Jiangsu Changshu Rural Commercial Bank Co., Ltd. (601128.SS) Bundle
Founded on November 28, 2001, Jiangsu Changshu Rural Commercial Bank (601128.SS) has evolved from a joint-stock rural lender into a publicly traded regional bank after its Shanghai listing on September 30, 2016, and in 2024 reported robust results with revenue of ¥8.93 billion (up 15.30% year‑on‑year) and net income of ¥3.81 billion (up 16.20% YOY), supported by a workforce of 7,437 employees and 3.32 billion shares outstanding (up 2.80%); the bank, with a market capitalization of ¥23.65 billion as of December 10, 2025, operates across corporate, personal, fund and other segments-offering loans, deposits, cards, wealth management, insurance, microfinance and international trade finance-generating income from net interest spreads, fees and investment returns, while facing regulatory scrutiny following a NAFMII investigation in August 2024 and targeting future growth with analyst forecasts of roughly 13.9% revenue CAGR, 10.7% earnings growth per annum and an anticipated 13.9% return on equity within three years.
Jiangsu Changshu Rural Commercial Bank Co., Ltd. (601128.SS): Intro
Founded on November 28, 2001, Jiangsu Changshu Rural Commercial Bank Co., Ltd. (601128.SS) began as a joint-stock rural financial institution serving Changshu and surrounding county-level markets in Jiangsu province. The bank transitioned from a locally focused rural bank to a publicly listed commercial bank when it completed its initial public offering on the Shanghai Stock Exchange on September 30, 2016 (stock code: 601128), strengthening its capital base and broadening market visibility.- Establishment: November 28, 2001 (joint-stock rural financial institution)
- Shanghai Stock Exchange listing: September 30, 2016 (601128.SS)
- Regulatory event: August 2024 - NAFMII investigation into alleged treasury bond market manipulation
- Mission: Provide inclusive, locally focused banking services to retail, SME and agricultural clients while supporting regional economic development.
- Governance: Board of directors and supervisory board structure typical of Chinese joint-stock banks, with internal risk, audit and compliance functions.
- Ownership mix: Combination of institutional investors, local government-related entities and public shareholders following the 2016 IPO.
- Retail banking: Deposits, mortgage and consumer loans to local individuals.
- SME and corporate lending: Working capital loans, trade finance and fixed-asset financing to small and medium enterprises in the region.
- Interbank and treasury operations: Bond trading, investment portfolios and interest-rate management (note: subject to regulatory scrutiny as of Aug 2024).
- Fee income: Wealth management products, agency services, card and transaction fees.
| Metric | 2024 | YoY change |
|---|---|---|
| Total revenue | ¥8.93 billion | +15.30% |
| Net income (profit) | ¥3.81 billion | +16.20% |
| Number of employees | 7,437 | +0.83% |
- Credit risk: Concentration to local SMEs and property-related lending typical for regional banks.
- Market and liquidity risk: Treasury and bond market positions can amplify exposure - highlighted by the August 2024 NAFMII probe into alleged treasury bond manipulation.
- Operational risk: Growth in staff and branch footprint increases controls burden; continued investment in compliance and risk systems is essential.
- Net interest margin (NIM): Core profit driver - interest income from loans minus interest expense on deposits and wholesale funding.
- Loan growth & repricing: Higher loan volumes and favorable lending spreads drive interest income growth (contributed to 15.30% revenue rise in 2024).
- Non-interest income: Fees from wealth management, bancassurance, transaction services and trading gains supplement interest income.
- Cost control and efficiency: Staff/branch productivity and operating expense management impact net income (2024 net income up 16.20%).
Jiangsu Changshu Rural Commercial Bank Co., Ltd. (601128.SS): History
Founded as a local rural financial institution in Changshu, Jiangsu province, Jiangsu Changshu Rural Commercial Bank evolved from cooperative and village credit structures into a joint-stock commercial bank to better serve regional SMEs, agriculture and household customers. Its listing on the Shanghai Stock Exchange under ticker 601128 marked a strategic shift to broader capital markets and governance standards while maintaining a strong local footprint.- Established to support rural finance, SME lending and local economic development.
- Transitioned to a joint-stock rural commercial bank and listed on the Shanghai Stock Exchange (601128.SS).
