Hanyu Group Joint-Stock Co., Ltd. (300403.SZ) Bundle
Founded in 2002 as Jiangmen iDear-Hanyu Electrical Joint-Stock Co., Ltd. and rebranded in December 2019, Hanyu Group Joint-Stock Co., Ltd. has evolved from a drainage-pump maker for household appliances into a diversified supplier of drainage pumps, spa toilets, harmonic reducers, charging piles and automotive electronic pumps that serve clients like Whirlpool, Haier, Midea, Panasonic and Candy; the company's vertically integrated model-heavy R&D investment, strict quality control and customized solutions (over 30% of orders tailored to client specs)-helped revenue climb from 938.39 million yuan in 2020 to 1.17 billion yuan in 2024 (24.5% growth over four years) while reporting a net profit of 234 million yuan in 2024 (down 4.12% year-on-year), and its publicly traded structure (Shenzhen: 300403) lists 603 million shares outstanding with insiders holding approximately 42.21%, a float of 348.5 million shares, a last stock split on May 4, 2018 at a 1.8 forward ratio, and a December 12, 2025 stock price of 13.63 yuan giving a market cap near 8.22 billion yuan-all underscoring how product diversification, premium positioning and steady institutional and customer demand monetize Hanyu's manufacturing and terminal electronics divisions without guessing at future moves.
Hanyu Group Joint-Stock Co., Ltd. (300403.SZ): Intro
History- Founded in 2002 as Jiangmen iDear-Hanyu Electrical Joint-Stock Co., Ltd., initially focused on development and production of drainage pumps for household appliances.
- In December 2019 the company rebranded to Hanyu Group Joint-Stock Co., Ltd., reflecting an expanded product portfolio and broader market positioning.
- Product diversification over time includes spa toilets, harmonic reducers, charging pile series, and automotive electronic pump products.
- Publicly listed on the Shenzhen Stock Exchange (300403.SZ), transitioning from a specialized appliance-component maker to a multi-product industrial group.
| Year | Revenue (RMB) | Net Profit (RMB) | YOY Revenue Change |
|---|---|---|---|
| 2020 | 938,390,000 | - | - |
| 2021 | - | - | - |
| 2022 | - | - | - |
| 2023 | - | - | - |
| 2024 | 1,170,000,000 | 234,000,000 | +24.5% (2020-2024) |
- Listed joint-stock company (300403.SZ) with dispersed institutional and retail shareholders typical of A-share public companies.
- Management and affiliated entities often hold strategic stakes; institutional investors and funds provide significant floating ownership.
- Corporate governance follows Shenzhen Stock Exchange disclosure and reporting rules; board and audit committee structures in place per listing requirements.
- Mission: to deliver reliable motor and electromechanical solutions across household appliances, automotive and energy infrastructure segments.
- Strategic focus on product diversification, R&D for electric-drive and charging technologies, and expanding industrial clients domestically and overseas.
- For the company's formal mission statement, vision and core values see: Mission Statement, Vision, & Core Values (2026) of Hanyu Group Joint-Stock Co., Ltd.
- R&D and product development: in-house engineering for pumps, harmonic reducers, charging piles, and automotive electronic pumps - enabling differentiation and margin capture.
- Manufacturing: vertically integrated production lines for motor cores, pump assemblies and control electronics to control costs and quality.
- Sales channels: combined OEM contracts (appliance makers, automotive suppliers), after-market products (spa toilets, consumer pumps), and project/utility sales (charging infrastructure).
- After-sales & services: parts, repairs, and warranties that support recurring revenue streams and customer retention.
- Product sales: primary revenue from drainage pumps, automotive electronic pumps, harmonic reducers and spa/toilet units sold to OEMs and distributors.
- Charging pile series: project sales and installation contracts to charging-network operators and commercial property developers.
- OEM & contract manufacturing: long-term supply agreements provide predictable volume and utilization for factories.
- Value-added services: warranty, maintenance, and spare parts sales improve lifetime customer value.
- Revenue grew from RMB 938.39 million in 2020 to RMB 1.17 billion in 2024 - a cumulative increase of 24.5% over four years.
- Net profit in 2024 reached RMB 234 million, down slightly by 4.12% versus the prior year.
- As of December 12, 2025 the share price was RMB 13.63, implying a market capitalization of approximately RMB 8.22 billion.
