Derichebourg SA (DBG.PA) Bundle
Born in 1956 and now a heavyweight in environmental services, Derichebourg SA has grown through strategic moves - notably the 2021 acquisition of Ecore that boosted annual revenue by about €1.2 billion - and aggressive portfolio shifts that led it to hold a 48.4% stake in Elior Group by December 2022; the group operates two core divisions (Recycling and Public Sector Services), employs roughly 5,559 people across 13 countries, and saw its Recycling arm generate an outsized 94.6% of net sales while Public Sector Services accounted for about 5.3%, a revenue mix sensitive to commodity prices and sector demand; recent operational events - including a November 2023 cyberattack with estimated losses of €15-20 million - and capital moves like share cancellations and buyback programs underscore management's focus on financial resilience, making it essential to understand how Derichebourg's ownership, mission, industrial footprint and revenue streams intertwine.
Derichebourg SA (DBG.PA): Intro
Derichebourg SA (DBG.PA) is a French environmental services and recycling group founded in 1956. Over seven decades the company has expanded from industrial services into a broad portfolio including metal recycling, environmental services, and outsourcing activities tied to maintenance and facility services. The group has grown through organic expansion and targeted acquisitions, reshaping its portfolio in recent years to concentrate on core environmental activities.- Founded: 1956 in France
- Core sectors: metal recycling, environmental services, multiservices (until 2023 divestiture)
- Employees: tens of thousands globally (group-level workforce historically fluctuates with acquisitions and disposals)
- 2021 - Acquisition of Ecore: Derichebourg acquired metal recycling competitor Ecore, adding approximately €1.2 billion to annual revenue and materially increasing its recycling capacity and scrap processing volumes.
- May 2022 - Elior stake: Derichebourg purchased a 20% stake in Elior Group, becoming its largest shareholder.
- December 2022 - Increased Elior position: Stake expanded to 48.4%, establishing Derichebourg as Elior's primary shareholder.
- March 2023 - Multiservices sale: Derichebourg finalized the sale of its Multiservices division to Elior Group to refocus on environmental and recycling activities.
- November 2023 - Cyberattack: A significant cyber incident temporarily disrupted operations, with estimated direct financial impacts of €15-20 million.
- Revenue streams:
- Metal recycling and trading - collection, dismantling, sorting and resale of ferrous and non-ferrous scrap.
- Environmental services - treatment of waste, hazardous materials management, industrial cleaning, and decontamination services.
- Value-added services - logistics, maintenance, and specialty services sold to industrial and municipal clients (partially exited via the 2023 multiservices sale).
- Value drivers:
- Commodity price exposure: revenues in recycling closely track scrap metal market prices and global demand for raw materials.
- Scale and regional footprint: acquisitions like Ecore expand processing capacity and geographic reach, improving procurement of feedstock and client access.
- Operational efficiency: margins depend on processing yields, energy costs, and logistics optimization.
- Capital allocation: strategic acquisitions and disposals (e.g., Ecore acquisition in 2021; Multiservices sale in 2023) to concentrate capital on higher-margin environmental businesses.
| Year | Event | Reported / Estimated Financial Impact |
|---|---|---|
| 2021 | Acquisition of Ecore (metal recycling) | ~€1.2 billion added to annual revenue |
| 2022 (May) | Purchase of 20% stake in Elior Group | Became largest shareholder; investment size per filings (transaction disclosed publicly) |
| 2022 (Dec) | Increased stake in Elior to 48.4% | Consolidated position as primary shareholder (48.4% ownership) |
| 2023 (Mar) | Sale of Multiservices division to Elior Group | Strategic refocus on environmental services; proceeds and exact sale value disclosed in corporate releases |
| 2023 (Nov) | Cyberattack | Estimated loss: €15-20 million (operational disruption and remediation costs) |
- Ownership shifts: Large strategic shareholding in Elior (48.4% by Dec 2022) altered group affiliations and allowed asset reshaping (sale of Multiservices to Elior in 2023).
- Governance implications: Major shareholdings and disposals have influenced Derichebourg's board decisions and strategic capital deployment toward core environmental activities.
- Strategic mission and vision: See the company's oriented priorities and stated values here: Mission Statement, Vision, & Core Values (2026) of Derichebourg SA.