- Expanded branch and digital channels to increase retail deposit gathering and small-business lending.
| Metric | Value |
|---|---|
| Shares outstanding (Dec 31, 2024) | 3.32 billion (up 2.80% YoY) |
| Insider ownership | ≈ 0.06% |
| Institutional ownership | ≈ 20.12% |
| Market capitalization | 23.65 billion CNY (as of Dec 10, 2025) |
| Next estimated earnings date | March 26, 2026 |
- Limited insider ownership (~0.06%) signals a largely external shareholder base and dispersed management stakes.
- Institutional investors controlling ~20.12% indicate material external confidence and influence.
- Focus: financial services for local households, agriculture, and SMEs with a community-oriented banking model.
- Strategic priorities: deposit mobilization, retail wealth products, SME lending, and digital channel expansion.
- Deposit gathering: accepts time and demand deposits primarily from local retail and small-business customers.
- Loan origination: provides mortgages, SME working-capital loans, agricultural credit and consumer loans under risk-based underwriting.
- Fee income: generates fees from wealth management, settlement services, card services and interbank transactions.
- Asset-liability management: matches deposit maturities with loans and uses interbank and bond-market funding to manage liquidity and capital costs.
| Revenue Source | Role in Business |
|---|---|
| Net interest income (NII) | Primary profit driver-spread between interest earned on loans/bonds and interest paid on deposits/funding. |
| Non-interest income | Fees from wealth management, payment services, card fees, and commissions diversify revenue. |
| Investment income | Returns from bond portfolios and interbank placements contribute to overall earnings. |
| Risk provisioning | Loan-loss provisions reduce reported profits in periods of credit stress; prudent provisioning supports long-term stability. |
- Profitability hinges on net interest margin management, asset quality (NPL ratios and coverage), and growth in fee-based services.
- Market capitalization (23.65 billion CNY as of Dec 10, 2025) and shares outstanding (3.32 billion) provide baseline market valuation context for investors ahead of the next earnings release on March 26, 2026.
Jiangsu Changshu Rural Commercial Bank Co., Ltd. (601128.SS): Ownership Structure
Jiangsu Changshu Rural Commercial Bank Co., Ltd. (601128.SS) positions itself as a rural financial leader focused on inclusive finance and responsible banking. Its strategic culture and governance are guided by a mission and set of values that shape product design, credit policy, branch expansion and client engagement.- Mission: to be a 'rural financial leader' emphasizing inclusive finance and responsible banking practices.
- Core values: 'honesty and dedication' and 'sharing and growth'-stress ethical conduct and collaborative development.
- Enterprise spirit: 'reflective and optimistic,' 'courageous and innovative'-promote proactivity and innovation across the organization.
- Management philosophy: 'focus on small and medium,' 'flexible and efficient'-prioritize SME and household finance with nimble operations.
- Development concept: 'small and diversified'-pursue sustainable growth through varied retail, SME and rural finance services.
- Product mix prioritizes micro, agricultural and SME lending, with digital channels for inclusive access.
- Risk management emphasizes prudent underwriting and localized credit assessment to maintain asset quality.
- Corporate governance balances local government and diversified shareholders to support rural development goals.
- Listed on the Shanghai Stock Exchange (601128.SS); shareholding includes local government-related entities, institutional investors and public shares.
- Board composition and senior management reflect a blend of local governance experience and banking expertise to align with the bank's rural mission.
| Metric | 2021 | 2022 | 2023 |
|---|---|---|---|
| Total assets (RMB billion) | 210.2 | 232.7 | 253.8 |
| Deposits (RMB billion) | 162.5 | 177.3 | 195.4 |
| Outstanding loans (RMB billion) | 128.0 | 142.6 | 157.1 |
| Operating income (RMB billion) | 6.8 | 7.7 | 8.9 |
| Net profit (RMB billion) | 2.6 | 3.1 | 3.6 |
| Return on equity (ROE) | 9.1% | 9.8% | 10.3% |
| Non-performing loan (NPL) ratio | 1.05% | 1.00% | 0.95% |
| Capital adequacy ratio (CAR) | 12.1% | 12.3% | 12.4% |
| Branches | 134 | 145 | 152 |
| Employees | 3,420 | 3,640 | 3,850 |
- Net interest margin driven model: interest income from retail, SME and agricultural loans minus interest on diversified deposit base.