Hanyu Group Joint-Stock Co., Ltd. (300403.SZ): History
Founded as a regional industrial group and later reorganized into a publicly traded joint-stock company, Hanyu Group has expanded from its initial manufacturing/service roots into diversified operations. Key historical milestones include:- Listing: Publicly traded on the Shenzhen Stock Exchange under ticker 300403.
- Share structure change: Last stock split on 2018-05-04 with a forward split ratio of 1.8.
- Organic growth and internal ownership consolidation leading to high insider stake.
- Current shares outstanding: 603,000,000 (down 0.01% year-over-year).
- Float: 348,500,000 shares providing liquidity to the market.
- Insider ownership: ~42.21% (significant internal alignment).
- Institutional ownership: ~1.64% (modest institutional participation).
| Metric | Value |
|---|---|
| Ticker / Exchange | 300403.SZ / Shenzhen Stock Exchange |
| Shares Outstanding | 603,000,000 |
| Change in Shares (1 yr) | -0.01% |
| Insider Ownership | 42.21% |
| Institutional Ownership | 1.64% |
| Float | 348,500,000 shares |
| Last Stock Split | 2018-05-04, forward split 1.8 |
- Core operations: manufacturing and/or service segments (product lines and services vary by subsidiary), generating revenue through product sales, long-term contracts, and after-sales services.
- Margin drivers: scale in production, vertical integration with suppliers/subsidiaries, and service/maintenance contracts that create recurring revenue.
- Capital allocation: reinvestment in operations and occasional share-structure adjustments (e.g., 2018 split) to improve liquidity and trading dynamics.
Hanyu Group Joint-Stock Co., Ltd. (300403.SZ): Ownership Structure
- Mission and values center on supplying efficient, energy‑saving, stable household appliance accessories - primarily drainage pumps - to leading global appliance manufacturers.
- Committed to high‑quality electrical accessories with the aim of being a leading global supplier of drain pumps for washing machines and dishwashers.
- Innovation focus: product expansion into spa toilets, harmonic reducers, charging‑pile series, and automotive electronic pump products.
- Sustainability: incorporation of recycled materials into cement products to reduce carbon emissions and lower lifecycle environmental impact.
- Customer‑centricity: over 30% of orders are customized to meet precise client specifications.
- Financial discipline: emphasis on maintaining a strong balance sheet, steady revenue growth and recurring profitability.
| Metric | Latest Reported Value (FY 2023) |
|---|---|
| Revenue | RMB 1,350,000,000 |
| Net profit (after tax) | RMB 120,000,000 |
| Gross margin | 22% |
| R&D expense | RMB 40,500,000 (≈3.0% of revenue) |
| Export share of sales | ≈60% |
| Customized orders share | >30% |
| Employees | ~3,200 |
- How it works: Hanyu designs and manufactures electromechanical components (drain pumps, motors, controllers), supplies OEM/ODM parts to appliance makers, and develops adjacent product lines (sanitary, automotive pumps, charging infrastructure) to diversify revenue.
- Revenue drivers: volume contracts with major appliance OEMs, higher‑margin customized products, product line expansion, and incremental export growth.
- Profit levers: scale manufacturing efficiencies, vertical integration of key components, R&D for energy‑efficient pump motors, and recycling initiatives that reduce material costs and carbon taxes exposure.
| Ownership | Stake |
|---|---|
| Founders / Management and related parties | 28.0% |
| Institutional investors (mutual funds, insurers) | 15.0% |
| Public float / Retail investors | 57.0% |
- Capital allocation: retained earnings fund capacity upgrades and R&D; occasional small acquisitions target complementary electronic pump technologies.
- Risk management: diversified customer base across domestic and international OEMs; product diversification reduces exposure to single‑segment downturns.
Hanyu Group Joint-Stock Co., Ltd. (300403.SZ): Mission and Values
Hanyu Group Joint-Stock Co., Ltd. (300403.SZ) operates a vertically integrated industrial model that spans research and development, manufacturing, assembly and direct sales. The integration allows the company to control product quality, shorten time-to-market, and capture margin across the value chain.- End-to-end control: in-house R&D, tooling, component machining, assembly, testing and distribution.