Derichebourg SA (DBG.PA): History
Derichebourg SA (DBG.PA) was founded in 2002 through the consolidation of regional services and environmental businesses, growing into a diversified services group focused on environmental services (recycling, waste management) and multi-service solutions (facility services, staffing). Its expansion combined organic growth with targeted acquisitions across France and Europe, positioning the company as a major player in industrial services and environmental solutions.- Founded: 2002 (group consolidation of legacy businesses)
- Core businesses: Environmental services (recycling, metal recovery, waste management) and Multiservices (facility services, technical maintenance, staffing)
- Geographic footprint: Predominantly France and Europe, selective international operations
- Major strategic stake: As of December 2022, Derichebourg held a 48.4% stake in Elior Group, making it Elior's largest shareholder.
- Market listings: Shares traded on Euronext Paris under ticker DBG and on the Frankfurt Stock Exchange under ticker PNU.
- Share capital: 159,177,856 shares; par value €0.25; total share capital €39,794,464.
- Treasury actions (2025): In September 2025 Derichebourg canceled 219,633 treasury shares (0.14% of share capital) and approved a new buyback program permitting repurchase of up to 1% of share capital by June 30, 2026.
| Item | Value / Date |
|---|---|
| Shares outstanding (total share capital) | 159,177,856 shares |
| Par value per share | €0.25 |
| Aggregate share capital | €39,794,464 |
| Treasury shares canceled (Sep 2025) | 219,633 shares (0.14%) |
| Authorized buyback program (approved Sep 2025) | Up to 1% of share capital (by June 30, 2026) |
| Major external stake held (Dec 2022) | 48.4% stake in Elior Group |
| Listings | Euronext Paris (DBG), Frankfurt (PNU) |
- Strategic investments: The large stake in Elior Group (48.4% as of Dec 2022) reflects a strategic, long-term investment approach and can influence cash returns, dividend flows, and consolidation stakes.
- Capital structure optimization: Cancellation of 219,633 treasury shares (Sep 2025) and the 1% buyback authorization aim to improve EPS, return excess cash to shareholders, and manage dilution.
- Market liquidity and governance: Dual listing (Euronext, Frankfurt) increases investor access and liquidity while a diversified shareholder base supports market valuation stability.
Derichebourg SA (DBG.PA): Ownership Structure
Derichebourg SA (DBG.PA) is a France-based environmental services group active in multiservice outsourcing (technical services, facility management) and environmental services (waste collection, recovery, recycling, and resource management). Its mission blends environmental protection, circular economy principles and service excellence.- Mission: Provide comprehensive environmental services - waste collection, recycling, water and resource management - to businesses and local authorities while supporting the energy transition.
- Sustainability: Prioritizes reducing landfill, increasing material recovery rates and investing in low-carbon processes across operations.
- Innovation: Allocates R&D and capex to advanced sorting, metallurgical recovery, and digital route/asset optimization to raise recycling yields and service efficiency.
- Operational efficiency: Focus on optimizing industrial footprint, fleet and plant utilization to protect margins and cash flow.
- Stakeholder relations: Emphasis on employee safety (operations across Europe and North America), long-term customer contracts and shareholder transparency.
- Governance & ethics: Maintains corporate governance frameworks and compliance programs to ensure responsible conduct across geographies.
| Metric (FY 2023, approx.) | Value |
|---|---|
| Revenue | €3.1 billion |
| EBITDA | €235 million |
| Underlying operating income (EBIT) | €85 million |
| Net income (group share) | €38 million |
| Employees (approx.) | ~17,500 |
| Market capitalization (mid‑2024, approx.) | €950 million |
| Dividend per share (2023) | €0.10 - €0.20 (variable, subject to AGM) |
- Major shareholder presence: Founding family/management stake (significant minority, long-term orientation).
- Institutional investors: Several French and international funds hold meaningful positions.
- Free float: Large portion of shares traded on Euronext Paris supporting liquidity.
- Environmental Services: Municipal and industrial waste collection, sorting, material recovery, hazardous waste treatment - fees + commodity resale (metals, secondary raw materials).
- Multiservices/Outsourcing: Technical maintenance, cleaning, logistics and facility management contracts billed on recurring service models.
- Specialized recycling & recovery: Value-added processing (metals recycling, e‑waste, end‑of-life vehicles) where margin comes from processed volumes and recovered commodity prices.
- Equipment & value-chain integration: Sale or leasing of processing equipment, plus aftermarket services and contracts enhancing lifetime customer value.
- Scale & geographic footprint: Diversification across France and internationally to smooth cyclical commodity exposure.
- Contract mix: Long‑term municipal and industrial contracts provide recurring revenue and predictable cash flows.
- Commodity exposure management: Hedging and margin management where recovered material prices affect gross margins.
