | Since June (Q2FY25) | 3 hikes | Targeting ~5% value growth in Q2 ending Sept 2024 |
| Medium-term turnover target | By 2029 | ₹20,000 crore | From ₹10,000 crore in FY2024 (2x growth target) |
| Industrial business trend | FY25 periods | Robust | Backed by infrastructure & construction demand |
- Key momentum drivers: 5.6% volume growth (Q1FY26), targeted price increases since June, and sustained decorative demand in Q3FY25.
- Risks to revenue trajectory: execution of price hikes vs competition, raw material inflation pass-through, and macro slowdown impacting discretionary repaint cycles.
- Growth blueprint: doubling turnover to ₹20,000 crore by 2029 hinges on scaling distribution, premiumization, product mix improvement, and industrial business expansion.
Berger Paints India Limited (BERGEPAINT.NS) - Profitability Metrics
Berger Paints India Limited's recent quarterly performance shows stable operating earnings but pressure on net margins and profitability amid competitive and pricing dynamics.- Q1FY26 EBITDA (ex‑other income): ₹528.4 crore (up 1.1% YoY), indicating steady operational EBITDA levels.
- Q1FY26 net profit: ₹315.0 crore, down 11.0% YoY from ₹354.0 crore in Q1FY25, reflecting margin compression and higher non‑operating/exceptional impacts.
- EBITDA margin contracted by 40 basis points YoY to 16.5% in Q1FY26 (Q1FY25 margin ~16.9%).
- Volume growth outpaced value growth in Q1FY25: volume +11.8% while value grew just +2.5%, signaling price reductions and/or lower raw material pass‑through.
- Q2FY25: reported net profit decline of 7.6% YoY, underscoring recurring profitability challenges across quarters.
- Q3FY25 net income: ₹919.90 crore, down 2.9% YoY from ₹947.20 crore, consistent with muted top‑line momentum in some periods.
| Metric | Q1FY25 | Q1FY26 | Q2FY25 | Q3FY25 |
|---|---|---|---|---|
| EBITDA (ex other income) | ₹523.0 crore (approx.) | ₹528.4 crore | - | - |
| EBITDA % (margin) | ~16.9% | 16.5% | - | - |
| Net Profit | ₹354.0 crore | ₹315.0 crore | ↓7.6% YoY (net profit decline) | - |
| Net Income / Revenue | - | - | - | ₹919.90 crore (Q3FY25) vs ₹947.20 crore (YoY) |
| Volume Growth | +11.8% (Q1FY25) | - | - | - |
| Value Growth | +2.5% (Q1FY25) | - | - | - |
Berger Paints India Limited (BERGEPAINT.NS) - Debt vs. Equity Structure
Berger Paints India Limited shows a notably conservative leverage profile in FY25 with meaningful growth in shareholders' equity and a reduction in long-term borrowings. Key headline movements reflect lower financial risk and a stronger capital base.- Long-term debt fell 50.7% to ₹30 million in FY25 (from ₹60 million in FY24), reducing interest-bearing obligations.
- Current liabilities rose 3.0% to ₹34,000 million in FY25 (from ₹33,000 million in FY24), driven by working-capital items.
- Total assets and liabilities grew 10% to ₹121,000 million in FY25, up from ₹110,000 million in FY24, indicating balance-sheet expansion.
- Equity ratio stands at 67.41%, underscoring a predominantly equity-funded structure.
- Debt-to-equity ratio is low at 0.11, signaling prudent leverage management.
- Net worth increased 14.4% to ₹61,485 million in FY25, from ₹53,739 million in FY24, strengthening solvency.
| Metric | FY24 | FY25 | Change |
|---|---|---|---|
| Long-term debt | ₹60 million | ₹30 million | -50.7% |
| Current liabilities | ₹33,000 million | ₹34,000 million | +3.0% |
| Total assets & liabilities | ₹110,000 million | ₹121,000 million | +10% |
| Equity ratio | - | 67.41% | - |
| Debt-to-equity ratio | - | 0.11 | - |
| Net worth | ₹53,739 million | ₹61,485 million | +14.4% |
- Strong equity base (67.41% equity ratio) reduces refinancing risk and supports capital-intensive initiatives.
- Minimal long-term borrowings and a 0.11 debt-to-equity ratio provide flexibility for opportunistic investments or dividend policy stability.
- Rising current liabilities warrant monitoring of working-capital cycles despite healthy net worth growth.
