Aichi Financial Group, Inc. (7389.T) Bundle
Dive into the rapid rise of Aichi Financial Group, Inc. - created on October 3, 2022 as a joint holding company and crystallized by the January 1, 2025 merger of Aichi Bank and Chukyo Bank that birthed the new Aichi Bank now commanding a 12.38% main bank market share in Aichi Prefecture - a business reshaped by the April 2024 acquisition of AAST Group to boost fintech capabilities and by integration with NTT Data's Regional Bank Joint Center to streamline operations; the group reported a 13.9% increase in ordinary income to ¥101,036 million for the year ended March 31, 2025, supports a stable balance sheet with total assets of ¥62.7 billion and net assets of ¥46.7 billion, a combined fund volume of ¥5.9 trillion as of January 1, 2025, a market capitalization of ¥202.61 billion with 48.73 million shares outstanding (as of November 18, 2025), a Japan Credit Rating Agency long-term issuer rating of 'A' (stable) in October 2025, a commitment to ¥500 billion in sustainable finance by 2025, dividend discipline shown by a ¥50 per-share dividend with an ex-dividend date of September 29, 2025, and forward-looking targets of consolidated net income of ¥19,000 million by FY2027 and ¥25,000 million by FY2030 that underline its consulting-led model, diversified revenue mix (interest income, fees, leasing, credit cards, and investment gains), and regional leadership in deposits and loans while pushing into international support for manufacturing in Thailand and Vietnam.
Aichi Financial Group, Inc. (7389.T): Intro
History Aichi Financial Group, Inc. (7389.T) was established on October 3, 2022, as a joint holding company following the agreement to merge two major regional lenders in Aichi Prefecture. The merger process culminated in the formation of the new Aichi Bank on January 1, 2025, consolidating branch networks and market presence; post-merger the new Aichi Bank reported a main bank market share of 12.38% in the region. In April 2024 the group strengthened its digital and fintech capabilities by acquiring AAST Group, an IT consulting firm, to accelerate digital transformation across retail and corporate channels.- Founded as holding company: October 3, 2022
- AAST Group acquisition (IT/fintech): April 2024
- Merger completion - new Aichi Bank formed: January 1, 2025
- Regional main bank market share (post-merger): 12.38%
- Holding company: Aichi Financial Group, Inc. (7389.T)
- Primary banking subsidiary: Aichi Bank (post-merger)
- Strategic technology subsidiary: AAST Group (acquired April 2024)
- Shareholder mix: institutional investors, regional corporates, retail holders
- Retail banking: deposits, mortgages, consumer loans delivered via branches and digital channels
- Corporate & SME lending: working capital, term loans, trade finance for local enterprises
- Fee businesses: commissions from asset management, trust services, payment processing and cash management
- Markets & investment income: bond portfolios, equity holdings and opportunistic stock sales
- Digital services: fintech solutions, IT consulting and platform services delivered by AAST Group
| Revenue Component | Role | 2024-25 Impact |
|---|---|---|
| Net interest income | Core lending margin from retail & corporate loans | Primary driver of ordinary income growth (higher loan yields) |
| Fee & commission income | Wealth management, payment services, loan-related fees | Notable increase contributing to FY2025 ordinary income rise |
| Gains on sales of securities | Realized profits from equity and bond disposals | Contributed to FY2025 ordinary income uplift |
| Digital/IT services | Consulting and platform fees via AAST Group | Strategic growth area after April 2024 acquisition |
| Other non-interest income | Lease, trust, and ancillary services | Supplementary revenue diversification |
- Ordinary income (FY ended March 31, 2025): ¥101,036 million - up 13.9% year-on-year
- Drivers: higher interest on loans, increased fee and commission income, gains from stock sales
- Revised earnings guidance (May 2025): consolidated net income target of ¥19,000 million for FY2027 and ¥25,000 million for FY2030
- Dividend: ¥50 per share with ex-dividend date set at September 29, 2025
Aichi Financial Group, Inc. (7389.T): History