- Capex & maintenance: Investment in sorting/refining tech raises recovery yields and reduces disposal costs; disciplined capex supports ROI and cash conversion.
Derichebourg SA (DBG.PA): Mission and Values
Derichebourg SA (DBG.PA) organizes its operations around two principal divisions - Recycling and Public Sector Services - with a corporate mission centered on sustainable resource management, circular economy principles and reliable public service delivery. The Group emphasizes safety, environmental responsibility, local presence and technological innovation to convert waste and end-of-life products into secondary raw materials while delivering municipal services that preserve urban quality of life. How It Works- Two main divisions: Recycling and Public Sector Services, each with dedicated operational teams and specialized equipment.
- Presence in 13 countries with approximately 5,559 employees worldwide, enabling both local responsiveness and cross-border resource flows.
- A network of material recovery facilities (MRFs), metal shredders, sorting lines and treatment centers supports inbound flows of ferrous/non‑ferrous scrap, end-of-life vehicles, WEEE and industrial by-products.
- Long-term contracts and service agreements with municipalities, industrial clients and global metal traders provide recurring revenue and operational visibility.
- Targeted capex into automated sorting lines, sensor-based separation, eddy-current separators and water-treatment technologies to raise recovery rates and product purity.
| Division | Main Activities | Typical Clients | Key Performance Metrics |
|---|---|---|---|
| Recycling | Collection, sorting, recovery and resale of ferrous & non‑ferrous metals; processing of end‑of‑life products and WEEE; resale of secondary raw materials | Industrial producers, automotive dismantlers, metal traders, recyclers | Recovery rate (% of input turned into saleable material), throughput (tons/year), secondary material purity |
| Public Sector Services | Urban cleaning, household & commercial waste collection, street sweeping, water management, winter maintenance, technical city services | Local & municipal authorities, public institutions, municipalities | Contracts (number/value), route efficiency, collection tonnes/year, service-level KPIs |
- Sales of recovered materials (scrap ferrous/non‑ferrous, shredded metals, recycled plastics) - pricing linked to global commodity markets (scrap, copper, aluminium, steel).
- Service revenues from municipal contracts (regular fees for waste collection, cleaning, water management) typically invoiced on multi‑year terms.
- Processing fees for handling and treatment of hazardous or complex waste streams (e.g., WEEE, industrial by‑products).
- Value‑added recycling services - pre‑processing, sorting and resale of higher‑purity secondary materials command premium margins.
- One‑off decommissioning and industrial site cleanup projects that provide cyclical revenue spikes and higher margin work.
| Metric | Value (approx.) |
|---|---|
| Geographic footprint | 13 countries |
| Employees (global) | ~5,559 |
| Estimated annual revenue (recent fiscal year) | ~€2.9 billion |
| EBITDA (recent fiscal year, approx.) | ~€190 million |
| Typical investment focus | Sorting lines, automation, sensor-based separation, water & sludge treatment systems |
- Robust financial structure with access to bank facilities and capital markets that provides flexibility to fund capex and bolt‑on acquisitions.
- High recurring revenue mix from municipal contracts reduces volatility compared with pure commodity exposure.
- Vertical integration across collection, processing and resale improves margin capture and quality control.
- Ongoing investments in differentiating sorting lines (optical sorters, ballistic separators, eddy currents) to increase yield and product quality.
- Deployment of digital route optimization and fleet telematics in Public Sector Services to lower operating costs and emissions.
- Pilot projects and partnerships to scale emerging recycling technologies (advanced plastics recovery, battery recycling) expected to enhance future revenue pools.
- Long‑term municipal contracts (multi‑year) underpin the Public Sector Services division and often include indexing or renegotiation clauses tied to inflation and wage costs.
- Recycling revenue is cyclical and linked to commodity prices; higher scrap/metal prices typically lift top line and gross margins when volumes are stable.
- Service diversification (industrial cleaning, site remediation, WEEE treatment) provides buffers against commodity cycles.
Derichebourg SA (DBG.PA): How It Works
Derichebourg SA (DBG.PA) operates mainly through two complementary pillars - Recycling and Public Sector Services - supplemented by strategic financial investments (notably its stake in Elior Group). The group's operating model converts metal collection, sorting and industrial services into cash flows while public service contracts provide recurring, contracted income streams.- Main revenue drivers: collection and processing of non‑ferrous and ferrous metals, decontamination and industrial dismantling, municipal maintenance and outsourced services for local authorities.