Berger Paints India Limited (BERGEPAINT.NS) - Liquidity and Solvency
Berger Paints' balance-sheet trends for FY25 point to strengthened liquidity alongside continued capital deployment. Current assets rose by 12% to ₹59.00 billion in FY25, while fixed assets increased by 8% to ₹63.00 billion, reflecting ongoing investments in capacity and long‑term resources. Total assets expanded to ₹91.32 billion in FY25 from ₹83.69 billion in FY24, and total liabilities were broadly stable at ₹29.65 billion in FY25 (₹29.79 billion in FY24). Operating cash flow converts well to reported earnings, with an operating cash flow to net income ratio of 1.07. Free cash flow, however, decreased year‑on‑year, signaling potential short‑term cash‑generation pressures despite solid operating cash conversion.- Current assets (FY25): ₹59.00 billion - up 12% YoY
- Fixed assets (FY25): ₹63.00 billion - up 8% YoY
- Total assets (FY25): ₹91.32 billion (FY24: ₹83.69 billion)
- Total liabilities (FY25): ₹29.65 billion (FY24: ₹29.79 billion)
- Operating cash flow / Net income (FY25): 1.07
- Free cash flow: decreased YoY (FY25 vs FY24)
| Metric | FY24 | FY25 | YoY Change / Note |
|---|---|---|---|
| Current assets | - | ₹59.00 bn | +12% |
| Fixed assets | - | ₹63.00 bn | +8% |
| Total assets | ₹83.69 bn | ₹91.32 bn | Increase |
| Total liabilities | ₹29.79 bn | ₹29.65 bn | Marginal decrease |
| Operating cash flow / Net income | - | 1.07 | Robust cash conversion |
| Free cash flow | - | ↓ (decreased YoY) | Potential cash-generation challenges |
Berger Paints India Limited (BERGEPAINT.NS) - Valuation Analysis
Berger Paints India Limited presents a premium market valuation supported by strong profitability metrics and robust EPS growth. The market prices the stock at elevated multiples relative to earnings and book value, reflecting high investor expectations for continued growth and margin resilience.- Return on Equity (ROE): 19.18% - solid indication of efficient equity utilization.
- Price-to-Earnings (P/E): 57.07 - signals high future growth expectations baked into the share price.
- Price-to-Book (P/B): 12.39 - stock trades at a significant premium to reported book value.
- Earnings Per Share (EPS): ₹10.0 with core EPS growth of 35.9% - strong underlying earnings momentum.
- Dividend Per Share (DPS): ₹3.5 and Dividend Yield: 0.72% - modest cash return to shareholders.
- EV/EBITDA: 35.93 - indicates an expensive enterprise valuation relative to operating cash flow.
| Metric | Value | Implication |
|---|---|---|
| ROE | 19.18% | High shareholder profitability |
| P/E | 57.07 | Market expects strong earnings growth |
| P/B | 12.39 | Premium to net asset value |
| EPS | ₹10.0 | Reported EPS; core EPS growth 35.9% |
| DPS | ₹3.5 | Dividend payout with 0.72% yield |
| EV/EBITDA | 35.93 | Expensive on an enterprise-value basis |
Berger Paints India Limited (BERGEPAINT.NS) - Risk Factors
Berger Paints India Limited operates in a competitive, commodity-sensitive sector where multiple external and internal factors can rapidly affect margins, market share and cash flows. Below are the principal risk categories with quantified sensitivities and practical implications for investors.- Competitive pressure: Berger contends with national players (e.g., Asian Paints, Kansai Nerolac) and strong regional brands that can trigger price competition, higher marketing spends and channel discounting.
- Raw material volatility: Key inputs-resins, pigments, solvents, additives-constitute a large portion of cost of goods sold and are linked to crude oil and petrochemical cycles.
- Demand cyclicality and macro risk: Paint sales closely track real estate activity, new housing starts, decorative refurbishment cycles and discretionary consumer spending, exposing the company to economic downturns.
- Regulatory and compliance risk: Environmental norms, VOC limits, packaging and waste management rules can increase capex and recurring compliance costs.
- Currency risk: Imports of certain pigments, additives and intermediates mean INR volatility vs USD/EUR can affect margins on imports and exports.