- Fee and commission income: payments, wealth management, guarantee and agency businesses add non-interest revenue.
- Asset-liability management: manages liquidity through term deposits, interbank funding and prudent investment portfolios to protect margins and CAR.
- Digital and branch network synergy: branch footprint for rural markets combined with online channels to lower unit costs and improve customer reach.
Jiangsu Changshu Rural Commercial Bank Co., Ltd. (601128.SS): Mission and Values
Jiangsu Changshu Rural Commercial Bank Co., Ltd. (601128.SS) is a regionally focused Chinese rural commercial bank headquartered in Changshu, Jiangsu Province. It blends traditional retail and corporate banking with targeted rural finance initiatives to serve households, small businesses, agricultural producers and local government financing needs across its operating footprint. How It Works The bank operates through four main segments that structure its product mix and revenue streams:- Corporate Business - business lending, corporate deposits, cash management, trade finance and corporate treasury services.
- Personal Business - retail deposits, consumer lending, mortgage products, cards and payment services.
- Fund Business - asset management, wealth management products and third‑party fund distribution.
- Other Business - fee income, interbank activities, foreign exchange trading and incidental services.
- Personal savings and deposit products: current accounts, regular savings, personal notice deposits and certificates of deposit (CDs).
- Cards and payments: debit and credit cards, point‑of‑sale and online payment solutions, payroll and salary account services.
- Wealth & advisory: financial management products, private banking services for high‑net‑worth clients, insurance agency and third‑party custody.
- Microfinance: targeted small‑ticket lending and tailored microloans for small entrepreneurs, agricultural producers and underserved households.
- Corporate lending: business loans (including housing mortgage, home equity, consumer, salary, agricultural construction, rural, grain and agricultural loans) and syndicated lending participation.
- Corporate services: corporate finance, cash management, settlement and agency services, bill acceptance and discounting, supply‑chain and trade finance.
- International and FX services: foreign exchange trading, import/export financing and cross‑border settlement for clients engaged in trade.
| Metric | Value (year‑end) |
|---|---|
| Total assets | RMB 258.7 billion |
| Net profit (annual) | RMB 3.12 billion |
| Gross loans and advances | RMB 162.4 billion |
| Customer deposits | RMB 198.6 billion |
| Non‑performing loan (NPL) ratio | 1.02% |
| Capital adequacy ratio (CAR) | 12.8% |
| Tier‑1 capital ratio | 9.6% |
| Return on assets (ROA) | 0.9% |
| Return on equity (ROE) | 9.3% |
| Branches and outlets | ≈120 |
| Employees | ≈3,200 |
- Corporate Business: major contributor to loan book and interest income; focus on SME, rural enterprises and local corporates.
- Personal Business: primary source of low‑cost stable deposits and consumer loan growth; driver of fee income via cards and payments.
- Fund Business: rising importance through wealth management products and cross‑selling to retail affluent customers.
- Other Business: includes interbank, trading and incidental service income that smooths quarterly earnings volatility.
- Credit management: loan classification, collateral valuation, targeted provisioning and focused credit approval for agricultural and SME segments.
- Liquidity and funding: diversified deposit base (current, demand, time deposits, CDs) and interbank funding lines to support lending growth.
- Capital management: maintaining CAR above regulatory minimums through retained earnings and occasional capital injections when needed.
- Digital channels: investment in online/mobile banking and payment rails to improve deposit gathering and service efficiency.
| Product / Service | Primary revenue type | Typical client |
|---|---|---|
| Mortgage lending | Interest income | Retail homeowners |
| SME working capital loans | Interest income | Small and medium enterprises |
| Wealth management products | Management & distribution fees | Retail & HNW clients |
| Card acquiring & merchant services | Transaction & service fees | Retail merchants |
| Trade finance / export LC | Fee income & interest | Trading companies |
Jiangsu Changshu Rural Commercial Bank Co., Ltd. (601128.SS): How It Works
Founded to serve local agriculture, small and medium enterprises (SMEs) and retail customers in Changshu and surrounding areas, Jiangsu Changshu Rural Commercial Bank Co., Ltd. (601128.SS) operates as a regional commercial bank focused on relationship banking, deposit mobilization and local financial intermediation. Its stated mission emphasizes supporting local economic development, financial inclusion and providing tailored banking services to households, farms and SMEs.- Customer focus: retail deposits, SME lending, mortgage and consumer finance.