Aichi Financial Group, Inc. (7389.T) is a publicly traded regional financial holding company listed on the Tokyo Stock Exchange. The group oversees retail and corporate banking operations through its primary subsidiaries, following a major consolidation of regional banking operations on January 1, 2025.- Ticker: 7389.T (Tokyo Stock Exchange)
- Corporate form: Financial holding company
- Key subsidiaries: Aichi Bank (post‑merger of Aichi Bank and Chukyo Bank), other regional financial services affiliates
- Merger date: Aichi Bank (new entity) formed January 1, 2025
- Market capitalization (Nov 18, 2025): ¥202.61 billion
- Shares outstanding (Nov 18, 2025): 48.73 million
- Combined fund volume after merger: ¥5.9 trillion
- Credit rating: Japan Credit Rating Agency, Ltd. - Long‑term issuer rating 'A' (stable outlook), affirmed October 2025
| Metric | Value | Date |
|---|---|---|
| Market capitalization | ¥202.61 billion | Nov 18, 2025 |
| Shares outstanding | 48.73 million | Nov 18, 2025 |
| Total assets | ¥62.7 billion | Mar 31, 2025 |
| Net assets | ¥46.7 billion | Mar 31, 2025 |
| Combined fund volume (post‑merger) | ¥5.9 trillion | Jan 1, 2025 |
| Long‑term rating | A (stable) | Oct 2025 |
- How the holding structure works: Aichi Financial Group consolidates capital, risk management, and strategic planning at the group level while operating retail and corporate banking, treasury, and fee businesses through subsidiaries.
- Primary revenue drivers: net interest income from loans and deposits, fee income (payments, asset management, bancassurance), and investment/treasury income.
- Strategic impact of the 2025 merger: scale increase (¥5.9 trillion funds under management) boosting deposit base, loan origination capacity, and regional market share.
Aichi Financial Group, Inc. (7389.T): Ownership Structure
Aichi Financial Group, Inc. (7389.T) centers its mission on comprehensive regional financial services delivered via a consulting-based model that combines traditional banking, leasing and credit-card operations with advisory capabilities in asset building, digital transformation and sustainability management. The group explicitly links these services to measurable financial and ESG goals, and pursues geographic expansion to support Japanese manufacturing clients overseas (notably in Thailand and Vietnam) while upgrading operational infrastructure (e.g., integration with NTT Data's Regional Bank Joint Center).- Core services: commercial banking, leasing, credit-card operations, and consulting on asset formation and sustainability.
- Consulting emphasis: tailored advisory for corporate clients on DX (digital transformation), ESG strategy, and financing for growth.
- Sustainability commitment: target of ¥500 billion in sustainable finance by 2025.
- Shareholder-targeted financial goals: consolidated net income targets of ¥19,000 million by FY2027 and ¥25,000 million by FY2030.
- Operational modernization: platform consolidation with NTT Data to improve processing efficiency and customer service quality.
- International support: financing and services aimed at Japanese manufacturers operating in Southeast Asia (Thailand, Vietnam).
| Metric / Item | Value / Target | Timeframe |
|---|---|---|
| Sustainable finance target | ¥500,000,000,000 | By 2025 |
| Consolidated net income target | ¥19,000,000,000 | FY2027 |
| Consolidated net income target | ¥25,000,000,000 | FY2030 |
| Digital platform partnership | NTT Data - Regional Bank Joint Center | Ongoing |
| Key international focus | Support to Japanese firms in Thailand & Vietnam | Ongoing |
- Institutional investors (domestic & foreign): ~40-50%
- Individual retail shareholders: ~25-35%
- Regional financial institutions / cross-shareholdings: ~10-20%
- Treasury stock & others: ~0-5%
- Net interest income: margin on loans vs. funding costs from deposits and market borrowings.
- Fee and commission income: advisory/consulting fees (DX, asset-building), credit-card merchant fees, leasing fees.
- Investment and treasury operations: securities gains, bond portfolios, and liquidity management.
- Cross-sell and corporate support: bundled financial products for SMEs and manufacturers (including overseas operations), driving higher lifetime value per client.
- Cost-efficiency initiatives: platform consolidation (NTT Data) to reduce operating expenses and improve ROE.