- Supply chain fragility: Plant shutdowns, logistics bottlenecks, or supplier insolvencies can disrupt production and SKU availability, harming sales and brand loyalty.
| Risk Category | Primary Drivers | Quantified Impact (illustrative) |
|---|---|---|
| Raw material cost rise | Crude-linked resin & solvent prices | 10% increase in RM costs → ~3-5 percentage point fall in EBITDA margin (sensitivity based on typical paint industry cost structure) |
| Price competition | Promotions, dealer incentives, private labels | 5% price erosion in key SKUs → ~2-4% revenue decline and margin compression due to fixed cost leverage |
| Demand shock | Urban slowdown, rural distress | 15% drop in volume in a quarter → operating leverage can reduce quarterly EBIT by 30-50% (depending on fixed/variable mix) |
| Regulatory/Capex | Environmental compliance, VOC norms | Incremental capex ₹200-600 crore for major upgrades; OPEX increase 0.5-1% of sales |
| Currency fluctuation | INR depreciation vs USD/EUR | 5% INR weakening → imported RM cost rise ~1-2% of sales (depends on import intensity) |
| Supply chain disruption | Logistics, supplier outages | Short-term stockouts can cause 2-6% monthly revenue loss in affected regions and elevated logistics costs |
- Working capital and liquidity exposure: Seasonal inventory buildup (monsoon cycles) and dealer credit terms can tie up cash. A stretch in receivables or input inflation can require higher short-term borrowing.
- Profitability sensitivity: Given the paint sector's mix of fixed manufacturing overheads and input-linked variable costs, even modest raw material inflation or margin-led price cuts translate into outsized EBIT swings.
- Geographic and product mix concentration: Heavy dependence on decorative paints and domestic markets increases vulnerability to localized slowdowns; international operations and industrial coatings provide diversification but add FX and execution risk.
- Input price indices (crude/petchems, titanium dioxide, pigments) - watch for sustained 5-10% moves.
- Gross margin and EBITDA margin trends - margins slipping 200-400 bps year-over-year signal acute pressure.
- Inventory days and receivables - a rise of 10-20 days can materially strain cash conversion.
- Capex announcements - any major environmental or capacity upgrade with capex >₹200 crore can temporarily depress free cash flow.
- Exchange rate moves - persistent INR weakness versus USD/EUR exceeding 5% should be factored into cost forecasts.
Berger Paints India Limited (BERGEPAINT.NS) - Growth Opportunities
- Target: Double turnover to ₹20,000 crore by 2029 (implies ~15% CAGR from a base turnover of ~₹10,000 crore).
- Branding & marketing: stepped-up investment in advertising and brand-building to win share in premium decorative segments.
- Workforce expansion: hiring and field-force strengthening to widen dealer reach and execution at the point of sale.
- Product portfolio expansion: focus on high-value offerings such as exterior coatings, roof coatings and premium emulsions to lift average realization.
- Geographic expansion: scaling international presence - operations and market development in Nepal and Poland are active levers for incremental growth.
- R&D and product innovation: converting the Howrah plant into a dedicated R&D center by end-2025 to accelerate new product development and formulation improvements.
- Industrial segment push: targeted initiatives to grow market share in industrial coatings alongside decorative paints.
| Metric / Initiative | Current / Baseline | Target / Timeline | Implication for Investors |
|---|---|---|---|
| Revenue (approx.) | ~₹10,000 crore (current base) | ₹20,000 crore by 2029 | Revenue doubling implies ~15% CAGR; monetary leverage on margins if mix improves |
| Turnover CAGR required | - | ~14.9% (FY24-FY29) | Sustained volume + ASP improvement required |
| R&D investment | Howrah plant (to be converted) | R&D center operational by end-2025 | Faster product launches, premiumisation, margin support |
| Manufacturing & distribution | Domestic manufacturing footprint + international ops | Capacity & channel expansion through 2029 | Improves supply responsiveness and reduces channel gaps |
| Product focus | Decorative + Industrial | Higher mix of exterior/roof & premium products | Higher realizations, better gross margins |
| Geographic expansion | Presence in Nepal, Poland | Scaling international sales and distribution | Diversifies revenue, reduces India-only cyclicality |
| Marketing spend | Increased vs prior years | Ongoing elevated ad/branding investment | Supports share gain, brand premiumisation |
- Scaling mechanics: growth depends on (a) conversion of premium product mix, (b) distribution density expansion, (c) international revenue ramp-up, and (d) R&D-driven differentiated SKUs.
- Quantitative sensitivity: if premium mix increases by 5-8 percentage points and volume growth sustains double-digit CAGR, operating leverage and margin expansion are achievable.
- Risks to execution: raw material cost volatility, competitive pricing pressure, and execution lag in new markets or R&D commercialization.
Berger Paints India Limited (BERGEPAINT.NS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.