- Value chain stages: sourcing (scrap collection, industrial offcuts), processing (shredding, sorting, smelting partnerships), sales (metal sales to mills and foundries), and services (maintenance contracts, facility management).
- Risk and sensitivity: highly correlated to global commodity prices (copper, aluminum, steel), industrial activity in automotive/construction/steel sectors, and volumes from municipal contracts.
| Item | Detail / Share |
|---|---|
| Recycling division share of net sales | 94.6% |
| Public Sector Services share of net sales | 5.3% |
| Geographic revenue split - France | 69.7% |
| Geographic revenue split - Europe (ex‑France) | 24.3% |
| Geographic revenue split - Americas | 6.0% |
| Notable acquisition | Ecore (2021) - expanded recycling footprint and processing capacity |
| Strategic financial asset | Stake in Elior Group (food services) - recurring dividend/financial contribution |
- Collection & procurement: door‑to‑door municipal collections, industrial contracts, brokers and purchase of scrap - feedstock procured at market prices.
- Processing & value add: sorting, shredding, decontamination and preparation to specifications demanded by mills - converted into higher‑value metal lots.
- Market sales: processed metals sold on commodity markets or via long‑term industrial contracts; prices realized move with global metal quotations.
- Service contracts: multi‑year municipal and industrial service agreements (Public Sector Services) provide stable, recurring billing and margin protection.
- Financial income: dividends and capital gains from investments (notably Elior Group equity exposure) add to net income and balance‑sheet strength.
- Commodity cyclicality: profits expand when scrap prices and demand (automotive, housing, steel) are strong; conversely margins compress in downturns.
- Scale & acquisition strategy: targeted deals (e.g., Ecore 2021) increase processing capacity and regional reach, lifting volumes and fixed‑cost absorption.
- Geographic diversification: with ~70% revenue from France and ~30% from other regions, regulatory and demand differences affect overall performance.
- Capital intensity: recycling operations require investment in plants and equipment; efficient asset utilization is critical to margin improvement.
Derichebourg SA (DBG.PA): How It Makes Money
Derichebourg SA (DBG.PA) generates revenue through two main operating divisions - Environmental Services (recycling, waste management, metals recovery) and Multiservices/Facilities Management (maintenance, cleaning, temporary staffing for industry and local authorities). The group's business model converts physical assets and services into cash flow by collecting, processing and selling secondary raw materials, delivering outsourced services on long-term contracts, and selectively acquiring stakes in complementary businesses.- Primary revenue streams:
- Recycling & metals trading: purchase and processing of ferrous/non‑ferrous scrap, resale of processed metals and recovered materials.
- Industrial & urban services: contract-based maintenance, cleaning, logistics and staffing for industry, transportation and municipalities.
- Specialized services and equipment rental: asset lifecycle management, sorting lines, and tailored environmental solutions.
- Commodity-driven margins - prices for steel, aluminum and copper largely determine recycling segment profitability.
- Contractual recurring revenue - long-term service contracts and public-sector agreements provide cashflow visibility.
- Value-add through technology - investment in sorting lines and automation increases yield on recovered materials and reduces processing costs.
| Metric | Value (approx.) |
|---|---|
| Annual group revenue (most recent FY) | €3.1-3.3 billion |
| Employees | ~20,000-25,000 |
| Geographic split | Strong presence in France; growing operations across Europe and the Americas |
| Ticker | DBG.PA (Euronext Paris) |
- Maintains a conservative balance between leverage and liquidity to preserve flexibility for M&A and capex (notably in sorting tech).
- Cash generation is cyclical with commodity markets and industrial activity; management targets balance-sheet strength to ride downturns.
- Investment in differentiated sorting lines and automation to raise recovery rates, reduce unit processing cost, and broaden service offerings to municipalities and industrial clients.
- Geographic expansion in Europe and the Americas to diversify demand exposure and capture cross-border commodity flows.
- Active portfolio management - including an increased stake in Elior Group - to strengthen positions in adjacent service sectors and capture synergies.
- Commodity price volatility and trade tensions can depress margins in metals recycling and lower volumes from industrial customers during downturns.
- Demand weakness in key sectors (construction, automotive) reduces volumes of recoverable materials and service contract utilization.
- Derichebourg aligns investments with energy-transition goals: recycling circularity, decarbonizing service fleets, and promoting secondary raw materials to industry.
- These strategic moves aim to monetize long-term secular demand for circular solutions and enhance resilience to regulatory shifts favoring recycling.

Derichebourg SA (DBG.PA) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.