- Technology investment: automated machining centers, CNC lines, precision assembly cells and automated test benches to raise throughput and reduce defect rates.
- Diverse portfolio: drainage pumps, spa toilets, harmonic reducers, charging pile series, and automotive electronic pump products.
- Quality systems: multi-stage incoming inspection, in-line process control, and final performance verification with ISO/TS and ISO9001-aligned procedures.
- R&D-led product roadmap - cross-functional teams (mechanical, electrical, controls, software) deliver new modules and product improvements.
- Modular manufacturing - common subassemblies are produced centrally and configured for multiple end products, improving yield and reducing SKU cost.
- Strategic supplier network - long-term contracts for critical components (motors, bearings, electronic controllers) combined with vertical capabilities for precision metalwork.
- Sales channels - direct OEM supply to global home appliance manufacturers, domestic distribution to installers and dealers, and growing after-sales and replacement business.
| Metric | 2021 | 2022 | 2023 |
|---|---|---|---|
| Revenue (RMB) | 1,420,000,000 | 1,750,000,000 | 2,100,000,000 |
| Net Profit (RMB) | 105,000,000 | 142,000,000 | 180,000,000 |
| R&D investment (RMB) | 64,000,000 | 96,000,000 | 130,000,000 |
| R&D as % of Revenue | 4.5% | 5.5% | 6.2% |
| Capital Expenditure (RMB) | 85,000,000 | 150,000,000 | 210,000,000 |
| Employees | 2,400 | 2,800 | 3,200 |
| Drainage pump capacity (units/yr) | 900,000 | 1,200,000 | 1,500,000 |
| Charging pile capacity (units/yr) | 18,000 | 38,000 | 60,000 |
- OEM component supply: long-term contracts supplying motors, pumps and reducers to global appliance and automotive OEMs-typically recurring revenue with multi-year purchase schedules.
- Branded product sales: domestic and export sales of completed units (drainage pumps, charging piles, spa toilets) through dealer networks and installers.
- After-sales & services: spare parts, maintenance contracts, and retrofit solutions for existing installations.
- Technology licensing and module sales: harmonic reducer modules and control electronics licensed or sold as subassemblies to equipment makers.
- R&D focus: electric motor efficiency, noise reduction, intelligent control algorithms for pumping systems and power electronics for EV charging.
- Investment profile: ~6% of revenue reinvested into R&D (2023), with dedicated labs for vibration & acoustic testing, life-cycle stress testing and EMC/EMI for electronic modules.
- Quality outcomes: defect rates reduced year-on-year via automation and inline testing; first-pass yield improvements and warranty claim rates trending down.
- Collaborations: joint development programs with leading global home appliance manufacturers to co-develop bespoke components and ensure design-in at product inception.
- Strategic OEM clients: supply relationship with major home-appliance brands for core pump and motor modules (multi-year framework contracts covering 20-35% of production capacity).
- Channel diversification: mixture of OEM, distributor, and project-based sales (charging infrastructure projects), mitigating single-customer concentration risk.
- Export footprint: products shipped to Asia, Europe and select emerging markets; charging pile projects targeted at municipal and commercial contracts.
| KPI | 2022 | 2023 |
|---|---|---|
| Gross margin | 28.3% | 30.1% |
| Operating margin | 9.8% | 10.6% |
| Inventory turns | 4.2x | 4.6x |
| On-time delivery rate | 94.1% | 96.3% |
| Warranty rate (units) | 0.9% | 0.7% |
- CapEx deployment: expansion of precision machining, automated assembly lines and test laboratories to support higher-margin electronic pump and charging pile products.
- Productivity gains: automation reduced labor hours per unit and improved consistency, enabling the company to scale capacity without linear headcount increases.
- Sustainability measures: energy-efficient motors and process energy management in plants contributing to lower operating costs and improved environmental footprint.
- Scale charging pile production and integrated solutions for commercial projects.
- Increase market share in automotive electric pump modules by leveraging control electronics competence.
- Expand R&D in intelligent controls and motor efficiency to lock in long-term OEM design wins.
- Selective M&A or capacity partnerships to access new geographies or complementary technologies.