Aichi Financial Group, Inc. (7389.T): Mission and Values
Aichi Financial Group, Inc. (7389.T) positions itself as a regionally focused financial holding company whose mission combines traditional banking strengths with advisory-led, digitally enabled services to support personal, corporate and community prosperity across Aichi Prefecture and neighboring areas.- Mission: To be the trusted regional partner that supports wealth creation, corporate growth and sustainable community development through integrated financial and consulting services.
- Core values: client-centricity, regional commitment, digital innovation, sustainability and governance integrity.
- Subsidiary integration: Aichi Bank and Chukyo Bank merged on January 1, 2025, to form the new Aichi Bank, consolidating branch networks, back-office systems and customer bases to drive scale and efficiency.
- Product and service mix:
- Deposit-taking and lending (retail mortgages, SME working capital, commercial loans)
- Exchange services and foreign-currency transactions
- Over-the-counter sales of investment trusts and life insurance products
- Consulting and advisory (asset building, digital transformation strategies, sustainability management)
- Consulting-based business model: relationship managers and specialist teams deliver solutions beyond transaction banking - financial planning, corporate DX roadmaps, ESG/sustainability advisory and tailored financing packages.
- Digital and IT integration: operations are integrated with NTT Data's Regional Bank Joint Center platform to standardize core banking, improve operational efficiency and accelerate digital product rollout.
- Fintech expansion: acquisition of AAST Group in April 2024 strengthens in-house digital capabilities, enabling faster deployment of mobile/online channels, API services and data analytics for customer segmentation and credit underwriting.
- Leading local franchise: Aichi Financial Group holds the top market share for both deposits and loans in Aichi Prefecture.
- Combined fund volume: ¥5.9 trillion as of January 1, 2025 (represents aggregated deposits and loan balances managed within the merged franchise).
- Customer focus: strong SME penetration and retail deposit base stemming from longstanding local branch presence and advisory relationships.
| Metric | Value / Detail |
|---|---|
| Merger | Aichi Bank + Chukyo Bank → new Aichi Bank (effective 1 Jan 2025) |
| Combined fund volume | ¥5.9 trillion (as of 1 Jan 2025) |
| Strategic acquisition | AAST Group (April 2024) - digital/fintech capability build |
| Platform integration | NTT Data Regional Bank Joint Center - core system & shared services |
| Business model | Consulting-based banking: asset building, DX advisory, sustainability management |
- Interest income: net interest margin earned on lending products (retail mortgages, commercial loans, SME financing) is the primary revenue driver.
- Fee and commission income: advisory fees, OTC investment product sales, insurance agency commissions and exchange transaction fees.
- Consulting and service fees: structured consulting engagements for corporate DX, sustainability strategy and asset management advisory.
- Non-interest income diversification: digital services and fintech-enabled value-added services following AAST integration (API monetization, transaction processing fees, platform services).
- Cost efficiency gains: merger synergies and NTT Data platform adoption reduce operating costs and support margin expansion over time.
- Digital transformation: continued investment in core banking modernization, digital channels and analytics to improve customer experience and reduce unit costs.
- Regional growth: deepen SME and retail relationships in Aichi Prefecture while selectively expanding product reach in adjacent regions.
- Sustainability and ESG: integrate sustainability management into lending and advisory services to support low-carbon and socially responsible projects.
- Operational synergies: realize cost and revenue synergies from the 2025 bank merger and platform consolidation with NTT Data.
Aichi Financial Group, Inc. (7389.T): How It Works
Aichi Financial Group (7389.T) operates as a regional financial holding company whose businesses center on retail and corporate banking, leasing, credit card operations, securities, and consulting services. Its core operating model combines traditional interest-earning banking with fee-based services and strategic investments to diversify revenue and enhance margins.- Primary revenue streams: interest income from loans, fee and commission income, gains from stock and securities sales, leasing income, and credit-card-related fees.
- Augmenting streams: consulting and solution businesses (asset-building advice, digital transformation services, sustainability management consulting) that earn recurring and project-based fees.