- Channel mix: branch network in Changshu and Jiangsu province, corporate relationship teams, and growing digital channels for payments and wealth products.
- Risk management: credit underwriting centered on local collateral and relationship histories; provisioning aligned with regulatory rules and portfolio performance.
- Interest spread: primary income from the difference between interest earned on loans and investments and interest paid on deposits - loans and other interest-bearing assets form the core earning assets.
- Non-interest fees: service charges from payment processing, wealth management products, agency services and bancassurance commissions.
- Investment returns: yields from holdings in government bonds, financial bonds and other marketable securities held for liquidity and yield enhancement.
| Metric | Value (CNY) |
|---|---|
| Revenue (Total operating income) | 8.93 billion |
| Net income | 3.81 billion |
| Net margin | ~35% |
| Market capitalization | 23.65 billion |
- Loan portfolio and interest income: the bulk of revenue is generated by interest-bearing loans to households, SMEs and local agricultural clients; managing the interest rate spread is central to profitability.
- Fees and commissions: payments, wealth management and insurance-related fees provide diversification and higher-margin, non-interest income.
- Investment income: a strategic portfolio of government and financial bonds supplies steady interest income and liquidity management benefits.
- Cost control: achieving an approximate net margin of 35% in 2024 indicates efficient cost management relative to revenues and effective pricing of products.
- Ownership structure: a mix of local state-owned stakeholders, institutional investors and retail shareholders listed as 601128.SS on the Shanghai Stock Exchange.
- Corporate governance: board and management focused on local market strategy, regulatory compliance and capital adequacy consistent with Chinese banking supervision.
- Deposits are mobilized as low-cost funding (current and savings) to fund higher-yielding loans.
- Loan repayments and interest provide stable operating cash inflows; fees and commissions add recurring non-interest cash receipts.
- Investment portfolio coupon payments and maturities supply liquidity and supplementary income.
Jiangsu Changshu Rural Commercial Bank Co., Ltd. (601128.SS): How It Makes Money
Jiangsu Changshu Rural Commercial Bank (601128.SS) generates income primarily through interest margin, fee-based services, and treasury operations, with a strategic tilt toward lending to small and medium-sized enterprises (SMEs) and inclusive finance initiatives that support regional development.- Market capitalization: 23.65 billion yuan (as of December 10, 2025).
- Core focus: SME lending, retail deposits, agriculture and local enterprise finance, plus targeted inclusive-finance products.
- Revenue drivers: net interest income from loan portfolios, service fees (payments, wealth management, agency), and investment income from securities/treasury activities.
| Metric | Most Recent / Forecast |
|---|---|
| Market Cap (2025-12-10) | 23.65 billion yuan |
| Revenue CAGR (forecast) | 13.9% p.a. |
| Earnings CAGR (forecast) | 10.7% p.a. |
| EPS CAGR (forecast) | 9.4% p.a. |
| ROE (projected in 3 years) | 13.9% |
| Capital & Liquidity | Maintains regulatory capital buffers; focuses on deposit mobilization and prudent liquidity management |
- Net interest margin: optimized through targeted SME lending and tiered deposit pricing.
- Fee income: cross-sell of payment, cash management and wealth products to local corporates and affluent retail clients.
- Treasury and investment: securities portfolio and bond trading provide non-interest income but are subject to active risk controls after regulatory scrutiny.
- 2024 investigation into treasury bond market activities highlighted regulatory scrutiny on trading practices; the bank has since reinforced compliance and risk controls.
- Credit risk managed by diversification across SMEs, local government-related counterparties, and agricultural financing; provisioning aligned with asset quality trends.
- Competitive edge: flexible, low-cost regional footprint and deep relationships with local SMEs.
- Long-term alignment: emphasis on inclusive finance and responsible banking supports continued relevance within China's regional development agenda.
- Profitability trajectory: projected ROE of 13.9% within three years supports sustainable shareholder returns if forecasted revenue and earnings growth materialize.

Jiangsu Changshu Rural Commercial Bank Co., Ltd. (601128.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.