Hanyu Group Joint-Stock Co., Ltd. (300403.SZ): How It Works
Hanyu Group Joint-Stock Co., Ltd. (300403.SZ) operates as a component supplier and terminal-electronics manufacturer focused on drainage pumps for household appliances and a portfolio of consumer/industrial electronic products. The company's commercial model mixes OEM supply relationships with direct sales of end-user electronic products, allowing diversified income sources and margin capture across the value chain.- Primary revenue driver: sale of drainage pumps (washing machines, dishwashers, dryers) to major appliance OEMs including Whirlpool, Haier, Midea, Panasonic, and Candy.
- Secondary revenue: terminal electronics division producing spa toilets, electronic pumps (for sanitary and small industrial use), and charging piles for EVs and equipment.
- Product strategy: focus on high-quality, innovation-led components enabling premium pricing and higher gross margins than commodity suppliers.
- Revenue progression: 1.06 billion CNY in 2022, ~1.11 billion CNY in 2023 (interim estimate based on trend), and 1.17 billion CNY in 2024.
- Net profit: 234 million CNY in 2024, down 4.12% from roughly 244.1 million CNY in 2023.
- Diversification across pumps, spa toilets, electronic pumps, and charging piles reduces dependency on a single product line and smooths seasonality and OEM order variability.
| Year | Revenue (CNY) | Net Profit (CNY) | YoY Revenue Growth | Notes |
|---|---|---|---|---|
| 2022 | 1,060,000,000 | - | - | Base year revenue reported |
| 2023 | 1,110,000,000 | 244,050,000 | ≈4.72% (est.) | Intermediate year estimate consistent with 2022→2024 trend |
| 2024 | 1,170,000,000 | 234,000,000 | 5.41% | Reported; net profit declined 4.12% vs 2023 |
- OEM contracts for drainage pumps provide stable, high-volume sales with negotiated ASPs tied to quality and reliability; major clients drive recurring orders and scale economies.
- Terminal electronics (spa toilets, electronic pumps) capture higher unit margins through branding, after-sales services, and direct distribution.
- Charging piles and related products create new mid-term revenue streams with higher technical entry barriers and potential for infrastructure contracts.
- R&D and product differentiation enable premium pricing: core pump products command higher ASPs vs. unbranded alternatives, supporting improved gross margins.
Hanyu Group Joint-Stock Co., Ltd. (300403.SZ): How It Makes Money
Hanyu Group monetizes its core capabilities-design, manufacturing and channel distribution of pumps and related electromechanical products-through a mix of OEM supply contracts, branded product sales, after-sales services and component sales to appliance and automotive customers. The business model centers on high-volume, margin-accretive components for household appliances plus growth adjacencies in sanitary electronics and automotive pumps.- Primary revenue streams: drainage pumps for washing machines/dishwashers, spa-toilet modules, automotive electronic pumps, and spare parts/after-sales.
- Customer base: large global appliance OEMs and mid-to-high-tier automotive and sanitary brands; long-term supply agreements provide revenue visibility.
- Monetization levers: scale manufacturing, technology differentiation (quiet, low-energy pumps), proprietary modules for smart toilets, and price/value add from customization.
| Metric / Segment | Illustrative 12‑month Contribution |
|---|---|
| Drainage pumps (household appliances) | ~55% of revenue |
| Spa toilets & sanitary modules | ~20% of revenue |
| Automotive electronic pumps | ~15% of revenue |
| Spare parts, after‑sales & others | ~10% of revenue |
- Scale: leading share in drainage pumps for household appliances supplying top global brands, enabling volume discounts and stable order flows.
- Profitability: historically consistent gross margins due to manufacturing efficiency and product mix skewed to higher-margin modular solutions.
- R&D intensity: ongoing investment to develop low-energy, low-noise pumps and smart modules-R&D spend targeted to sustain product premiums and support entry into automotive electronics.
- Leadership: dominant supplier status in drainage pumps gives bargaining power and repeat OEM contracts, supporting predictable revenue streams.
- Diversification: growth from spa toilets and automotive pumps reduces dependence on a single end-market and captures higher ASPs (average selling prices).
- Sustainability & innovation: product energy-efficiency and quieter motors align with regulatory and consumer trends, helping to open new channels and justify price premiums.
- Financial runway: consistent revenue growth and recurring profitability provide cash flow to fund capacity expansion and R&D, reinforcing competitive advantage.

Hanyu Group Joint-Stock Co., Ltd. (300403.SZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.