- Strategic growth: minority and majority investments (e.g., acquisition of AAST Group in April 2024) to accelerate digital capability, operational efficiency, and cross-selling opportunities.
| Item | Data / Note |
|---|---|
| Ordinary income (FY ending Mar 31, 2025) | ¥101,036 million |
| Year-over-year change (ordinary income) | +13.9% |
| Sustainable finance target (by 2025) | ¥500 billion |
| Major strategic acquisition | AAST Group - April 2024 (digital capabilities) |
- Interest income: net interest margin from loans to individuals, SMEs and corporations; primary driver of top-line growth in FY2025.
- Fee & commission income: wealth management, agency services, card fees, loan arrangement fees, and advisory fees from consulting engagements.
- Market and securities gains: realized gains from sale of equity and debt securities, opportunistic trading and portfolio rebalancing.
- Leasing & credit operations: rental and installment income from leasing products and consumer/business credit-card balances.
- Consulting & solutions: paid programs for asset building (wealth solutions), digital transformation for clients, and sustainability management advisory services.
- Cross-sell model: using branch and digital channels to sell higher-margin fee products to existing loan and deposit customers.
- Digital investment: acquisitions (AAST Group) and internal capex to lower operating costs per customer and speed product rollout.
- Sustainable finance focus: targeted financing (¥500 billion by 2025) that opens fee and advisory opportunities while attracting ESG-focused deposits and investor interest.
- Portfolio management: active allocation between loan book, securities holdings, and non-bank businesses (leasing, cards) to optimize risk-adjusted returns.
- Stronger interest income plus rising fee/commission income drove a 13.9% rise in ordinary income to ¥101,036 million - demonstrating successful execution of both core banking and fee-based growth strategies.
- Commitments to sustainable finance and targeted strategic investments aim to broaden higher-margin advisory and capital markets activities over medium term.
Aichi Financial Group, Inc. (7389.T): How It Makes Money
Aichi Financial Group, Inc. (7389.T) generates profit primarily through traditional regional banking activities-interest income on loans, fee-based services, securities investment gains-and increasingly through strategic initiatives in sustainable finance, fintech, and international support for corporate clients.- Core retail and corporate banking: dominant market share in Aichi Prefecture with a combined fund volume of ¥5.9 trillion (deposits + loans) as of January 1, 2025.
- Net interest margin from lending to local SMEs and retail customers remains the largest single income source, supplemented by fee income from asset management, advisory, and payment services.
- Investment income and securities portfolio returns provide non-interest income and balance-sheet flexibility.
- Newer revenue streams: digital banking services and fintech partnerships following the April 2024 acquisition of AAST Group, plus cross-border transaction and financing services for Japanese manufacturers in Southeast Asia (Thailand, Vietnam).
| Revenue Stream | Description | Indicative 2025 Contribution |
|---|---|---|
| Net interest income | Interest margin on customer loans and interbank placements | ~60% of operating income |
| Fee & commission income | Asset management, brokerage, advisory, payment processing | ~20% |
| Trading & investment gains | Securities portfolio, bond trading | ~10% |
| Fintech & digital services | AAST-driven product fees, platform services | ~5-10% (growing) |
| Sustainable finance | Green loans, sustainability-linked loans, ESG financing | Targeting allocation to reach ¥500 billion by 2025 |
- Total assets: ¥62.7 billion (as of March 31, 2025).
- Net assets: ¥46.7 billion (as of March 31, 2025).
- Consolidated net income targets: ¥19,000 million by FY2027 and ¥25,000 million by FY2030.
- Sustainable finance target: ¥500 billion by 2025.
- Long-term issuer rating: 'A' with stable outlook (Japan Credit Rating Agency, Ltd., Oct 2025).
- Deepening regional deposit and loan franchise to maintain volume-led income.
- Scaling digital products and cross-selling fintech services post-AAST acquisition to lift fee income and reduce cost-to-income ratio.
- Expanding international banking support for Japanese manufacturers in ASEAN to capture trade finance, FX, and overseas lending fees.
- Accelerating ESG-linked lending and green finance to capture sustainable finance premiums and meet the ¥500 billion target.

Aichi Financial Group, Inc. (7389.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.